T

TK Chemical Corp
KOSDAQ:104480

Watchlist Manager
TK Chemical Corp
KOSDAQ:104480
Watchlist
Price: 1 849 KRW 1.82% Market Closed
Market Cap: 168.1B KRW
Have any thoughts about
TK Chemical Corp?
Write Note

Income Statement

Earnings Waterfall
TK Chemical Corp

Revenue
332.5B KRW
Cost of Revenue
-313.9B KRW
Gross Profit
18.7B KRW
Operating Expenses
-15B KRW
Operating Income
3.7B KRW
Other Expenses
140B KRW
Net Income
143.7B KRW

Income Statement
TK Chemical Corp

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
774 512
N/A
759 805
-2%
760 832
+0%
737 900
-3%
712 301
-3%
658 978
-7%
640 768
-3%
626 072
-2%
599 242
-4%
612 393
+2%
642 014
+5%
665 582
+4%
704 683
+6%
714 391
+1%
697 632
-2%
716 254
+3%
759 496
+6%
789 034
+4%
808 304
+2%
770 727
-5%
698 379
-9%
620 804
-11%
551 003
-11%
486 407
-12%
449 969
-7%
429 303
-5%
435 479
+1%
502 655
+15%
583 201
+16%
693 903
+19%
768 873
+11%
811 863
+6%
787 614
-3%
620 982
-21%
680 916
+10%
590 426
-13%
536 951
-9%
416 317
-22%
379 418
-9%
355 939
-6%
332 532
-7%
Gross Profit
Cost of Revenue
(733 764)
(714 648)
(709 282)
(689 547)
(667 639)
(622 580)
(610 654)
(596 410)
(568 951)
(579 104)
(607 705)
(629 889)
(665 941)
(673 993)
(655 302)
(663 104)
(689 749)
(710 805)
(724 788)
(697 335)
(643 670)
(583 585)
(528 479)
(474 993)
(442 760)
(419 021)
(414 171)
(458 868)
(520 171)
(600 521)
(657 985)
(711 241)
(717 917)
(573 800)
(685 092)
(611 832)
(559 032)
(427 532)
(384 071)
(349 738)
(313 864)
Gross Profit
40 747
N/A
45 157
+11%
51 549
+14%
48 352
-6%
44 662
-8%
36 398
-19%
30 114
-17%
29 663
-1%
30 292
+2%
33 289
+10%
34 310
+3%
35 693
+4%
38 742
+9%
40 397
+4%
42 329
+5%
53 149
+26%
69 746
+31%
78 229
+12%
83 516
+7%
73 391
-12%
54 708
-25%
37 219
-32%
22 523
-39%
11 413
-49%
7 207
-37%
10 281
+43%
21 306
+107%
43 788
+106%
63 031
+44%
93 383
+48%
110 888
+19%
100 622
-9%
69 697
-31%
47 182
-32%
(4 176)
N/A
(21 406)
-413%
(22 081)
-3%
(11 214)
+49%
(4 653)
+59%
6 201
N/A
18 668
+201%
Operating Income
Operating Expenses
(27 718)
(29 251)
(20 900)
(30 248)
(19 681)
(27 368)
(25 167)
(23 427)
(24 189)
(26 404)
(31 116)
(28 761)
(37 609)
(30 918)
(56 154)
(51 482)
(28 756)
(23 685)
(50 494)
(49 408)
(49 068)
(27 584)
(38 248)
(41 879)
(42 708)
(31 079)
(36 326)
(25 741)
(34 356)
(26 867)
(65 177)
(64 346)
(63 075)
(24 248)
(60 672)
(58 755)
(59 388)
(20 787)
(18 601)
(19 734)
(14 966)
Selling, General & Administrative
(26 611)
(28 546)
(30 185)
(29 536)
(28 284)
(26 842)
