Y

Yonwoo Co Ltd
KOSDAQ:115960

Watchlist Manager
Yonwoo Co Ltd
KOSDAQ:115960
Watchlist
Price: 14 120 KRW 0.93% Market Closed
Market Cap: 175.1B KRW
Have any thoughts about
Yonwoo Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Yonwoo Co Ltd

Revenue
226.4B KRW
Cost of Revenue
-204.6B KRW
Gross Profit
21.7B KRW
Operating Expenses
-22.3B KRW
Operating Income
-581.4m KRW
Other Expenses
951m KRW
Net Income
369.7m KRW

Income Statement
Yonwoo Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
97 965
N/A
144 302
+47%
199 099
+38%
208 191
+5%
219 181
+5%
232 485
+6%
234 568
+1%
236 333
+1%
228 424
-3%
227 933
0%
229 295
+1%
236 786
+3%
251 762
+6%
260 775
+4%
272 929
+5%
276 104
+1%
285 989
+4%
292 733
+2%
294 610
+1%
289 292
-2%
268 173
-7%
256 746
-4%
251 157
-2%
260 196
+4%
278 275
+7%
283 111
+2%
287 098
+1%
283 567
-1%
267 853
-6%
253 518
-5%
234 738
-7%
217 766
-7%
219 581
+1%
226 352
+3%
Gross Profit
Cost of Revenue
(80 205)
(118 938)
(163 006)
(167 226)
(175 215)
(185 800)
(188 977)
(194 145)
(192 483)
(194 769)
(198 740)
(206 839)
(221 662)
(230 579)
(243 078)
(244 295)
(246 957)
(249 367)
(247 750)
(243 724)
(228 867)
(221 156)
(215 233)
(221 101)
(234 110)
(235 575)
(238 140)
(237 558)
(227 401)
(223 353)
(211 786)
(200 149)
(203 608)
(204 639)
Gross Profit
17 761
N/A
25 365
+43%
36 093
+42%
40 966
+14%
43 966
+7%
46 684
+6%
45 591
-2%
42 187
-7%
35 941
-15%
33 165
-8%
30 555
-8%
29 949
-2%
30 101
+1%
30 197
+0%
29 851
-1%
31 809
+7%
39 032
+23%
43 365
+11%
46 860
+8%
45 568
-3%
39 305
-14%
35 590
-9%
35 924
+1%
39 094
+9%
44 164
+13%
47 536
+8%
48 958
+3%
46 009
-6%
40 451
-12%
30 164
-25%
22 952
-24%
17 617
-23%
15 973
-9%
21 714
+36%
Operating Income
Operating Expenses
(8 354)
(12 584)
(17 230)
(17 924)
(18 473)
(19 756)
(20 697)
(21 571)
(21 725)
(22 949)
(21 547)
(22 226)
(22 973)
(22 984)
(23 685)
(23 476)
(24 292)
(24 214)
(24 379)
(23 640)
(21 556)
(21 894)
(19 945)
(19 354)
(19 153)
(18 126)
(19 040)
(19 636)
(20 231)
(21 083)
(21 669)
(21 744)
(22 652)
(22 295)
Selling, General & Administrative
(6 251)
(9 381)
(12 963)
(13 419)
(13 734)
(14 309)
(15 698)
(16 074)
(17 044)
(18 102)
(16 754)
(16 994)
(17 143)
(17 083)
(18 413)
(19 052)
(20 654)
(21 097)
(20 567)
(19 713)
(17 607)
(17 891)
(16 636)
(16 279)
(16 220)
(15 344)
(16 088)
(16 593)
(17 181)
(18 095)
(18 869)
(19 133)
(20 138)
(19 714)
Research & Development
(1 544)
(2 353)
(3 115)
(3 339)
(3 566)
(3 536)
(3 815)
(3 523)
(3 405)
(3 525)
(3 450)
(3 862)
(4 439)
(4 481)
(3 809)
(2 906)
(2 071)
(1 534)
(2 236)
(2 386)
(2 412)
(2 471)
(1 797)
(1 614)
(1 480)
(1 329)
(1 461)
(1 632)
(1 665)
(1 622)
(1 487)
(1 338)
(1 213)
(1 285)
Depreciation & Amortization
(559)
(852)
(1 152)
(1 158)
(1 174)
(1 177)
(1 184)
(1 226)
(1 260)
(1 306)
(1 342)
(1 361)
(1 383)
(1 412)
(1 463)
(1 520)
(1 568)
(1 584)
(1 576)
(1 541)
(1 536)
(1 532)
(1 511)
(1 462)
(1 455)
(1 455)
(1 491)
(1 411)
(1 385)
(1 366)
(1 313)
(1 272)
(1 301)
(1 295)
Other Operating Expenses
0
0
0
(8)
0
(734)
0
(748)
(16)
(16)
0
(9)
