Interojo Co Ltd
KOSDAQ:119610
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
24 900
34 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Interojo Co Ltd
Revenue
|
119.1B
KRW
|
Cost of Revenue
|
-81.5B
KRW
|
Gross Profit
|
37.6B
KRW
|
Operating Expenses
|
-33.1B
KRW
|
Operating Income
|
4.4B
KRW
|
Other Expenses
|
-2.6B
KRW
|
Net Income
|
1.9B
KRW
|
Income Statement
Interojo Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
43 388
N/A
|
45 435
+5%
|
49 138
+8%
|
52 435
+7%
|
56 102
+7%
|
59 558
+6%
|
63 310
+6%
|
66 472
+5%
|
69 342
+4%
|
73 714
+6%
|
75 463
+2%
|
77 098
+2%
|
80 553
+4%
|
80 618
+0%
|
80 335
0%
|
82 437
+3%
|
78 397
-5%
|
79 428
+1%
|
80 815
+2%
|
82 008
+1%
|
89 437
+9%
|
92 569
+4%
|
98 606
+7%
|
95 556
-3%
|
89 816
-6%
|
88 203
-2%
|
87 785
0%
|
94 961
+8%
|
105 708
+11%
|
107 535
+2%
|
120 974
+12%
|
124 393
+3%
|
126 070
+1%
|
117 822
-7%
|
129 677
+10%
|
132 467
+2%
|
130 466
-2%
|
121 843
-7%
|
124 241
+2%
|
116 616
-6%
|
119 068
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(20 243)
|
(21 125)
|
(23 467)
|
(24 103)
|
(25 347)
|
(26 435)
|
(26 654)
|
(27 798)
|
(28 543)
|
(30 762)
|
(31 533)
|
(31 776)
|
(33 930)
|
(34 171)
|
(35 200)
|
(36 618)
|
(35 642)
|
(37 626)
|
(38 597)
|
(40 048)
|
(44 488)
|
(44 331)
|
(45 550)
|
(44 562)
|
(41 769)
|
(43 682)
|
(44 871)
|
(49 315)
|
(54 942)
|
(55 600)
|
(61 403)
|
(63 194)
|
(64 766)
|
(64 252)
|
(69 341)
|
(71 674)
|
(70 859)
|
(73 959)
|
(76 910)
|
(75 912)
|
(81 504)
|
|
Gross Profit |
23 145
N/A
|
24 310
+5%
|
25 673
+6%
|
28 334
+10%
|
30 757
+9%
|
33 123
+8%
|
36 657
+11%
|
38 675
+6%
|
40 799
+5%
|
42 952
+5%
|
43 929
+2%
|
45 321
+3%
|
46 623
+3%
|
46 447
0%
|
45 136
-3%
|
45 820
+2%
|
42 755
-7%
|
41 802
-2%
|
42 220
+1%
|
41 962
-1%
|
44 951
+7%
|
48 238
+7%
|
53 055
+10%
|
50 993
-4%
|
48 045
-6%
|
44 520
-7%
|
42 913
-4%
|
45 645
+6%
|
50 766
+11%
|
51 935
+2%
|
59 571
+15%
|
61 199
+3%
|
61 304
+0%
|
53 571
-13%
|
60 337
+13%
|
60 794
+1%
|
59 606
-2%
|
47 883
-20%
|
47 331
-1%
|
40 704
-14%
|
37 564
-8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(14 574)
|
(15 539)
|
(15 406)
|
(15 987)
|
(16 182)
|
(16 834)
|
(17 936)
|
(18 244)
|
(19 070)
|
(19 645)
|
(20 159)
|
(20 912)
|
(21 302)
|
(22 213)
|
(22 327)
|
(22 949)
|
(23 629)
|
(24 677)
|
(25 384)
|
(25 703)
|
(25 750)
|
(25 620)
|
(28 308)
|
(27 207)
|
(27 180)
|
(29 380)
|
(29 594)
|
(30 338)
|
(31 019)
|
(29 294)
|
(29 002)
|
(30 040)
|
(29 990)
|
(29 397)
|
(27 899)
|
(26 602)
|
(26 152)
|
(29 568)
|
(31 828)
|
(32 759)
|
(33 127)
|
|
Selling, General & Administrative |
(12 648)
|
(13 572)
|
(13 396)
|
(13 838)
|
(13 951)
|
(14 492)
|
(15 460)
|
(15 706)
|
(16 381)
|
(16 853)
|
(17 236)
|
(17 698)
|
(17 881)
|
(18 487)
|
(18 496)
|
