Yonwoo Co Ltd
KOSDAQ:115960
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
13 630
15 250
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Yonwoo Co Ltd
Revenue
|
226.4B
KRW
|
Cost of Revenue
|
-204.6B
KRW
|
Gross Profit
|
21.7B
KRW
|
Operating Expenses
|
-22.3B
KRW
|
Operating Income
|
-581.4m
KRW
|
Other Expenses
|
951m
KRW
|
Net Income
|
369.7m
KRW
|
Income Statement
Yonwoo Co Ltd
Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||
Revenue |
97 965
N/A
|
144 302
+47%
|
199 099
+38%
|
208 191
+5%
|
219 181
+5%
|
232 485
+6%
|
234 568
+1%
|
236 333
+1%
|
228 424
-3%
|
227 933
0%
|
229 295
+1%
|
236 786
+3%
|
251 762
+6%
|
260 775
+4%
|
272 929
+5%
|
276 104
+1%
|
285 989
+4%
|
292 733
+2%
|
294 610
+1%
|
289 292
-2%
|
268 173
-7%
|
256 746
-4%
|
251 157
-2%
|
260 196
+4%
|
278 275
+7%
|
283 111
+2%
|
287 098
+1%
|
283 567
-1%
|
267 853
-6%
|
253 518
-5%
|
234 738
-7%
|
217 766
-7%
|
219 581
+1%
|
226 352
+3%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||
Cost of Revenue |
(80 205)
|
(118 938)
|
(163 006)
|
(167 226)
|
(175 215)
|
(185 800)
|
(188 977)
|
(194 145)
|
(192 483)
|
(194 769)
|
(198 740)
|
(206 839)
|
(221 662)
|
(230 579)
|
(243 078)
|
(244 295)
|
(246 957)
|
(249 367)
|
(247 750)
|
(243 724)
|
(228 867)
|
(221 156)
|
(215 233)
|
(221 101)
|
(234 110)
|
(235 575)
|
(238 140)
|
(237 558)
|
(227 401)
|
(223 353)
|
(211 786)
|
(200 149)
|
(203 608)
|
(204 639)
|
|
Gross Profit |
17 761
N/A
|
25 365
+43%
|
36 093
+42%
|
40 966
+14%
|
43 966
+7%
|
46 684
+6%
|
45 591
-2%
|
42 187
-7%
|
35 941
-15%
|
33 165
-8%
|
30 555
-8%
|
29 949
-2%
|
30 101
+1%
|
30 197
+0%
|
29 851
-1%
|
31 809
+7%
|
39 032
+23%
|
43 365
+11%
|
46 860
+8%
|
45 568
-3%
|
39 305
-14%
|
35 590
-9%
|
35 924
+1%
|
39 094
+9%
|
44 164
+13%
|
47 536
+8%
|
48 958
+3%
|
46 009
-6%
|
40 451
-12%
|
30 164
-25%
|
22 952
-24%
|
17 617
-23%
|
15 973
-9%
|
21 714
+36%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||
Operating Expenses |
(8 354)
|
(12 584)
|
(17 230)
|
(17 924)
|
(18 473)
|
(19 756)
|
(20 697)
|
(21 571)
|
(21 725)
|
(22 949)
|
(21 547)
|
(22 226)
|
(22 973)
|
(22 984)
|
(23 685)
|
(23 476)
|
(24 292)
|
(24 214)
|
(24 379)
|
(23 640)
|
(21 556)
|
(21 894)
|
(19 945)
|
(19 354)
|
(19 153)
|
(18 126)
|
(19 040)
|
(19 636)
|
(20 231)
|
(21 083)
|
(21 669)
|
(21 744)
|
(22 652)
|
(22 295)
|
|
Selling, General & Administrative |
(6 251)
|
(9 381)
|
(12 963)
|
(13 419)
|
(13 734)
|
(14 309)
|
(15 698)
|
(16 074)
|
(17 044)
|
