V

Vidente Co Ltd
KOSDAQ:121800

Watchlist Manager
Vidente Co Ltd
KOSDAQ:121800
Watchlist
Price: 3 320 KRW -1.78%
Market Cap: 256.3B KRW
Have any thoughts about
Vidente Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Vidente Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
1 600
716
1 059
891
(396)
(755)
(4 155)
(2 150)
(1 760)
(3 651)
(21 881)
(29 577)
(21 551)
(7 735)
65 784
64 373
69 713
115 398
63 841
70 454
58 552
(400)
(7 421)
(4 892)
3 898
13 555
21 168
116 447
147 028
181 489
223 299
130 571
(1 634)
(50 307)
(181 781)
(184 256)
(96 343)
(102 676)
(16 287)
9 550
8 869
Depreciation & Amortization
2 247
2 163
2 157
2 185
2 169
2 091
1 973
1 704
1 434
1 199
1 620
1 771
1 984
2 255
1 712
1 512
1 396
1 120
1 004
1 060
968
1 028
1 073
1 030
1 006
985
981
962
1 004
1 058
1 099
1 170
1 154
1 165
1 137
1 136
1 196
1 332
1 292
1 336
1 547
Other Non-Cash Items
(58)
259
169
171
493
987
3 586
762
1 283
0
17 328
21 924
11 790
66
0
(13 652)
(17 372)
(62 612)
(61 888)
(69 602)
(56 819)
3 317
6 689
3 784
(4 605)
(16 494)
(28 206)
(122 997)
(154 191)
(187 391)
(222 564)
(128 838)
2 470
49 264
180 803
180 863
91 362
96 778
8 135
(16 890)
(21 072)
Cash Taxes Paid
22
19
(6)
(6)
27
16
21
20
57
96
93
209
325
562
563
448
260
(6)
(6)
(10)
241
233
240
214
(3)
(4)
6
1
19
99
135
746
812
826
836
309
183
174
135
(211)
(38)
Cash Interest Paid
180
172
167
166
157
158
314
404
726
1 137
476
776
444
114
321
(62)
(38)
(122)
182
191
216
236
381
516
624
745
692
621
878
1 163
1 732
2 245
2 809
3 721
4 353
4 358
4 166
3 737
3 343
3 634
3 938
Change in Working Capital
(762)
(1 278)
2 006
1 746
(190)
586
(1 282)
3 931
(276)
(1 412)
(3 089)
(9 052)
451
(246)
(66 024)
(65 959)
(71 071)
(70 217)
(3 514)
(2 892)
(4 234)
(6 817)
(2 164)
(2 811)
(2 161)
1 782
5 816
(53 986)
8 337
5 393
(5 057)
57 063
(6 184)
(12 041)
(3 869)
(6 079)
(3 428)
1 239
(2 859)
(1 922)
2 060
Cash from Operating Activities
3 027
N/A
1 860
-39%
5 390
+190%
4 993
-7%
2 075
-58%
2 910
+40%
122
-96%
4 247
+3 378%
681
-84%
(920)
N/A
(6 022)
-555%
(12 876)
-114%
(5 269)
+59%
(5 660)
-7%
1 472
N/A
3 536
+140%
(71)
N/A
952
N/A
(557)
N/A
(980)
-76%
(1 532)
-56%
(2 872)
-87%
(1 823)
+37%
(2 889)
-58%
(1 862)
+36%
(172)
+91%
(242)
-41%
(59 574)
-24 538%
2 178
N/A
548
-75%
(3 223)
N/A
59 967
N/A
(4 194)
N/A
(11 920)
-184%
(3 711)
+69%
(8 337)
-125%
(7 213)
+13%
(3 326)
+54%
(9 718)
-192%
(7 926)
+18%
(8 596)
-8%
Investing Cash Flow
Capital Expenditures
(2 570)
(2 855)
(2 914)
(3 219)
(3 218)
(2 742)
(2 470)
(2 423)
(3 059)
(2 971)
(1 708)
(1 025)
(207)
188
(538)
(527)
(388)
(799)
(1 955)
(2 018)
(2 008)
(1 672)
(515)
(447)
(275)
(183)
(126)
(35)
(27)
(45)
(922)
(1 046)
(986)
(975)
(130)
(1 452)
(1 534)
(1 520)
(1 820)
(385)
(1 719)
Other Items
(403)
733
(1 574)
441
2 608
2 356
(7 254)
(7 787)
(35 407)
(59 675)
(36 566)
(36 263)
2 875
25 959
5 827
4 659
(5 153)
(33 429)
(21 591)
(28 506)
(32 395)
4 062
(119 360)
(101 890)
(110 912)
(116 696)
18 349
667
(81 961)
(107 271)
(120 613)
(120 127)
(108 412)
(131 735)
(132 078)
(97 633)
27 253
70 049
91 684
54 921
34 887
Cash from Investing Activities