(18 967)
|
(19 353)
|
(20 364)
|
(20 816)
|
(21 138)
|
(20 956)
|
(20 703)
|
(23 349)
|
(21 930)
|
(22 207)
|
(23 963)
|
(23 535)
|
(24 014)
|
(23 955)
|
(22 588)
|
(22 295)
|
(23 317)
|
(23 444)
|
(22 982)
|
(21 794)
|
(20 846)
|
(20 640)
|
(23 984)
|
(25 801)
|
(26 681)
|
(27 034)
|
|
Research & Development |
(1 757)
|
(1 787)
|
(1 820)
|
(1 948)
|
(2 023)
|
(2 126)
|
(2 258)
|
(2 311)
|
(2 453)
|
(2 546)
|
(2 667)
|
(2 975)
|
(3 196)
|
(3 518)
|
(3 635)
|
(3 775)
|
(4 042)
|
(4 048)
|
(4 126)
|
(3 954)
|
(3 906)
|
(3 818)
|
(3 844)
|
(4 057)
|
(3 839)
|
(4 189)
|
(4 534)
|
(4 805)
|
(5 478)
|
(5 401)
|
(5 389)
|
(5 413)
|
(5 247)
|
(5 132)
|
(4 833)
|
(4 497)
|
(4 194)
|
(4 366)
|
(4 843)
|
(4 942)
|
(5 082)
|
|
Depreciation & Amortization |
(168)
|
(180)
|
(190)
|
(200)
|
(209)
|
(215)
|
(218)
|
(227)
|
(235)
|
(246)
|
(253)
|
(237)
|
(223)
|
(207)
|
(196)
|
(208)
|
(235)
|
(264)
|
(443)
|
(611)
|
(888)
|
(1 098)
|
(1 113)
|
(1 217)
|
(1 138)
|
(1 228)
|
(1 291)
|
(1 287)
|
(1 346)
|
(1 305)
|
(1 318)
|
(1 311)
|
(1 299)
|
(1 282)
|
(1 283)
|
(1 271)
|
(1 330)
|
(1 217)
|
(1 156)
|
(1 109)
|
(984)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
6
|
0
|
(234)
|
(233)
|
(240)
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
0
|
(27)
|
(27)
|
(27)
|
|
Operating Income |
8 571
N/A
|
8 771
+2%
|
10 266
+17%
|
12 346
+20%
|
14 574
+18%
|
16 289
+12%
|
18 721
+15%
|
20 431
+9%
|
21 729
+6%
|
23 307
+7%
|
23 772
+2%
|
24 411
+3%
|
25 322
+4%
|
24 234
-4%
|
22 808
-6%
|
22 870
+0%
|
19 126
-16%
|
17 126
-10%
|
16 836
-2%
|
16 259
-3%
|
19 201
+18%
|
22 618
+18%
|
24 748
+9%
|
23 787
-4%
|
20 866
-12%
|
15 141
-27%
|
13 319
-12%
|
15 307
+15%
|
19 747
+29%
|
22 641
+15%
|
30 569
+35%
|
31 159
+2%
|
31 315
+0%
|
24 174
-23%
|
32 438
+34%
|
34 191
+5%
|
33 454
-2%
|
18 315
-45%
|
15 503
-15%
|
7 945
-49%
|
4 438
-44%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
684
|
4
|
(141)
|
(868)
|
(1 532)
|
(849)
|
(502)
|
(392)
|
1 340
|
513
|
281
|
658
|
(110)
|
(79)
|
211
|
549
|
289
|
801
|
1 013
|
433
|
1 022
|
(118)
|
84
|
1 717
|
1 381
|
200
|
335
|
(5 996)
|
(5 114)
|
(1 582)
|
(2 108)
|
509
|
(2 152)
|
(2 213)
|
(1 331)
|
(707)
|
(61)
|
(544)
|
(2 789)
|
(5 724)
|
(4 762)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(240)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
14
|
(356)
|
(356)
|
(364)
|
(369)
|
(3)
|
(4)
|
(5)
|
(5)
|
(14)
|
(12)
|
(10)
|
(12)
|
1
|
(9)
|
0
|
0
|
(10)
|
2
|
(107)
|
(146)
|
|
Total Other Income |
13
|
23
|
(59)
|
(178)
|
1
|
(19)
|
58
|
145
|
(27)
|
117
|
114
|
125
|
129
|
(11)
|
(12)
|
(19)
|
(25)
|
28
|
19
|
(42)
|
(50)
|
(106)
|
(94)
|
(18)
|
(11)
|
13
|
10
|
75
|
67
|
71
|
113
|
41
|
(359)
|
(350)
|
(1 629)
|
(2 519)
|
(1 392)
|
(1 536)
|
(351)
|
