D

Daeyang Electric Co Ltd
KOSDAQ:108380

Watchlist Manager
Daeyang Electric Co Ltd
KOSDAQ:108380
Watchlist
Price: 12 860 KRW 1.58% Market Closed
Market Cap: 118.9B KRW
Have any thoughts about
Daeyang Electric Co Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

10.5B
-48%
Operating Cash Flow
Growth Rates:
1 Year
-20%
3 Years
-53%
5 Years
-
7 Years
-78%
10 Years
-67%
-15.7B
+8%
Investing Cash Flow
Growth Rates:
1 Year
-64%
3 Years
+22%
5 Years
-50%
7 Years
-72%
10 Years
+1%
6.9B
+85%
Financing Cash Flow
Growth Rates:
1 Year
+313%
3 Years
+153%
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Daeyang Electric Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
13 615
12 945
14 190
13 944
14 581
15 584
17 119
17 231
19 293
19 231
16 378
15 861
12 901
11 540
11 833
11 178
12 628
13 733
12 688
13 397
13 285
15 303
12 499
12 829
12 202
9 672
13 832
13 305
12 122
10 195
8 837
4 491
1 618
1 791
(7 496)
(4 178)
(2 313)
(1 202)
8 379
10 362
13 595
Depreciation & Amortization
2 620
2 524
2 757
2 768
2 883
2 903
2 656
2 651
2 698
2 762
2 838
2 896
3 332
3 638
3 988
4 528
4 344
4 325
4 267
4 113
4 402
4 684
4 895
5 356
5 337
5 332
5 309
5 234
5 136
5 010
4 951
4 405
4 267
4 095
3 910
4 040
4 135
4 295
4 530
4 688
5 003
Change in Deffered Taxes
10
182
0
(374)
(10)
(203)
0
380
(1 146)
0
0
(1 137)
17
0
0
0
0
1 070
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
5 986
5 238
4 191
4 825
2 626
2 068
2 158
1 917
6 795
4 248
6 305
6 973
6 806
9 341
5 768
4 261
(2 673)
(4 931)
(4 182)
(3 092)
(106)
813
2 116
2 333
3 396
4 865
1 963
1 347
891
324
(359)
(388)
(1 312)
(2 215)
(20)
(2 455)
(2 330)
(2 540)
(3 262)
(1 910)
(1 841)
Cash Taxes Paid
3 482
4 507
3 716
3 123
3 612
3 355
3 670
3 945
3 265
2 486
3 227
4 656
6 130
6 830
6 976
5 122
1 190
86
(343)
(418)
848
1 041
603
1 894
3 558
3 837
4 310
3 907
3 327
4 170
3 135
2 218
227
(1 404)
(1 201)
(1 090)
(173)
(55)
254
235
536
Cash Interest Paid
3
(167)
4
3
4
3
6
7
170
5
2
1
(162)
1
0
0
0
0
0
0
0
0
0
0
0
0
16
0
27
32
21
26
10
18
16
15
22
13
11
10
9
Change in Working Capital
9 738
(490)
(1 726)
(4 588)
(14 514)
(18 815)
(18 026)
(14 968)
(28 162)
9 138
4 863
11 052
23 744
14 117
12 018
8 588
4 055
(18 352)
(14 775)
(19 335)
(20 140)
(17 998)
(14 189)
(15 816)
(22 285)
(22 481)
(21 489)
567
4 048
4 025
(2 896)
(17 447)
(15 756)
(5 388)
5 162
4 334
13 659
3 830
14 304
6 811
(6 299)
Cash from Operating Activities
31 969
N/A
20 399
-36%
19 412
-5%
16 573
-15%
5 566
-66%
1 538
-72%
3 906
+154%
7 210
+85%
(521)
N/A
35 400
N/A
30 384
-14%
36 793
+21%
47 945
+30%
38 636
-19%
33 605
-13%
28 542
-15%
18 336
-36%
(4 158)
N/A
(2 002)
+52%
(4 916)
-146%
(2 560)
+48%
1 732
N/A
5 320
+207%
4 701
-12%
(1 351)
N/A
(2 614)
-93%
(385)
+85%
20 453
N/A
22 198
+9%
19 554
-12%
10 533
-46%
(8 938)
N/A
(11 183)
-25%
(1 717)
+85%
1 556
N/A
1 741
+12%
13 151
+655%
4 384
-67%
23 951
+446%
19 951
-17%
10 458
-48%
Investing Cash Flow
Capital Expenditures
(11 922)
(11 180)
(8 003)
(8 544)
(3 949)
(4 759)
(7 699)
(7 960)
(8 387)
(6 924)
(4 755)
(4 764)
(4 006)
(5 033)
(6 734)
(7 889)
(10 244)
(8 826)
(6 699)
(5 488)
(3 357)
(3 394)
(2 794)
(2 101)
(2 078)
(2 622)
(3 981)
(4 533)
(6 212)
(7 443)
(9 703)
(13 415)
(12 992)
(11 492)
(7 976)
(3 733)
(6 766)
(8 965)
(10 934)
(10 821)
(8 310)
Other Items
(3 846)
(3 772)
(3 724)
(4 470)
(2 639)
(3 580)
(1 779)
(3 066)
613
3 078
(5 066)
(3 229)
(5 092)