(2 974)
N/A
(2 122)
+29%
(4 488)
-112%
(2 778)
+38%
(610)
+78%
(386)
+37%
(9 724)
-2 421%
(10 211)
-5%
(38 466)
-277%
(62 646)
-63%
(38 274)
+39%
(37 289)
+3%
2 669
N/A
26 147
+880%
5 290
-80%
4 132
-22%
(5 541)
N/A
(34 228)
-518%
(23 546)
+31%
(30 523)
-30%
(34 403)
-13%
2 390
N/A
(119 876)
N/A
(102 337)
+15%
(111 187)
-9%
(116 879)
-5%
18 223
N/A
632
-97%
(81 988)
N/A
(107 316)
-31%
(121 535)
-13%
(121 173)
+0%
(109 398)
+10%
(132 711)
-21%
(132 208)
+0%
(99 085)
+25%
25 718
N/A
68 530
+166%
89 864
+31%
54 537
-39%
33 168
-39%
Financing Cash Flow
Net Issuance of Common Stock
68
68
(245)
(1 566)
(1 976)
(1 976)
9 339
16 643
22 108
31 296
12 064
0
999
0
3 000
0
26 500
26 500
23 500
23 475
(25)
(25)
54 969
0
0
0
0
0
0
0
40 000
0
71 099
71 099
31 089
0
0
0
0
0
0
Net Issuance of Debt
(285)
(847)
(844)
0
0
0
8 490
11 098
21 738
33 540
29 688
26 561
4 854
(7 654)
(1 231)
(1 071)
11 925
12 632
1 570
1 894
3 399
53 270
63 369
58 484
55 026
5 130
34 999
89 900
89 011
188 123
147 242
146 300
196 247
88 147
(2 109)
(93 225)
(176 603)
(168 252)
(77 335)
(35 312)
(1 232)
Other
0
0
0
0
0
0
0
0
1 900
0
0
0
(1 900)
0
0
0
0
0
0
0
1 500
0
0
0
0
0
(22)
0
1 068
318
440
0
1 990
2 895
2 505
2 425
(215)
(195)
95
(315)
210
Cash from Financing Activities
(313)
N/A
(826)
-164%
(1 089)
-32%
(2 312)
-112%
(1 972)
+15%
(1 972)
N/A
17 829
N/A
27 740
+56%
45 746
+65%
64 836
+42%
41 753
-36%
32 629
-22%
3 953
-88%
(15 844)
N/A
1 769
N/A
1 929
+9%
38 425
+1 892%
39 132
+2%
25 070
-36%
25 369
+1%
4 874
-81%
53 246
+992%
118 338
+122%
113 477
-4%
108 519
-4%
60 124
-45%
34 977
-42%
89 878
+157%
90 079
+0%
188 441
+109%
187 682
0%
186 740
-1%
269 336
+44%
162 141
-40%
31 485
-81%
(59 712)
N/A
(176 828)
-196%
(168 457)
+5%
(77 240)
+54%
(35 627)
+54%
(1 022)
+97%
Change in Cash
Effect of Foreign Exchange Rates
(103)
(10)
1
(7)
43
100
79
(26)
(71)
(917)
(91)
0
176
1 138
(136)
(320)
(226)
(427)
48
359
219
548
230
417
185
(337)
(502)
(670)
(537)
27
496
614
1 585
1 932
(113)
(296)
(1 258)
(1 842)
(56)
172
430
Net Change in Cash
(362)
N/A
(1 097)
-203%
(185)
+83%
(104)
+44%
(464)
-345%
652
N/A
8 306
+1 173%
21 752
+162%
7 891
-64%
353
-96%
(2 634)
N/A
(17 535)
-566%
1 529
N/A
5 781
+278%
8 394
+45%
9 277
+11%
32 587
+251%
5 429
-83%
1 015
-81%
(5 776)
N/A
(30 842)
-434%
53 311
N/A
(3 131)
N/A
8 668
N/A
(4 344)
N/A
(57 264)
-1 218%
52 456
N/A
30 266
-42%
9 733
-68%
81 701
+739%
63 420
-22%
126 148
+99%
157 330
+25%
19 442
-88%
(104 547)
N/A
(167 429)
-60%
(159 579)
+5%
(105 095)
+34%
2 850
N/A
11 156
+292%
23 980
+115%
Free Cash Flow
Free Cash Flow
456
N/A
(995)
N/A
2 477
N/A
1 774
-28%
(1 143)
N/A
168
N/A
(2 348)
N/A
1 824
N/A
(2 377)
N/A
(3 891)
-64%
(7 730)
-99%
(13 901)
-80%
(5 475)
+61%
(5 473)
+0%
934
N/A
3 009
+222%
(459)
N/A
153
N/A
(2 512)
N/A
(2 998)
-19%
(3 540)
-18%
(4 544)
-28%
(2 338)
+49%
(3 336)
-43%
(2 137)
+36%
(355)
+83%
(368)
-4%
(59 609)
-16 103%
2 151
N/A
503
-77%
(4 145)
N/A
58 921
N/A
(5 179)
N/A
(12 895)
-149%
(3 841)
+70%
(9 789)
-155%
(8 747)
+11%
(4 845)
+45%
(11 538)
-138%
(8 310)
+28%
(10 314)
-24%

See Also

Discover More