Wemade Co Ltd
KOSDAQ:112040
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
29 800
76 100
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Wemade Co Ltd
Current Assets | 367.9B |
Cash & Short-Term Investments | 260.5B |
Receivables | 89B |
Other Current Assets | 18.3B |
Non-Current Assets | 1T |
Long-Term Investments | 656.3B |
PP&E | 91.1B |
Intangibles | 179.2B |
Other Non-Current Assets | 112.8B |
Current Liabilities | 1T |
Accrued Liabilities | 8.7B |
Other Current Liabilities | 1T |
Non-Current Liabilities | 190.1B |
Long-Term Debt | 17B |
Other Non-Current Liabilities | 173.1B |
Balance Sheet
Wemade Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
53 932
|
63 213
|
62 023
|
127 140
|
57 154
|
38 124
|
42 197
|
5 591
|
77 357
|
314 809
|
|
Cash |
11 677
|
39 611
|
59 840
|
69 782
|
44 470
|
28 899
|
36 762
|
0
|
0
|
171 776
|
|
Cash Equivalents |
42 255
|
23 602
|
2 183
|
57 358
|
12 684
|
9 225
|
5 435
|
5 591
|
77 357
|
143 033
|
|
Short-Term Investments |
23 148
|
25 121
|
31 471
|
120 122
|
81 427
|
39 512
|
22 339
|
18 814
|
43 705
|
20 943
|
|
Total Receivables |
36 996
|
33 765
|
35 531
|
70 515
|
32 076
|
42 304
|
75 245
|
92 843
|
81 879
|
66 869
|
|
Accounts Receivables |
23 906
|
32 231
|
32 324
|
66 251
|
28 584
|
38 362
|
64 733
|
82 897
|
66 099
|
56 920
|
|
Other Receivables |
13 090
|
1 534
|
3 207
|
4 264
|
3 492
|
3 942
|
10 512
|
9 947
|
15 780
|
9 949
|
|
Other Current Assets |
9 015
|
3 074
|
3 436
|
4 326
|
7 200
|
6 690
|
5 814
|
13 818
|
11 646
|
19 373
|
|
Total Current Assets |
123 090
|
125 173
|
132 461
|
322 103
|
177 858
|
126 630
|
145 596
|
399 201
|
405 362
|
421 994
|
|
PP&E Net |
62 553
|
56 729
|
52 769
|
49 375
|
48 812
|
48 638
|
47 360
|
42 433
|
66 345
|
92 140
|
|
PP&E Gross |
62 553
|
56 729
|
52 769
|
49 375
|
48 812
|
48 638
|
47 360
|
42 433
|
66 345
|
92 140
|
|
Accumulated Depreciation |
20 506
|
21 688
|
22 506
|
19 662
|
21 859
|
23 956
|
25 760
|
24 497
|
38 324
|
41 103
|
|
Intangible Assets |
17 795
|
12 556
|
7 826
|
9 291
|
7 143
|
5 402
|
7 954
|
45 432
|
110 211
|
96 847
|
|
Goodwill |
22 564
|
13 592
|
7 656
|
10 170
|
3 286
|
3 286
|
3 286
|
3 796
|
72 238
|
72 735
|
|
Note Receivable |
1 114
|
784
|
184
|
259
|
1 090
|
7 490
|
6 296
|
21 466
|
51 340
|
46 847
|
|
Long-Term Investments |
309 906
|
281 131
|
199 345
|
33 054
|
76 855
|
74 123
|
70 530
|
461 319
|
628 673
|
582 899
|
|
Other Long-Term Assets |
4 993
|
3 514
|
3 101
|
29 049
|
35 781
|
30 690
|
42 349
|
53 654
|
95 661
|
104 277
|
|
Other Assets |
22 564
|
13 592
|
7 656
|
10 170
|
3 286
|
3 286
|
3 286
|
3 796
|
72 238
|
72 735
|
|
Total Assets |
542 015
N/A
|
493 479
-9%
|
403 341
-18%
|
453 301
+12%
|
350 825
-23%
|
296 259
-16%
|
323 371
+9%
|
1 027 300
+218%
|
1 429 831
+39%
|
1 417 739
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
4 818
|
2 954
|
1 692
|
1 383
|
3 894
|
1 956
|
2 056
|
6 244
|
10 973
|
18 107
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
15 191
|
16 365
|
437
|
14 981
|
44 276
|
61 228
|
|
Other Current Liabilities |
23 271
|
12 244
|
19 198
|
92 213
|
53 889
|
42 416
|
62 122
|
333 811
|
667 420
|
810 148
|
|
Total Current Liabilities |
28 089
|
15 198
|
20 890
|
93 596
|
72 974
|
60 737
|
64 615
|
355 036
|
722 669
|
889 482
|
|
Long-Term Debt |
0
|
9 544
|
11 587
|
14 069
|
0
|
606
|
1 741
|
26 054
|
129 268
|
111 929
|
|
Deferred Income Tax |
43 576
|
35 029
|
13 915
|
0
|
0
|
0
|
0
|
0
|
30 139
|
3 078
|
|
Minority Interest |
65 214
|
55 405
|
54 277
|
45 971
|
16 003
|
2 358
|
5 231
|
22 446
|
164 803
|
159 650
|
|
Other Liabilities |
2 155
|
18 910
|
8 765
|
3 601
|
2 270
|
255
|
995
|
1 016
|
4 779
|
4 817
|
|
Total Liabilities |
139 033
N/A
|
134 086
-4%
|
109 435
-18%
|
157 237
+44%
|
91 247
-42%
|
59 240
-35%
|
72 581
+23%
|
404 551
+457%
|
1 051 658
+160%
|
1 168 956
+11%
|
|
Equity | |||||||||||
Common Stock |
8 680
|
8 680
|
8 680
|
8 680
|
8 680
|
8 680
|
8 680
|
16 941
|
17 178
|
17 229
|
|
Retained Earnings |
315 379
|
208 224
|
137 485
|
137 341
|
113 970
|
94 125
|
77 645
|
387 607
|
181 184
|
15 463
|
|
Additional Paid In Capital |
173 930
|
165 397
|
168 111
|
168 239
|
170 266
|
172 381
|
172 704
|
158 569
|
165 375
|
171 601
|
|
Unrealized Security Profit/Loss |
78 168
|
1 129
|
999
|
1 085
|
7 329
|
12 239
|
2 705
|
10 830
|
28 580
|
43 287
|
|
Treasury Stock |
6 040
|
8 977
|
8 977
|
7 527
|
16 986
|
16 932
|
16 705
|
14 530
|
14 506
|
14 296
|
|
Other Equity |
10 799
|
12 803
|
10 392
|
9 584
|
9 023
|
8 996
|
5 760
|
84 992
|
57 522
|
102 074
|
|
Total Equity |
402 982
N/A
|
359 393
-11%
|
293 907
-18%
|
296 064
+1%
|
259 578
-12%
|
237 019
-9%
|
250 789
+6%
|
622 749
+148%
|
378 173
-39%
|
248 783
-34%
|
|
Total Liabilities & Equity |
542 015
N/A
|
493 479
-9%
|
403 341
-18%
|
453 301
+12%
|
350 825
-23%
|
296 259
-16%
|
323 371
+9%
|
1 027 300
+218%
|
1 429 831
+39%
|
1 417 739
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
17
|
17
|
17
|
17
|
16
|
16
|
16
|
33
|
33
|
34
|