(25 169)
(24 714)
(25 392)
(25 774)
(26 899)
(27 605)
(28 593)
(29 487)
(27 942)
(27 476)
(26 758)
(21 449)
(21 423)
(20 448)
(20 020)
(25 166)
(26 927)
(30 343)
(31 162)
(28 531)
(26 132)
(23 349)
(23 471)
(24 410)
(26 941)
(27 090)
(25 890)
(23 025)
(27 294)
(25 375)
(26 142)
(19 614)
(17 691)
(16 254)
(14 685)
Research & Development
(465)
(519)
(581)
(530)
(453)
(375)
(256)
(210)
(254)
(343)
(568)
(848)
(1 013)
(1 150)
(1 333)
(1 510)
(1 738)
(1 980)
(2 001)
(1 954)
(1 922)
(1 953)
(1 990)
(2 005)
(2 016)
(1 684)
(1 550)
(1 492)
(1 383)
(1 538)
(1 537)
(1 463)
(1 504)
(871)
(1 479)
(1 505)
(1 402)
(900)
(795)
(476)
(258)
Depreciation & Amortization
(188)
(186)
(185)
(182)
(179)
(150)
(156)
(188)
(226)
(288)
(312)
(308)
(292)
(281)
(271)
(264)
(260)
(256)
(465)
0
(545)
(464)
(453)
(654)
(653)
(864)
(876)
(904)
(934)
(918)
(834)
(727)
(615)
(353)
(459)
(435)
(402)
(273)
(268)
(231)
(197)
Other Operating Expenses
(454)
0
10 051
0
9 235
0
414
1 685
1 683
0
(3 337)
0
(7 711)
0
(26 608)
(22 232)
0
0
(26 605)
(27 006)
(26 581)
0
(8 878)
(8 877)
(8 877)
0
(7 768)
3
(8 568)
0
(35 866)
(35 066)
(35 066)
0
(31 441)
(31 441)
(31 441)
0
153
(2 773)
174
Operating Income
13 030
N/A
15 905
+22%
30 649
+93%
18 104
-41%
24 979
+38%
9 030
-64%
4 947
-45%
6 235
+26%
6 103
-2%
6 885
+13%
3 194
-54%
6 934
+117%
1 134
-84%
9 479
+736%
(13 825)
N/A
1 665
N/A
40 989
+2 362%
54 545
+33%
33 021
-39%
23 984
-27%
5 641
-76%
9 635
+71%
(15 724)
N/A
(30 465)
-94%
(35 500)
-17%
(20 797)
+41%
(15 018)
+28%
18 046
N/A
28 675
+59%
66 516
+132%
45 711
-31%
36 276
-21%
6 622
-82%
22 933
+246%
(64 849)
N/A
(80 162)
-24%
(81 469)
-2%
(32 002)
+61%
(23 254)
+27%
(13 533)
+42%
3 702
N/A
Pre-Tax Income
Interest Income Expense
34 985
10 115
10 840
3 487
627
14 574
15 505
14 957
18 777
13 400
17 545
21 944
28 228
38 963
29 902
28 145
14 637
9 738
10 335
7 868
13 992
10 712
11 635
4 045
13 283
31 538
79 553
142 389
285 217
388 277
456 933
507 822
420 830
338 830
224 533
106 916
38 899
(11 064)
(3 179)
38 456
133 130
Non-Reccuring Items
0
10 051
0
9 233
0
413
0
0
0
(3 337)
0
(7 713)
0
(26 608)
0
0
(22 258)
(26 606)
0
0
0
(8 875)
0
0
0
(7 771)
0
(8 571)
0
(35 866)
0
0
0
(28 766)
0
0
0
(578)
(2 936)
0
(3 132)
Gain/Loss on Disposition of Assets
9
4
(11)
(270)
(40)
752
1 033
1 273
977
199
(28)
27
0
110
72
41
0
5
7
2
(2)
(2)
292
302
307
313
21
15
0
9
56
51
52
6 057
0
7 357
7 356
1 366
0
0
0
Total Other Income
(3 327)
(1 019)
(1 007)
(1 006)
2 303
2 238
2 300
2 811
