Y

Yonwoo Co Ltd
KOSDAQ:115960

Watchlist Manager
Yonwoo Co Ltd
KOSDAQ:115960
Watchlist
Price: 14 120 KRW 0.93% Market Closed
Market Cap: 175.1B KRW
Have any thoughts about
Yonwoo Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Yonwoo Co Ltd stock under the Base Case scenario is 30 772.74 KRW. Compared to the current market price of 14 120 KRW, Yonwoo Co Ltd is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
30 772.74 KRW
Undervaluation 54%
Intrinsic Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Backtest
Yonwoo Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Yonwoo Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Yonwoo Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Yonwoo Co Ltd

Provide an overview of the primary business activities
of Yonwoo Co Ltd.

What unique competitive advantages
does Yonwoo Co Ltd hold over its rivals?

What risks and challenges
does Yonwoo Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yonwoo Co Ltd.

Provide P/S
for Yonwoo Co Ltd.

Provide P/E
for Yonwoo Co Ltd.

Provide P/OCF
for Yonwoo Co Ltd.

Provide P/FCFE
for Yonwoo Co Ltd.

Provide P/B
for Yonwoo Co Ltd.

Provide EV/S
for Yonwoo Co Ltd.

Provide EV/GP
for Yonwoo Co Ltd.

Provide EV/EBITDA
for Yonwoo Co Ltd.

Provide EV/EBIT
for Yonwoo Co Ltd.

Provide EV/OCF
for Yonwoo Co Ltd.

Provide EV/FCFF
for Yonwoo Co Ltd.

Provide EV/IC
for Yonwoo Co Ltd.

Show me price targets
for Yonwoo Co Ltd made by professional analysts.

What are the Revenue projections
for Yonwoo Co Ltd?

How accurate were the past Revenue estimates
for Yonwoo Co Ltd?

What are the Net Income projections
for Yonwoo Co Ltd?

How accurate were the past Net Income estimates
for Yonwoo Co Ltd?

What are the EPS projections
for Yonwoo Co Ltd?

How accurate were the past EPS estimates
for Yonwoo Co Ltd?

What are the EBIT projections
for Yonwoo Co Ltd?

How accurate were the past EBIT estimates
for Yonwoo Co Ltd?

Compare the revenue forecasts
for Yonwoo Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yonwoo Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yonwoo Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yonwoo Co Ltd compared to its peers.

Compare the P/E ratios
of Yonwoo Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yonwoo Co Ltd with its peers.

Analyze the financial leverage
of Yonwoo Co Ltd compared to its main competitors.

Show all profitability ratios
for Yonwoo Co Ltd.

Provide ROE
for Yonwoo Co Ltd.

Provide ROA
for Yonwoo Co Ltd.

Provide ROIC
for Yonwoo Co Ltd.

Provide ROCE
for Yonwoo Co Ltd.

Provide Gross Margin
for Yonwoo Co Ltd.

Provide Operating Margin
for Yonwoo Co Ltd.

Provide Net Margin
for Yonwoo Co Ltd.

Provide FCF Margin
for Yonwoo Co Ltd.

Show all solvency ratios
for Yonwoo Co Ltd.

Provide D/E Ratio
for Yonwoo Co Ltd.

Provide D/A Ratio
for Yonwoo Co Ltd.

Provide Interest Coverage Ratio
for Yonwoo Co Ltd.

Provide Altman Z-Score Ratio
for Yonwoo Co Ltd.

Provide Quick Ratio
for Yonwoo Co Ltd.

Provide Current Ratio
for Yonwoo Co Ltd.

Provide Cash Ratio
for Yonwoo Co Ltd.

What is the historical Revenue growth
over the last 5 years for Yonwoo Co Ltd?

What is the historical Net Income growth
over the last 5 years for Yonwoo Co Ltd?

What is the current Free Cash Flow
of Yonwoo Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yonwoo Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yonwoo Co Ltd

Current Assets 110.6B
Cash & Short-Term Investments 54.9B
Receivables 33.6B
Other Current Assets 22.1B
Non-Current Assets 172.9B
Long-Term Investments 10.2B
PP&E 147.3B
Intangibles 2.4B
Other Non-Current Assets 13B
Current Liabilities 33.7B
Accounts Payable 14.4B
Accrued Liabilities 2.6B
Short-Term Debt 10.6B
Other Current Liabilities 6.1B
Non-Current Liabilities 1.1B
Long-Term Debt 98.3m
Other Non-Current Liabilities 965.9m
Efficiency

Earnings Waterfall
Yonwoo Co Ltd

Revenue
226.4B KRW
Cost of Revenue
-204.6B KRW
Gross Profit
21.7B KRW
Operating Expenses
-22.3B KRW
Operating Income
-581.4m KRW
Other Expenses
951m KRW
Net Income
369.7m KRW

Free Cash Flow Analysis
Yonwoo Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yonwoo Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive Gross Profit
Negative 3-Years Revenue Growth
Negative 1-Year Revenue Growth
42/100
Profitability
Score

Yonwoo Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yonwoo Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
74/100
Solvency
Score

Yonwoo Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yonwoo Co Ltd

There are no price targets for Yonwoo Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Yonwoo Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yonwoo Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Yonwoo Co Ltd

Country

Korea

Industry

Packaging

Market Cap

175.1B KRW

Dividend Yield

0%

Description

Yonwoo Co., Ltd. engages in the manufacturing of containers for cosmetics. The company is headquartered in Incheon, Incheon. The company went IPO on 2015-11-02. The firm's product portfolio consists of pump containers, such as presto jars, airless cream jars and softbody airless cream jars; tube containers, such as point tubes, flip top tubes, shutoff tubes and spray tubes, and sample containers which are used for cosmetic samples. The firm sells its products in domestic and overseas markets.

Contact

INCHEON
Incheon
13, Gajwa-ro 84beon-gil, Seo-gu
+82325758811
www.yonwookorea.com

IPO

2015-11-02

Employees

-

Officers

Chief Executive Officer
Mr. Ki Junghyeon

See Also

Discover More
What is the Intrinsic Value of one Yonwoo Co Ltd stock?

The intrinsic value of one Yonwoo Co Ltd stock under the Base Case scenario is 30 772.74 KRW.

Is Yonwoo Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14 120 KRW, Yonwoo Co Ltd is Undervalued by 54%.

Back to Top