Wemade Co Ltd
KOSDAQ:112040
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
29 800
76 100
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Wemade Co Ltd
Revenue
|
684.8B
KRW
|
Operating Expenses
|
-769.9B
KRW
|
Operating Income
|
-85.1B
KRW
|
Other Expenses
|
-107.5B
KRW
|
Net Income
|
-192.6B
KRW
|
Income Statement
Wemade Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
184 033
N/A
|
171 065
-7%
|
162 687
-5%
|
158 546
-3%
|
143 966
-9%
|
132 956
-8%
|
126 588
-5%
|
122 952
-3%
|
120 944
-2%
|
117 912
-3%
|
107 979
-8%
|
109 823
+2%
|
106 096
-3%
|
102 727
-3%
|
109 568
+7%
|
110 819
+1%
|
116 402
+5%
|
123 804
+6%
|
127 076
+3%
|
118 666
-7%
|
124 766
+5%
|
121 921
-2%
|
113 648
-7%
|
117 781
+4%
|
108 986
-7%
|
103 769
-5%
|
126 242
+22%
|
171 465
+36%
|
215 282
+26%
|
254 898
+18%
|
334 983
+31%
|
389 975
+16%
|
430 044
+10%
|
474 985
+10%
|
463 492
-2%
|
426 360
-8%
|
476 674
+12%
|
603 932
+27%
|
605 252
+0%
|
672 649
+11%
|
684 760
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 876)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
74 167
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(200 441)
|
(192 277)
|
(194 146)
|
(233 216)
|
(172 861)
|
(156 438)
|
(138 247)
|
(128 587)
|
(118 938)
|
(112 145)
|
(103 847)
|
(103 776)
|
(149 172)
|
(122 173)
|
(103 593)
|
(99 787)
|
(102 507)
|
(115 296)
|
(163 238)
|
(176 453)
|
(179 859)
|
(172 373)
|
(122 978)
|
(117 376)
|
(114 653)
|
(119 254)
|
(139 081)
|
(159 795)
|
(173 613)
|
(186 218)
|
(237 632)
|
(314 845)
|
(415 586)
|
(505 441)
|
(546 280)
|
(658 478)
|
(693 677)
|
(744 737)
|
(713 669)
|
(773 940)
|
(769 851)
|
|
Selling, General & Administrative |
(145 448)
|
(135 172)
|
(134 554)
|
(129 021)
|
(115 113)
|
(106 881)
|
(93 391)
|
(88 295)
|
(84 466)
|
(83 272)
|
(80 026)
|
(82 987)
|
(86 796)
|
(87 768)
|
(84 451)
|
(81 953)
|
(79 937)
|
(91 989)
|
(141 218)
|
(148 173)
|
(152 995)
|
(145 759)
|
(103 106)
|
(97 189)
|
(94 863)
|
(99 239)
|
(128 579)
|
(151 607)
|
(167 038)
|
(182 163)
|
(226 725)
|
(298 765)
|
(390 381)
|
(475 220)
|
(529 755)
|
0
|
0
|
0
|
(694 664)
|
0
|
0
|
|
Research & Development |
(47 256)
|
(52 035)
|
(50 864)
|
(47 130)
|
(49 027)
|
(41 251)
|
(36 710)
|
(32 461)
|
(26 938)
|
(21 779)
|
(17 635)
|
(15 142)
|
(10 747)
|
(9 320)
|
(13 342)
|
(12 062)
|
(17 105)
|
(18 309)
|
(17 497)
|
(17 155)
|
(15 871)
|
(15 591)
|
(15 664)
|
(15 457)
|
(15 263)
|
(15 819)
|
(7 299)
|
0
|
(6 078)
|
(3 565)
|
(7 377)
|
(10 792)
|
(16 380)
|
(18 128)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(7 735)
|
(8 239)
|
(8 728)
|
(8 896)
|
(8 723)
|
(8 307)
|
(8 109)
|
(7 796)
|
(7 498)
|
(7 059)
|
(6 344)
|
(5 853)
|
(5 562)
|
(5 657)
|
(5 847)
|
(5 818)
|
(5 482)
|
(5 016)
|
(4 518)
|
(4 224)
|
(4 093)
|
(4 123)
|
(4 184)
|
(3 968)
|
(3 764)
|
(3 575)
|
(3 202)
|
(3 355)
|
(3 450)
|
(3 300)
|
(3 529)
|
(5 279)
|
(8 810)
|
(12 067)
