T

TK Chemical Corp
KOSDAQ:104480

Watchlist Manager
TK Chemical Corp
KOSDAQ:104480
Watchlist
Price: 1 849 KRW 1.82% Market Closed
Market Cap: 168.1B KRW
Have any thoughts about
TK Chemical Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
TK Chemical Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
37 200
27 264
32 965
24 121
22 376
24 530
20 050
18 708
19 869
12 621
16 625
18 217
24 656
20 682
14 488
25 571
27 514
30 050
34 317
24 899
15 439
9 492
(2 497)
(20 567)
(20 785)
(1 355)
50 085
118 706
258 923
350 833
420 927
458 918
362 283
275 231
151 639
41 943
(17 596)
(8 916)
7 122
48 254
143 691
Depreciation & Amortization
23 310
22 618
22 958
22 544
22 032
22 275
21 051
18 518
15 699
14 380
13 610
14 187
14 597
13 445
12 472
11 538
11 121
10 747
10 576
10 448
10 934
11 214
11 807
12 273
12 011
11 971
11 291
10 599
9 929
9 180
8 450
7 737
7 112
6 518
5 449
4 402
3 444
2 476
2 556
2 618
2 587
Other Non-Cash Items
(27 500)
(12 734)
(18 773)
(12 702)
(12 608)
(27 980)
(23 201)
(20 913)
(19 872)
(5 318)
(7 142)
(8 024)
(12 952)
(6 530)
2 229
3 802
17 780
29 040
29 132
27 393
18 273
1 086
(1 331)
1 947
(2 071)
(17 406)
(57 531)
(99 284)
(220 205)
(279 700)
(333 554)
(382 456)
(313 242)
(269 210)
(181 080)
(87 972)
(31 757)
(39 905)
(52 486)
(85 476)
(169 407)
Cash Taxes Paid
(94)
173
123
3 084
2 922
2 613
2 703
26
5
(18)
(56)
(53)
(51)
(33)
(38)
(1)
188
550
549
242
157
(262)
(175)
(3)
(109)
885
787
675
2 408
1 438
2 958
5 320
5 065
4 234
2 740
(777)
(2 720)
(1 880)
(1 821)
(499)
(26)
Cash Interest Paid
9 523
10 037
9 799
8 700
8 113
6 665
6 156
5 362
5 007
5 647
6 359
7 302
7 925
8 314
8 504
8 909
9 190
8 745
8 748
8 674
8 623
8 943
8 947
8 600
8 245
7 958
7 408
7 140
6 782
6 527
6 401
6 341
6 607
7 106
8 050
9 143
9 970
11 564
12 184
12 347
12 996
Change in Working Capital
(87 360)
(92 134)
(44 577)
7 240
9 889
8 400
(7 506)
(16 655)
1 709
(11 245)
12 900
25 388
3 105
12 359
(7 817)
(45 021)
(39 317)
(52 006)
(44 876)
(36 104)
(33 233)
(21 558)
(40 865)
261
37 003
20 964
30 016
(5 592)
(29 790)
(36 037)
(52 741)
(38 329)
(65 430)
(755)
26 825
18 424
38 216
(4 836)
(11 484)
(14 619)
(11 513)
Cash from Operating Activities
(54 352)
N/A
(54 986)
-1%
(7 427)
+86%
41 203
N/A
41 689
+1%
27 226
-35%
10 394
-62%
(341)
N/A
17 406
N/A
10 437
-40%
35 993
+245%
49 766
+38%
29 406
-41%
39 957
+36%
21 372
-47%
(4 108)
N/A
17 098
N/A
17 832
+4%
29 150
+63%
26 636
-9%
11 416
-57%
235
-98%
(32 885)
N/A
(6 083)
+82%
26 158
N/A
14 174
-46%
33 861
+139%
24 429
-28%
18 857
-23%
44 276
+135%
43 082
-3%
45 870
+6%
(9 277)
N/A
11 784
N/A
2 833
-76%
(23 203)
N/A
(7 693)
+67%
(51 182)
-565%
(54 292)
-6%
(49 223)
+9%
(34 642)
+30%
Investing Cash Flow
Capital Expenditures
(15 983)
(12 248)
(10 057)
(10 507)
(10 878)
(11 531)
(28 563)
(51 592)
(80 686)
(76 247)
(59 491)
(38 221)
(4 973)
(6 373)
(5 783)
(2 696)
(4 267)
(4 945)
(4 992)
(5 896)
(10 881)
(12 582)
(13 036)
(13 097)
(8 202)
(5 479)
(4 918)
(3 824)
(3 931)
(3 781)
(4 273)
(5 216)
(4 584)
(5 686)
(4 868)
(3 584)
(3 312)
(1 584)
(1 171)
(1 278)
(954)
Other Items
(64 507)
35 018
35 752
37 334
32 813
11 458
19 053
17 932
22 886
5 231
(644)
(1 795)
(11 119)
(7 199)
(10 077)
(16 951)
(12 170)
(4 614)
(4 128)
(9 360)
(2 524)
(16 390)
(2 597)
15 877
13 233
23 530