(18 102)
|
(16 754)
|
(16 994)
|
(17 143)
|
(17 083)
|
(18 413)
|
(19 052)
|
(20 654)
|
(21 097)
|
(20 567)
|
(19 713)
|
(17 607)
|
(17 891)
|
(16 636)
|
(16 279)
|
(16 220)
|
(15 344)
|
(16 088)
|
(16 593)
|
(17 181)
|
(18 095)
|
(18 869)
|
(19 133)
|
(20 138)
|
(19 714)
|
|
Research & Development |
(1 544)
|
(2 353)
|
(3 115)
|
(3 339)
|
(3 566)
|
(3 536)
|
(3 815)
|
(3 523)
|
(3 405)
|
(3 525)
|
(3 450)
|
(3 862)
|
(4 439)
|
(4 481)
|
(3 809)
|
(2 906)
|
(2 071)
|
(1 534)
|
(2 236)
|
(2 386)
|
(2 412)
|
(2 471)
|
(1 797)
|
(1 614)
|
(1 480)
|
(1 329)
|
(1 461)
|
(1 632)
|
(1 665)
|
(1 622)
|
(1 487)
|
(1 338)
|
(1 213)
|
(1 285)
|
|
Depreciation & Amortization |
(559)
|
(852)
|
(1 152)
|
(1 158)
|
(1 174)
|
(1 177)
|
(1 184)
|
(1 226)
|
(1 260)
|
(1 306)
|
(1 342)
|
(1 361)
|
(1 383)
|
(1 412)
|
(1 463)
|
(1 520)
|
(1 568)
|
(1 584)
|
(1 576)
|
(1 541)
|
(1 536)
|
(1 532)
|
(1 511)
|
(1 462)
|
(1 455)
|
(1 455)
|
(1 491)
|
(1 411)
|
(1 385)
|
(1 366)
|
(1 313)
|
(1 272)
|
(1 301)
|
(1 295)
|
|
Other Operating Expenses |
0
|
0
|
0
|
(8)
|
0
|
(734)
|
0
|
(748)
|
(16)
|
(16)
|
0
|
(9)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
9 407
N/A
|
12 781
+36%
|
18 863
+48%
|
23 041
+22%
|
25 492
+11%
|
26 927
+6%
|
24 894
-8%
|
20 617
-17%
|
14 216
-31%
|
10 216
-28%
|
9 009
-12%
|
7 722
-14%
|
7 127
-8%
|
7 212
+1%
|
6 166
-15%
|
8 331
+35%
|
14 739
+77%
|
19 151
+30%
|
22 482
+17%
|
21 929
-2%
|
17 751
-19%
|
13 697
-23%
|
15 979
+17%
|
19 740
+24%
|
25 010
+27%
|
29 409
+18%
|
29 918
+2%
|
26 373
-12%
|
20 220
-23%
|
9 081
-55%
|
1 283
-86%
|
(4 127)
N/A
|
(6 679)
-62%
|
(581)
+91%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||
Interest Income Expense |
(407)
|
371
|
(202)
|
373
|
654
|
(1 911)
|
432
|
(1 016)
|
(51)
|
2 423
|
(1 800)
|
(200)
|
(989)
|
(2 131)
|
300
|
600
|
(393)
|
(750)
|
(1 016)
|
(1 102)
|
(1 199)
|
(996)
|
(3 596)
|
(2 948)
|
(2 770)
|
(211)
|
2 879
|
2 302
|
2 244
|
(353)
|
(1 124)
|
218
|
(46)
|
1 308
|
|
Non-Reccuring Items |
0
|
(8)
|
(11)
|
0
|
(741)
|
0
|
(746)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
(76)
|
(180)
|
(248)
|
(313)
|
(276)
|
(182)
|
(127)
|
(75)
|
(48)
|
(98)
|
(121)
|
(152)
|
(150)
|
(137)
|
(155)
|
(1 056)
|
(1 052)
|
(1 037)
|
(1 020)
|
|
Gain/Loss on Disposition of Assets |
(26)
|
9
|
(4)
|
24
|
0
|
0
|
49
|
(1 557)
|
(1 272)
|
(1 267)
|
(1 288)
|
314
|
34
|
132
|
194
|
104
|
98
|
(151)
|
(523)
|
(386)
|
(388)
|
(223)
|
75
|
24
|
78
|
79
|
98
|
0
|
29
|
22
|
762
