N

NHN Bugs Corp
KOSDAQ:104200

Watchlist Manager
NHN Bugs Corp
KOSDAQ:104200
Watchlist
Price: 2 910 KRW -3.32% Market Closed
Market Cap: 38.5B KRW
Have any thoughts about
NHN Bugs Corp?
Write Note

Income Statement

Earnings Waterfall
NHN Bugs Corp

Revenue
52.4B KRW
Operating Expenses
-53B KRW
Operating Income
-511.8m KRW
Other Expenses
-5.9B KRW
Net Income
-6.4B KRW

Income Statement
NHN Bugs Corp

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
56 452
N/A
54 859
-3%
54 729
0%
54 760
+0%
57 716
+5%
60 863
+5%
62 550
+3%
65 790
+5%
67 322
+2%
73 030
+8%
81 038
+11%
86 325
+7%
90 976
+5%
92 821
+2%
91 359
-2%
92 285
+1%
91 260
-1%
89 652
-2%
94 786
+6%
93 030
-2%
88 153
-5%
84 848
-4%
75 198
-11%
70 731
-6%
70 205
-1%
68 720
-2%
66 888
-3%
66 977
+0%
65 648
-2%
64 954
-1%
67 432
+4%
67 112
0%
66 755
-1%
65 846
-1%
62 822
-5%
61 547
-2%
60 585
-2%
56 843
-6%
55 101
-3%
53 967
-2%
52 445
-3%
Gross Profit
Cost of Revenue
(33 827)
(33 250)
0
(25 260)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(148)
(149)
(377)
(376)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
22 625
N/A
21 609
-4%
0
N/A
16 016
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
16 500
N/A
33 321
+102%
68 343
+105%
66 513
-3%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(13 825)
(12 393)
(46 373)
(21 935)
(50 355)
(53 714)
(55 717)
(60 910)
(67 734)
(77 184)
(87 573)
(94 847)
(99 291)
(98 785)
(93 317)
(89 565)
(83 790)
(83 710)
(88 772)
(85 476)
(81 530)
(77 822)
(70 519)
(69 087)
(69 126)
(66 881)
(66 915)
(66 368)
(63 922)
(59 064)
(61 166)
(60 219)
(61 304)
(63 344)
(61 102)
(60 059)
(59 007)
(55 862)
(55 061)
(54 195)
(52 956)
Selling, General & Administrative
(13 686)
(12 213)
(21 045)
(21 717)
(33 176)
(53 231)
(46 966)
(60 558)
(67 446)
(76 653)
(86 757)
(93 733)
(97 882)
(97 351)
(93 550)
(89 768)
(84 033)
(82 300)
(86 486)
(83 133)
(79 059)
(75 935)
(67 527)
(66 077)
(66 095)
(65 080)
(64 244)
(64 717)
(62 539)
(58 172)
(60 185)
(59 198)
(60 037)
(62 248)
(59 800)
(58 591)
(57 416)
(53 779)
(52 709)
(51 541)
(50 119)
Depreciation & Amortization
(139)
(179)
(254)
0
(294)
(483)
(286)
(350)
(286)
(531)
(815)
(1 114)
(1 409)
(1 434)
(1 461)
(1 491)
(1 451)
(1 410)
(1 453)
(1 510)
(1 638)
(1 887)
(1 935)
(1 952)
(1 974)
(1 801)
(1 658)
(1 423)
(1 155)
(892)
(981)
(1 021)
(1 267)
(1 096)
(1 302)
(1 469)
(1 591)
(2 083)
(2 353)
(2 653)
(2 838)
Other Operating Expenses
0
0
(25 074)
(218)
(16 885)
0
(8 465)
0
0
0
0
0
0
0
1 694
1 694
1 694
0
(833)
(833)
(833)
0
(1 057)
(1 058)
(1 057)
0
(1 013)
(228)
(228)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
8 800
N/A
9 217
+5%
8 356
-9%
7 565
-9%
7 361
-3%
7 149
-3%
6 833
-4%
4 881
-29%
(411)
N/A
(4 154)
-911%
(6 534)
-57%
(8 522)
-30%
(8 315)
+2%
(5 965)
+28%
(1 958)
+67%
2 720
N/A
7 470
+175%
5 942
-20%
6 013
+1%
7 553
+26%
6 622
-12%
7 026
+6%
4 678
-33%
1 495
-68%
929
-38%
1 463
+57%
(402)
N/A
610
N/A
1 727
+183%
5 890
+241%
6 265
+6%
6 893
+10%
5 451
-21%
2 501
-54%
1 720
-31%
1 488
-13%
1 578
+6%
982
-38%
39
-96%
(228)
N/A
(512)
-125%