14 526
(21 540)
(21 334)
(29 416)
(29 620)
576
363
11 242
11 337
12 624
12 728
2 305
2 254
684
623
Cash from Investing Activities
(80 490)
N/A
22 771
N/A
25 697
+13%
26 828
+4%
21 937
-18%
(73)
N/A
(9 510)
-12 927%
(33 660)
-254%
(57 799)
-72%
(71 016)
-23%
(60 135)
+15%
(40 016)
+33%
(16 093)
+60%
(13 571)
+16%
(15 859)
-17%
(19 645)
-24%
(16 437)
+16%
(9 558)
+42%
(9 119)
+5%
(15 255)
-67%
(13 402)
+12%
(28 972)
-116%
(15 633)
+46%
2 779
N/A
5 030
+81%
18 052
+259%
9 609
-47%
(25 363)
N/A
(25 264)
+0%
(33 197)
-31%
(33 893)
-2%
(4 639)
+86%
(4 221)
+9%
5 556
N/A
6 470
+16%
9 041
+40%
9 416
+4%
721
-92%
1 083
+50%
(594)
N/A
(331)
+44%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24 766
24 766
24 766
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
114 392
39 737
(9 948)
(62 309)
(53 993)
(23 344)
1 850
32 593
41 051
64 814
30 848
7 853
(5 270)
(15 535)
3 019
22 016
12 869
3 352
(2 193)
877
12 508
37 548
52 144
12 494
(22 953)
(16 575)
(34 602)
(16 591)
(8 086)
(33 062)
(24 412)
(30 927)
21 241
(1 737)
(3 418)
18 533
2 454
50 688
64 228
63 454
47 660
Other
(9 523)
(10 037)
(9 799)
(8 700)
(8 113)
(6 665)
(6 156)
(5 362)
(5 007)
(5 647)
(6 359)
(7 218)
(7 857)
(8 246)
(8 431)
(8 916)
(9 116)
(8 626)
(8 554)
(8 452)
(8 496)
(8 902)
(9 116)
(8 801)
(8 416)
(8 088)
(7 308)
(7 040)
(6 682)
(6 447)
(6 421)
(6 461)
(6 727)
(7 206)
(8 150)
(9 143)
(9 970)
(11 564)
(12 184)
(12 327)
(12 976)
Cash from Financing Activities
104 869
N/A
29 700
-72%
(19 748)
N/A
(71 008)
-260%
(62 106)
+13%
(30 010)
+52%
(4 307)
+86%
27 230
N/A
36 043
+32%
59 167
+64%
24 489
-59%
635
-97%
(13 127)
N/A
(23 781)
-81%
(5 412)
+77%
13 099
N/A
3 753
-71%
(5 274)
N/A
(10 746)
-104%
(7 574)
+30%
4 011
N/A
28 646
+614%
43 027
+50%
3 694
-91%
(31 368)
N/A
(24 662)
+21%
(41 909)
-70%
1 135
N/A
9 999
+781%
(14 744)
N/A
(6 068)
+59%
(37 388)
-516%
14 514
N/A
(8 943)
N/A
(11 569)
-29%
9 389
N/A
(7 517)
N/A
39 124
N/A
52 044
+33%
51 127
-2%
34 684
-32%
Change in Cash
Effect of Foreign Exchange Rates
114
(15)
(32)
26
(30)
6
10
(27)
(26)
5
7
22
19
(20)
(15)
7
(42)
(2)
24
(53)
17
(50)
(54)
(61)
(58)
(15)
(18)
34
33
13
(63)
87
189
(997)
(941)
(1 054)
(1 159)
(62)
(8)
(81)
(191)
Net Change in Cash
(29 859)
N/A
(2 530)
+92%
(1 510)
+40%
(2 951)
-95%
1 490
N/A
(2 851)
N/A
(3 413)
-20%
(6 798)
-99%
(4 376)
+36%
(1 407)
+68%
354
N/A
10 407
+2 840%
205
-98%
2 585
+1 161%
86
-97%
(10 647)
N/A
4 372
N/A
2 998
-31%
9 309
+211%
3 754
-60%
2 042
-46%
(141)
N/A
(5 545)
-3 833%
329
N/A
(238)
N/A
7 549
N/A
1 544
-80%
234
-85%
3 624
+1 446%
(3 652)
N/A
3 058
N/A
3 930
+28%
1 205
-69%
7 400
+514%
(3 207)
N/A
(5 827)
-82%
(6 953)
-19%
(11 399)
-64%
(1 173)
+90%
1 228
N/A
(480)
N/A
Free Cash Flow
Free Cash Flow
(70 335)
N/A
(67 234)
+4%
(17 484)
+74%
30 696
N/A
30 811
+0%
15 695
-49%
(18 169)
N/A
(51 933)
-186%
(63 280)
-22%
(65 810)
-4%
(23 498)
+64%
11 545
N/A
24 433
+112%
33 584
+37%
15 589
-54%
(6 804)
N/A
12 831
N/A
12 887
+0%
24 158
+87%
20 740
-14%
535
-97%
(12 347)
N/A
(45 921)
-272%
(19 180)
+58%
17 956
N/A
8 695
-52%
28 943
+233%
20 605
-29%
14 925
-28%
40 494
+171%
38 809
-4%
40 654
+5%
(13 861)
N/A
6 099
N/A
(2 035)
N/A
(26 787)
-1 216%
(11 005)
+59%
(52 765)
-379%
(55 463)
-5%
(50 501)
+9%
(35 596)
+30%

See Also

Discover More