(8 623)
(4 903)
(5 062)
(7 529)
(7 451)
(6 418)
(8 378)
(7 114)
(5 189)
(2 649)
(452)
314
406
(7 958)
(8 023)
(13 832)
(8 412)
(5 918)
(9 926)
(3 975)
(9 742)
(5 800)
(3 110)
(2 756)
(5 125)
(5 371)
(6 137)
(7 344)
Cash from Investing Activities
(15 769)
N/A
(14 954)
+5%
(11 727)
+22%
(13 014)
-11%
(6 587)
+49%
(8 338)
-27%
(9 478)
-14%
(11 026)
-16%
(7 775)
+29%
(3 846)
+51%
(9 821)
-155%
(7 992)
+19%
(9 098)
-14%
(13 656)
-50%
(11 637)
+15%
(12 953)
-11%
(17 774)
-37%
(16 278)
+8%
(13 117)
+19%
(13 865)
-6%
(10 470)
+24%
(8 582)
+18%
(5 443)
+37%
(2 553)
+53%
(1 763)
+31%
(2 216)
-26%
(11 939)
-439%
(12 556)
-5%
(20 045)
-60%
(15 855)
+21%
(15 622)
+1%
(23 341)
-49%
(16 967)
+27%
(21 234)
-25%
(13 776)
+35%
(6 844)
+50%
(9 522)
-39%
(14 090)
-48%
(16 305)
-16%
(16 958)
-4%
(15 654)
+8%
Financing Cash Flow
Net Issuance of Common Stock
0
0
849
(151)
(151)
(151)
(642)
312
59
(33)
(521)
(375)
(108)
(16)
205
0
0
0
(255)
0
0
0
0
0
(997)
(997)
(997)
0
0
0
0
0
0
0
0
0
(954)
(996)
(996)
0
(42)
Net Issuance of Debt
0
0
(60)
(120)
(180)
(240)
(185)
(240)
(240)
(240)
(295)
(240)
(240)
(240)
(180)
0
0
0
0
0
(100)
(155)
(210)
(262)
(219)
(219)
(202)
(209)
(199)
(198)
(214)
(204)
(205)
(201)
(165)
(165)
(165)
(165)
(197)
(198)
(200)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 861)
(1 861)
(1 861)
0
(1 844)
(1 844)
(1 844)
0
(925)
(925)
(925)
0
0
0
0
0
0
Other
(3)
37
(230)
(224)
(264)
(264)
3
(10)
(50)
(50)
(50)
(43)
7
(43)
7
0
(155)
(105)
100
0
255
255
0
0
(50)
(50)
2 630
2 787
4 770
6 380
4 048
3 887
4 813
3 307
3 015
3 016
2 791
4 216
4 919
4 938
7 152
Cash from Financing Activities
(3)
N/A
37
N/A
559
+1 411%
(495)
N/A
(595)
-20%
(655)
-10%
(824)
-26%
62
N/A
(231)
N/A
(323)
-40%
(866)
-168%
(658)
+24%
(341)
+48%
(299)
+12%
32
N/A
0
N/A
(124)
N/A
(14)
+89%
(155)
-1 007%
0
N/A
(100)
N/A
(155)
-55%
(210)
-35%
(262)
-25%
(3 127)
-1 094%
(3 127)
N/A
(430)
+86%
(280)
+35%
2 727
N/A
4 339
+59%
1 990
-54%
1 839
-8%
3 683
+100%
2 181
-41%
1 925
-12%
1 926
+0%
1 672
-13%
3 055
+83%
3 726
+22%
3 744
+0%
6 911
+85%
Change in Cash
Effect of Foreign Exchange Rates
(197)
(74)
(67)
(99)
32
(23)
7
17
51
(29)
73
(90)
77
230
(257)
(68)
(152)
(372)
14
(14)
(123)
(20)
(58)
(64)
(122)
(103)
(190)
(191)
(137)
(91)
(28)
(59)
(86)
586
(261)
81
(1)
(566)
38
37
384
Net Change in Cash
16 000
N/A
5 408
-66%
8 177
+51%
2 965
-64%
(1 584)
N/A
(7 478)
-372%
(6 389)
+15%
(3 737)
+42%
(8 476)
-127%
31 202
N/A
19 770
-37%
28 053
+42%
38 583
+38%
24 911
-35%
21 743
-13%
15 518
-29%
286
-98%
(20 822)
N/A
(15 260)
+27%
(18 951)
-24%
(13 253)
+30%
(7 025)
+47%
(391)
+94%
1 822
N/A
(6 363)
N/A
(8 060)
-27%
(12 944)
-61%
7 426
N/A
4 743
-36%
7 948
+68%
(3 126)
N/A
(30 500)
-876%
(24 553)
+19%
(20 184)
+18%
(10 556)
+48%
(3 096)
+71%
5 301
N/A
(7 218)
N/A
11 411
N/A
6 773
-41%
2 098
-69%
Free Cash Flow
Free Cash Flow
20 047
N/A
9 219
-54%
11 409
+24%
8 029
-30%
1 617
-80%
(3 221)
N/A
(3 793)
-18%
(750)
+80%
(8 908)
-1 088%
28 476
N/A
25 629
-10%
32 029
+25%
43 939
+37%
33 603
-24%
26 871
-20%
20 653
-23%
8 092
-61%
(12 984)
N/A
(8 701)
+33%
(10 404)
-20%
(5 917)
+43%
(1 662)
+72%
2 526
N/A
2 600
+3%
(3 429)
N/A
(5 236)
-53%
(4 366)
+17%
15 921
N/A
15 986
+0%
12 112
-24%
830
-93%
(22 354)
N/A
(24 175)
-8%
(13 209)
+45%
(6 420)
+51%
(1 992)
+69%
6 385
N/A
(4 580)
N/A
13 017
N/A
9 130
-30%
2 149
-76%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.