(8)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
9 407
N/A
12 781
+36%
18 863
+48%
23 041
+22%
25 492
+11%
26 927
+6%
24 894
-8%
20 617
-17%
14 216
-31%
10 216
-28%
9 009
-12%
7 722
-14%
7 127
-8%
7 212
+1%
6 166
-15%
8 331
+35%
14 739
+77%
19 151
+30%
22 482
+17%
21 929
-2%
17 751
-19%
13 697
-23%
15 979
+17%
19 740
+24%
25 010
+27%
29 409
+18%
29 918
+2%
26 373
-12%
20 220
-23%
9 081
-55%
1 283
-86%
(4 127)
N/A
(6 679)
-62%
(581)
+91%
Pre-Tax Income
Interest Income Expense
(407)
371
(202)
373
654
(1 911)
432
(1 016)
(51)
2 423
(1 800)
(200)
(989)
(2 131)
300
600
(393)
(750)
(1 016)
(1 102)
(1 199)
(996)
(3 596)
(2 948)
(2 770)
(211)
2 879
2 302
2 244
(353)
(1 124)
218
(46)
1 308
Non-Reccuring Items
0
(8)
(11)
0
(741)
0
(746)
0
0
0
(8)
0
0
0
0
(76)
(180)
(248)
(313)
(276)
(182)
(127)
(75)
(48)
(98)
(121)
(152)
(150)
(137)
(155)
(1 056)
(1 052)
(1 037)
(1 020)
Gain/Loss on Disposition of Assets
(26)
9
(4)
24
0
0
49
(1 557)
(1 272)
(1 267)
(1 288)
314
34
132
194
104
98
(151)
(523)
(386)
(388)
(223)
75
24
78
79
98
0
29
22
762
778
839
828
Total Other Income
(273)
(36)
447
1 281
1 530
1 502
1 569
1 548
1 680
1 715
1 439
1 328
1 305
1 783
1 964
2 127
2 385
2 028
1 905
2 521
2 145
2 060
2 059
1 280
1 173
1 222
1 125
1 142
1 125
796
683
643
415
612
Pre-Tax Income
8 701
N/A
13 116
+51%
19 092
+46%
24 717
+29%
26 935
+9%
26 518
-2%
26 198
-1%
19 592
-25%
14 571
-26%
13 087
-10%
7 351
-44%
9 162
+25%
7 475
-18%
6 994
-6%
8 624
+23%
11 084
+29%
16 647
+50%
20 029
+20%
22 534
+13%
22 686
+1%
18 126
-20%
14 409
-21%
14 441
+0%
18 047
+25%
23 393
+30%
30 379
+30%
33 868
+11%
29 667
-12%
23 481
-21%
9 391
-60%
548
-94%
(3 540)
N/A
(6 507)
-84%
1 147
N/A
Net Income
Tax Provision
(1 687)
(2 581)
(3 810)
(4 916)
(5 506)
(5 638)
(5 278)
(3 979)
(1 408)
(431)
438
144
(770)
(1 023)
(1 263)
(1 943)
(3 797)
(4 931)
(5 735)
(5 809)
(4 440)
(3 346)
(3 068)
(3 878)
(4 781)
(6 533)
(7 479)
(6 401)
(5 417)
(2 350)
(177)
364
988
(778)
Income from Continuing Operations
7 014
10 536
15 282
19 802
21 430
20 880
20 921
15 614
13 164
12 657
7 789
9 305
6 704
5 970
7 361
9 142
12 852
15 100
16 800
16 878
13 686
11 063
11 374
14 169
18 612
23 846
26 389
23 266
18 064
7 042
371
(3 176)
(5 520)
370
Net Income (Common)
7 010
N/A
10 532
+50%
15 278
+45%
19 802
+30%
21 430
+8%
20 880
-3%
20 921
+0%
15 614
-25%
13 164
-16%
12 657
-4%
7 789
-38%
9 305
+19%
6 704
-28%
5 970
-11%
7 361
+23%
9 142
+24%
12 852
+41%
15 100
+17%
16 800
+11%
16 878
+0%
13 686
-19%
11 063
-19%
11 374
+3%
14 169
+25%
18 612
+31%
23 846
+28%
26 389
+11%
23 266
-12%
18 064
-22%
7 042
-61%
371
-95%
(3 176)
N/A
(5 520)
-74%
370
N/A
EPS (Diluted)
778.88
N/A
1 053.2
+35%
1 527.8
+45%
1 650.16
+8%
1 785.83
+8%
1 740
-3%
1 743.41
+0%
1 301.16
-25%
1 097
-16%
1 054.75
-4%
649.08
-38%
775.41
+19%
558.66
-28%
497.5
-11%
613.41
+23%
761.83
+24%
1 071
+41%
1 258.33
+17%
1 400
+11%
1 406.5
+0%
1 140.5
-19%
921.91
-19%
947.83
+3%
1 180.75
+25%
1 501.22
+27%
1 923.37
+28%
2 128.48
+11%
1 876.57
-12%
1 457
-22%
567.95
-61%
29.92
-95%
-256.17
N/A
-445.2
-74%
29.82
N/A

See Also

Discover More