Pre-Tax Income
Interest Income Expense
694
942
110
(1 254)
(1 277)
299
304
1 416
1 450
917
105
(97)
(618)
(1 110)
173
280
1 056
591
150
(501)
(358)
(611)
11
349
(1 590)
(4 607)
(5 089)
(5 264)
(7 366)
533
591
1 451
5 121
532
1 066
(929)
(1 184)
(904)
(3 009)
(1 644)
(1 720)
Non-Reccuring Items
(136)
(136)
0
0
0
0
0
0
0
0
0
0
0
1 694
0
0
0
(833)
0
0
0
(1 058)
0
0
0
(1 012)
0
(1 013)
(1 010)
(50)
(52)
(100)
(133)
(419)
(401)
(320)
(305)
(5 629)
(217)
(252)
(238)
Gain/Loss on Disposition of Assets
25
30
0
0
0
11
0
0
0
0
25
28
30
30
10
0
0
7
0
0
0
(6)
0
0
0
3
0
0
(97)
(89)
(94)
0
0
(0)
0
0
0
22
0
0
0
Total Other Income
501
359
374
408
6
(945)
113
27
(14)
(22)
(52)
(135)
(93)
129
194
297
407
227
251
244
94
45
(4)
3
14
19
42
118
112
402
478
287
376
19
(18)
(766)
(868)
706
(3 651)
(4 099)
(3 992)
Pre-Tax Income
9 882
N/A
10 412
+5%
8 840
-15%
6 719
-24%
6 090
-9%
6 513
+7%
7 251
+11%
6 325
-13%
1 026
-84%
(3 259)
N/A
(6 455)
-98%
(8 724)
-35%
(8 995)
-3%
(5 222)
+42%
(1 582)
+70%
3 297
N/A
8 933
+171%
5 934
-34%
6 414
+8%
7 296
+14%
6 358
-13%
5 396
-15%
4 686
-13%
1 848
-61%
(647)
N/A
(4 134)
-539%
(5 449)
-32%
(5 548)
-2%
(6 634)
-20%
6 687
N/A
7 188
+7%
8 531
+19%
10 815
+27%
2 633
-76%
2 368
-10%
(528)
N/A
(780)
-48%
(4 822)
-519%
(6 838)
-42%
(6 223)
+9%
(6 462)
-4%
Net Income
Tax Provision
2 670
(2 295)
(1 813)
(1 403)
(1 624)
(1 563)
(1 913)
(1 607)
(855)
(575)
(295)
(608)
(665)
(132)
(390)
(493)
(580)
(715)
(704)
(871)
(1 194)
(1 274)
(1 493)
(1 101)
(928)
(340)
(328)
(431)
(225)
(630)
(97)
(85)
(84)
(106)
(368)
62
(57)
(249)
13
(31)
89
Income from Continuing Operations
12 552
8 116
7 025
5 314
4 464
4 950
5 338
4 718
171
(3 834)
(6 750)
(9 332)
(9 660)
(5 354)
(1 972)
2 804
8 353
5 220
5 710
6 425
5 164
4 122
3 193
748
(1 574)
(4 474)
(5 775)
(5 978)
(6 858)
6 057
7 091
8 446
10 730
2 527
2 000
(466)
(837)
(5 071)
(6 825)
(6 253)
(6 374)
Income to Minority Interest
0
0
0
0
0
0
0
0
131
326
490
570
518
606
508
397
340
180
135
334
364
389
437
475
642
765
855
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
12 552
N/A
8 116
-35%
7 025
-13%
5 314
-24%
4 464
-16%
4 950
+11%
5 338
+8%
4 718
-12%
302
-94%
(3 508)
N/A
(6 260)
-78%
(8 762)
-40%
(9 142)
-4%
(4 748)
+48%
(1 464)
+69%
3 202
N/A
8 694
+172%
5 400
-38%
5 846
+8%
6 758
+16%
5 527
-18%
4 511
-18%
3 631
-20%
1 225
-66%
(929)
N/A
(3 709)
-299%
(4 920)
-33%
(5 335)
-8%
(6 685)
-25%
(1 498)
+78%
36
N/A
1 397
+3 751%
3 931
+181%
2 527
-36%
2 000
-21%
(466)
N/A
(837)
-80%
(5 071)
-506%
(6 825)
-35%
(6 253)
+8%
(6 374)
-2%
EPS (Diluted)
965.53
N/A
624.3
-35%
540.38
-13%
408.76
-24%
318.85
-22%
353.57
+11%
381.28
+8%
337
-12%
21.57
-94%
-250.57
N/A
-447.14
-78%
-625.85
-40%
-653
-4%
-339.14
+48%
-112.61
+67%
246.3
N/A
668.76
+172%
415.38
-38%
449.69
+8%
519.84
+16%
425.15
-18%
347
-18%
279.3
-20%
94.23
-66%
-71.46
N/A
-285.3
-299%
-378.46
-33%
-426.06
-13%
-533.91
-25%
-118.8
+78%
2.68
N/A
103.29
+3 754%
290.75
+181%
186.91
-36%
147.92
-21%
-34.47
N/A
-61.91
-80%
-375.06
-506%
-504.79
-35%
-462.5
+8%
-2 763.53
-498%

See Also

Discover More