|
(16 487)
|
0
|
0
|
0
|
(18 942)
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
3 169
|
0
|
(48 169)
|
0
|
0
|
(36)
|
(36)
|
(36)
|
(36)
|
158
|
206
|
(46 067)
|
(19 428)
|
47
|
45
|
17
|
18
|
(5)
|
(6 901)
|
(6 900)
|
(6 900)
|
(24)
|
(762)
|
(763)
|
(621)
|
(1)
|
(4 833)
|
2 953
|
2 810
|
(1)
|
(9)
|
(15)
|
(25)
|
(37)
|
(658 478)
|
(693 677)
|
(744 737)
|
(63)
|
(773 940)
|
(769 851)
|
|
Operating Income |
(16 408)
N/A
|
(21 213)
-29%
|
(31 459)
-48%
|
(74 670)
-137%
|
(28 895)
+61%
|
(23 481)
+19%
|
(11 659)
+50%
|
(5 634)
+52%
|
2 007
N/A
|
5 767
+187%
|
4 131
-28%
|
6 046
+46%
|
(43 078)
N/A
|
(19 448)
+55%
|
5 975
N/A
|
11 031
+85%
|
13 895
+26%
|
8 508
-39%
|
(36 162)
N/A
|
(57 788)
-60%
|
(55 094)
+5%
|
(50 453)
+8%
|
(9 330)
+82%
|
405
N/A
|
(5 667)
N/A
|
(15 485)
-173%
|
(12 839)
+17%
|
9 793
N/A
|
41 668
+325%
|
68 679
+65%
|
97 351
+42%
|
75 130
-23%
|
14 458
-81%
|
(30 456)
N/A
|
(82 788)
-172%
|
(232 118)
-180%
|
(217 003)
+7%
|
(140 805)
+35%
|
(108 417)
+23%
|
(101 291)
+7%
|
(85 091)
+16%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 516)
|
1 605
|
360 681
|
360 604
|
359 157
|
356 941
|
(2 055)
|
(3 360)
|
(2 093)
|
(5 356)
|
7 161
|
3 339
|
16 770
|
24 589
|
8 978
|
13 820
|
6 071
|
259
|
7 561
|
9 577
|
2 963
|
6 530
|
771
|
2 402
|
1 073
|
(2 611)
|
(5 071)
|
(6 838)
|
(6 515)
|
(2 422)
|
287 405
|
287 152
|
317 119
|
250 089
|
(14 325)
|
(25 091)
|
(39 625)
|
41 460
|
(54 595)
|
(59 738)
|
(41 347)
|
|
Non-Reccuring Items |
2 546
|
0
|
(48 170)
|
0
|
(52 514)
|
(52 516)
|
(136 390)
|
(175 189)
|
(185 010)
|
(211 647)
|
(99 165)
|
(60 485)
|
0
|
0
|
(1)
|
(31)
|
0
|
0
|
(6 907)
|
0
|
0
|
0
|
(750)
|
0
|
0
|
0
|
(1 688)
|
0
|
(10 205)
|
(8 155)
|
(10 200)
|
(11 887)
|
(24 262)
|
(29 050)
|
(95 602)
|
0
|
0
|
0
|
4 713
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(4)
|
(99)
|
(129)
|
(40)
|
81
|
(225)
|
(352)
|
(161)
|
(532)
|
(374)
|
(478)
|
(683)
|
(407)
|
(181)
|
(54)
|
76
|
15
|
27
|
(46)
|
(124)
|
0
|
(75)
|
(118)
|
(106)
|
(126)
|
(107)
|
2 433
|
0
|
9 153
|
9 520
|
18 697
|
17 127
|
8 941
|
9 184
|
9 301
|
0
|
0
|
0
|
11 638
|
0
|
0
|
|
Total Other Income |
(2 108)
|
(1 953)
|
(2 023)
|
(57)
|
(159)
|
(239)
|
141
|
67
|
79
|
(168)
|
(239)
|
43
|
324
|
565
|
(364)
|
(371)
|
(338)
|
(302)
|
171
|
(133)
|
(112)
|
(37)
|
(1 027)
|
3 254
|
3 323
|
3 240
|
2 541
|
2 523
|
506
|
1 804
|
(1 432)
|
(167)
|
(677)
|
(2 149)
|
1 719
|
38 460
|
41 241
|
40 895
|
(13 460)
|
(24 176)
|
(29 493)
|
|
Pre-Tax Income |
(17 492)
N/A
|
(21 661)
-24%
|
278 901
N/A
|
285 837
+2%
|
277 670
-3%
|
280 479
+1%
|
(150 315)
N/A
|
(184 278)
-23%
|
(185 550)
-1%
|
(211 778)
-14%
|
(88 591)
+58%
|
(51 741)
+42%
|
(26 391)
+49%
|
5 525
N/A
|
14 535
+163%
|
24 527
+69%
|
19 643
-20%
|
8 493
-57%
|
(35 384)
N/A
|
(48 468)
-37%
|
(52 243)
-8%
|
(44 035)
+16%
|
(10 454)
+76%
|
5 956
N/A
|
(1 397)
N/A
|
(14 962)
-971%