|
778
|
839
|
828
|
|
Total Other Income |
(273)
|
(36)
|
447
|
1 281
|
1 530
|
1 502
|
1 569
|
1 548
|
1 680
|
1 715
|
1 439
|
1 328
|
1 305
|
1 783
|
1 964
|
2 127
|
2 385
|
2 028
|
1 905
|
2 521
|
2 145
|
2 060
|
2 059
|
1 280
|
1 173
|
1 222
|
1 125
|
1 142
|
1 125
|
796
|
683
|
643
|
415
|
612
|
|
Pre-Tax Income |
8 701
N/A
|
13 116
+51%
|
19 092
+46%
|
24 717
+29%
|
26 935
+9%
|
26 518
-2%
|
26 198
-1%
|
19 592
-25%
|
14 571
-26%
|
13 087
-10%
|
7 351
-44%
|
9 162
+25%
|
7 475
-18%
|
6 994
-6%
|
8 624
+23%
|
11 084
+29%
|
16 647
+50%
|
20 029
+20%
|
22 534
+13%
|
22 686
+1%
|
18 126
-20%
|
14 409
-21%
|
14 441
+0%
|
18 047
+25%
|
23 393
+30%
|
30 379
+30%
|
33 868
+11%
|
29 667
-12%
|
23 481
-21%
|
9 391
-60%
|
548
-94%
|
(3 540)
N/A
|
(6 507)
-84%
|
1 147
N/A
|
|
Net Income | |||||||||||||||||||||||||||||||||||
Tax Provision |
(1 687)
|
(2 581)
|
(3 810)
|
(4 916)
|
(5 506)
|
(5 638)
|
(5 278)
|
(3 979)
|
(1 408)
|
(431)
|
438
|
144
|
(770)
|
(1 023)
|
(1 263)
|
(1 943)
|
(3 797)
|
(4 931)
|
(5 735)
|
(5 809)
|
(4 440)
|
(3 346)
|
(3 068)
|
(3 878)
|
(4 781)
|
(6 533)
|
(7 479)
|
(6 401)
|
(5 417)
|
(2 350)
|
(177)
|
364
|
988
|
(778)
|
|
Income from Continuing Operations |
7 014
|
10 536
|
15 282
|
19 802
|
21 430
|
20 880
|
20 921
|
15 614
|
13 164
|
12 657
|
7 789
|
9 305
|
6 704
|
5 970
|
7 361
|
9 142
|
12 852
|
15 100
|
16 800
|
16 878
|
13 686
|
11 063
|
11 374
|
14 169
|
18 612
|
23 846
|
26 389
|
23 266
|
18 064
|
7 042
|
371
|
(3 176)
|
(5 520)
|
370
|
|
Net Income (Common) |
7 010
N/A
|
10 532
+50%
|
15 278
+45%
|
19 802
+30%
|
21 430
+8%
|
20 880
-3%
|
20 921
+0%
|
15 614
-25%
|
13 164
-16%
|
12 657
-4%
|
7 789
-38%
|
9 305
+19%
|
6 704
-28%
|
5 970
-11%
|
7 361
+23%
|
9 142
+24%
|
12 852
+41%
|
15 100
+17%
|
16 800
+11%
|
16 878
+0%
|
13 686
-19%
|
11 063
-19%
|
11 374
+3%
|
14 169
+25%
|
18 612
+31%
|
23 846
+28%
|
26 389
+11%
|
23 266
-12%
|
18 064
-22%
|
7 042
-61%
|
371
-95%
|
(3 176)
N/A
|
(5 520)
-74%
|
370
N/A
|
|
EPS (Diluted) |
778.88
N/A
|
1 053.2
+35%
|
1 527.8
+45%
|
1 650.16
+8%
|
1 785.83
+8%
|
1 740
-3%
|
1 743.41
+0%
|
1 301.16
-25%
|
1 097
-16%
|
1 054.75
-4%
|
649.08
-38%
|
775.41
+19%
|
558.66
-28%
|
497.5
-11%
|
613.41
+23%
|
761.83
+24%
|
1 071
+41%
|
1 258.33
+17%
|
1 400
+11%
|
1 406.5
+0%
|
1 140.5
-19%
|
921.91
-19%
|
947.83
+3%
|
1 180.75
+25%
|
1 501.22
+27%
|
1 923.37
+28%
|
2 128.48
+11%
|
1 876.57
-12%
|
1 457
-22%
|
567.95
-61%
|
29.92
-95%
|
-256.17
N/A
|
-445.2
-74%
|
29.82
N/A
|