705
|
457
|
|
Pre-Tax Income |
9 270
N/A
|
8 798
-5%
|
10 067
+14%
|
11 300
+12%
|
13 043
+15%
|
15 421
+18%
|
18 278
+19%
|
20 185
+10%
|
23 042
+14%
|
23 936
+4%
|
24 166
+1%
|
25 193
+4%
|
25 341
+1%
|
24 144
-5%
|
23 008
-5%
|
23 401
+2%
|
19 392
-17%
|
17 954
-7%
|
17 868
0%
|
16 658
-7%
|
20 187
+21%
|
22 039
+9%
|
24 380
+11%
|
25 121
+3%
|
21 867
-13%
|
15 111
-31%
|
13 659
-10%
|
9 380
-31%
|
14 695
+57%
|
21 116
+44%
|
28 561
+35%
|
31 699
+11%
|
28 791
-9%
|
21 611
-25%
|
29 469
+36%
|
30 965
+5%
|
32 001
+3%
|
16 225
-49%
|
12 366
-24%
|
2 820
-77%
|
(14)
N/A
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 582)
|
(1 435)
|
(1 646)
|
(1 907)
|
(2 287)
|
(2 828)
|
(3 515)
|
(3 800)
|
(4 449)
|
(4 589)
|
(4 550)
|
(5 049)
|
(5 398)
|
(4 869)
|
(4 548)
|
(4 700)
|
(3 228)
|
(3 356)
|
(3 179)
|
(2 624)
|
(3 529)
|
(4 483)
|
(5 707)
|
(5 813)
|
(5 763)
|
(3 567)
|
(3 022)
|
(3 214)
|
(4 879)
|
(6 395)
|
(8 067)
|
(7 664)
|
(6 274)
|
(2 989)
|
(4 868)
|
(5 254)
|
(5 164)
|
(2 439)
|
(862)
|
1 193
|
1 860
|
|
Income from Continuing Operations |
7 686
|
7 363
|
8 420
|
9 392
|
10 756
|
12 593
|
14 763
|
16 385
|
18 594
|
19 348
|
19 617
|
20 145
|
19 942
|
19 274
|
18 460
|
18 701
|
16 165
|
14 598
|
14 690
|
14 035
|
16 660
|
17 555
|
18 674
|
19 309
|
16 105
|
11 543
|
10 638
|
6 167
|
9 816
|
14 720
|
20 494
|
24 035
|
22 518
|
18 622
|
24 601
|
25 711
|
26 838
|
13 786
|
11 504
|
4 012
|
1 846
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
15
|
24
|
34
|
33
|
25
|
21
|
15
|
15
|
12
|
12
|
9
|
7
|
6
|
|
Net Income (Common) |
7 686
N/A
|
7 363
-4%
|
8 420
+14%
|
9 392
+12%
|
10 756
+15%
|
12 593
+17%
|
14 763
+17%
|
16 385
+11%
|
18 594
+13%
|
19 348
+4%
|
19 617
+1%
|
20 145
+3%
|
19 942
-1%
|
19 274
-3%
|
18 460
-4%
|
18 701
+1%
|
16 165
-14%
|
14 598
-10%
|
14 690
+1%
|
14 035
-4%
|
16 660
+19%
|
17 555
+5%
|
18 674
+6%
|
19 309
+3%
|
16 105
-17%
|
11 543
-28%
|
10 638
-8%
|
6 171
-42%
|
9 831
+59%
|
14 744
+50%
|
20 528
+39%
|
24 068
+17%
|
22 543
-6%
|
18 644
-17%
|
24 616
+32%
|
25 726
+5%
|
26 849
+4%
|
13 798
-49%
|
11 513
-17%
|
4 019
-65%
|
1 853
-54%
|
|
EPS (Diluted) |
640.5
N/A
|
613.58
-4%
|
701.66
+14%
|
782.66
+12%
|
896.33
+15%
|
1 049.41
+17%
|
1 230.25
+17%
|
1 365.41
+11%
|
1 549.5
+13%
|
1 612.33
+4%
|
1 634.75
+1%
|
1 678.75
+3%
|
1 661.83
-1%
|
1 606.16
-3%
|
1 538.33
-4%
|
1 558.41
+1%
|
1 347.08
-14%
|
1 216.5
-10%
|
1 224.16
+1%
|
1 169.58
-4%
|
1 388.33
+19%
|
1 462.91
+5%
|
1 556.16
+6%
|
1 609.08
+3%
|
1 342.08
-17%
|
887.92
-34%
|
845.21
-5%
|
510.75
-40%
|
742.32
+45%
|
1 160.29
+56%
|
1 607.42
+39%
|
1 891.23
+18%
|
1 775.84
-6%
|
1 437.32
-19%
|
1 928.6
+34%
|
2 026.88
+5%
|
2 124.69
+5%
|
1 103.48
-48%
|
920.26
-17%
|
320.67
-65%
|
146.22
-54%
|