274
(100)
(609)
(1 500)
(1 045)
(416)
(45)
468
544
324
52
(334)
(709)
(898)
(1 297)
(1 156)
(1 718)
(2 321)
(1 688)
(1 624)
(1 117)
2 015
2 031
376
415
(2 048)
3 833
(533)
(913)
(2 015)
(17)
(1 588)
(823)
Pre-Tax Income
44 699
N/A
35 056
-22%
40 472
+15%
29 549
-27%
27 870
-6%
27 006
-3%
23 784
-12%
25 275
+6%
26 131
+3%
17 047
-35%
20 102
+18%
19 692
-2%
28 317
+44%
21 529
-24%
16 104
-25%
30 320
+88%
33 912
+12%
38 006
+12%
43 417
+14%
31 521
-27%
18 923
-40%
10 572
-44%
(5 092)
N/A
(27 272)
-436%
(23 628)
+13%
961
N/A
62 869
+6 442%
150 256
+139%
312 775
+108%
420 952
+35%
504 730
+20%
544 525
+8%
427 920
-21%
337 005
-21%
163 517
-51%
33 578
-79%
(36 126)
N/A
(44 292)
-23%
(29 386)
+34%
23 335
N/A
132 877
+469%
Net Income
Tax Provision
(7 499)
(7 792)
(7 505)
(5 427)
(5 492)
(2 476)
(3 734)
(6 566)
(6 263)
(4 426)
(3 478)
(1 477)
(3 661)
(846)
(1 616)
(4 747)
(6 397)
(7 955)
(9 098)
(6 621)
(3 483)
(1 080)
2 595
6 706
2 844
(2 317)
(12 783)
(31 549)
(53 852)
(70 119)
(83 803)
(85 607)
(65 636)
(41 949)
(11 878)
8 365
18 530
54 708
56 113
46 397
33 273
Income from Continuing Operations
37 199
27 264
32 965
24 120
22 376
24 530
20 050
18 709
19 868
12 621
16 625
18 217
24 658
20 682
14 489
25 572
27 514
30 050
34 317
24 899
15 439
9 492
(2 497)
(20 567)
(20 785)
(1 355)
50 084
118 705
258 922
350 833
420 927
458 918
362 283
295 056
151 639
41 943
(17 596)
10 415
26 727
69 732
166 150
Net Income (Common)
29 965
N/A
11 134
-63%
10 582
-5%
2 052
-81%
2 454
+20%
12 221
+398%
14 855
+22%
15 192
+2%
17 194
+13%
7 740
-55%
12 838
+66%
14 340
+12%
20 742
+45%
20 210
-3%
14 060
-30%
25 226
+79%
27 168
+8%
28 284
+4%
32 679
+16%
23 346
-29%
13 971
-40%
9 492
-32%
(2 497)
N/A
(20 567)
-724%
(20 785)
-1%
(1 355)
+93%
50 084
N/A
118 705
+137%
258 922
+118%
350 833
+35%
420 927
+20%
458 918
+9%
362 283
-21%
275 231
-24%
151 639
-45%
41 943
-72%
(17 596)
N/A
(8 916)
+49%
7 122
N/A
48 254
+578%
143 691
+198%
EPS (Diluted)
352.52
N/A
130.98
-63%
123.04
-6%
23.86
-81%
28.53
+20%
142.1
+398%
172.73
+22%
176.65
+2%
199.93
+13%
90
-55%
149.27
+66%
166.74
+12%
241.18
+45%
235
-3%
163.48
-30%
293.32
+79%
315.9
+8%
328.88
+4%
379.98
+16%
271.46
-29%
162.45
-40%
110.37
-32%
-29.03
N/A
-239.15
-724%
-241.68
-1%
-15.75
+93%
580.89
N/A
1 320.89
+127%
2 848.56
+116%
3 920.52
+38%
4 630.89
+18%
5 048.85
+9%
3 985.71
-21%
3 027.99
-24%
1 668.28
-45%
461.44
-72%
-193.58
N/A
-98.09
+49%
78.35
N/A
530.86
+578%
1 580.84
+198%

See Also

Discover More