|
(14 624)
+2%
|
5 479
N/A
|
34 607
+532%
|
69 426
+101%
|
391 821
+464%
|
367 355
-6%
|
315 579
-14%
|
197 618
-37%
|
(181 695)
N/A
|
(218 749)
-20%
|
(215 387)
+2%
|
(58 451)
+73%
|
(160 121)
-174%
|
(185 205)
-16%
|
(155 931)
+16%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
2 044
|
4 498
|
(72 597)
|
(70 502)
|
(71 004)
|
(70 727)
|
26 399
|
33 508
|
32 959
|
35 015
|
15 590
|
6 032
|
(7 239)
|
(14 078)
|
(15 420)
|
(18 494)
|
(12 044)
|
(11 349)
|
(13 144)
|
(11 741)
|
(9 555)
|
(10 815)
|
(18 245)
|
(19 535)
|
(17 294)
|
(14 763)
|
(3 738)
|
(7 714)
|
(13 050)
|
(18 488)
|
(83 730)
|
(82 968)
|
(82 135)
|
(61 296)
|
(4 061)
|
4 126
|
3 691
|
(36 073)
|
(46 562)
|
(51 909)
|
(51 294)
|
|
Income from Continuing Operations |
(15 448)
|
(17 163)
|
206 304
|
215 337
|
206 668
|
209 754
|
(123 916)
|
(150 771)
|
(152 591)
|
(176 763)
|
(73 001)
|
(45 708)
|
(33 630)
|
(8 553)
|
(885)
|
6 033
|
7 599
|
(2 856)
|
(48 528)
|
(60 209)
|
(61 798)
|
(54 849)
|
(28 699)
|
(13 578)
|
(18 690)
|
(29 726)
|
(18 362)
|
(2 237)
|
21 556
|
50 938
|
308 091
|
284 388
|
233 444
|
136 323
|
(185 756)
|
(214 623)
|
(211 696)
|
(94 523)
|
(206 682)
|
(237 114)
|
(207 225)
|
|
Income to Minority Interest |
(4 664)
|
(1 695)
|
5 508
|
5 763
|
10 103
|
10 959
|
16 571
|
16 306
|
12 799
|
13 155
|
2 045
|
4 406
|
3 444
|
4 841
|
10 622
|
12 848
|
17 022
|
17 627
|
35 300
|
35 038
|
34 767
|
34 187
|
18 695
|
15 120
|
13 522
|
13 488
|
11 039
|
9 091
|
6 427
|
2 385
|
(1 401)
|
(2 775)
|
(2 665)
|
(6 754)
|
330
|
646
|
1 123
|
9 838
|
6 231
|
11 325
|
14 625
|
|
Net Income (Common) |
(20 111)
N/A
|
(18 857)
+6%
|
211 812
N/A
|
221 101
+4%
|
216 770
-2%
|
220 712
+2%
|
(107 345)
N/A
|
(134 465)
-25%
|
(139 792)
-4%
|
(163 609)
-17%
|
(70 955)
+57%
|
(41 304)
+42%
|
(30 186)
+27%
|
(3 710)
+88%
|
9 737
N/A
|
18 883
+94%
|
24 622
+30%
|
14 771
-40%
|
(13 228)
N/A
|
(25 172)
-90%
|
(27 032)
-7%
|
(20 663)
+24%
|
(10 004)
+52%
|
1 543
N/A
|
(5 167)
N/A
|
(16 236)
-214%
|
(7 323)
+55%
|
6 855
N/A
|
27 984
+308%
|
53 322
+91%
|
306 690
+475%
|
281 613
-8%
|
230 778
-18%
|
129 569
-44%
|
(185 426)
N/A
|
(213 977)
-15%
|
(210 573)
+2%
|
(84 686)
+60%
|
(200 451)
-137%
|
(225 789)
-13%
|
(192 600)
+15%
|
|
EPS (Diluted) |
-1 183
N/A
|
-1 109.23
+6%
|
12 459.52
N/A
|
13 005.94
+4%
|
12 751.17
-2%
|
12 983.05
+2%
|
-6 314.41
N/A
|
-7 909.7
-25%
|
-8 223.05
-4%
|
-9 624.05
-17%
|
-4 173.82
+57%
|
-2 429.64
+42%
|
-1 775.64
+27%
|
-218.23
+88%
|
572.76
N/A
|
1 110.76
+94%
|
1 448.35
+30%
|
923.18
-36%
|
-778.11
N/A
|
-1 573.25
-102%
|
-1 590.11
-1%
|
-1 291.43
+19%
|
-625.25
+52%
|
96.43
N/A
|
-322.93
N/A
|
-1 014.75
-214%
|
-457.68
+55%
|
206.9
N/A
|
851.42
+312%
|
1 577.95
+85%
|
9 059.8
+474%
|
8 501.56
-6%
|
6 944.84
-18%
|
3 882.8
-44%
|
-5 569.21
N/A
|
-6 396.91
-15%
|
-6 293.55
+2%
|
-1 976.53
+69%
|
-5 991.53
-203%
|
-6 727.8
-12%
|
-5 729.87
+15%
|