N

NHN Bugs Corp
KOSDAQ:104200

Watchlist Manager
NHN Bugs Corp
KOSDAQ:104200
Watchlist
Price: 2 910 KRW -3.32% Market Closed
Market Cap: 38.5B KRW
Have any thoughts about
NHN Bugs Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
NHN Bugs Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
12 214
14 744
8 116
0
0
0
4 950
6 140
5 650
2 783
(3 834)
(6 749)
(9 332)
(9 660)
(5 354)
(1 972)
2 805
8 353
5 220
5 711
6 425
5 164
4 122
3 193
748
(1 573)
(4 474)
(5 775)
(6 137)
(7 316)
(1 162)
435
1 949
4 532
2 527
2 000
(466)
(837)
(5 071)
(6 825)
(6 374)
Depreciation & Amortization
1 384
1 563
731
0
0
0
484
555
618
681
530
813
1 113
1 407
1 434
1 462
1 492
1 452
1 410
1 454
1 511
1 640
1 886
1 935
1 953
1 973
1 801
1 692
1 551
961
1 126
987
932
1 501
1 096
1 302
1 469
1 591
2 083
2 353
2 838
Other Non-Cash Items
(2 011)
(2 069)
1 361
0
0
0
2 754
2 923
2 920
2 901
971
1 663
2 119
2 835
613
83
(523)
(1 339)
2 187
2 036
3 768
4 067
4 284
3 963
2 919
4 480
8 164
8 708
8 598
6 796
5 591
5 140
4 589
4 569
1 064
648
5 169
2 808
13 613
15 739
16 470
Cash Taxes Paid
13
183
353
824
1 112
1 370
1 194
738
124
(262)
(254)
(283)
438
454
653
753
520
661
468
453
573
567
538
1 221
1 889
1 883
2 091
1 312
1 453
1 460
1 251
1 257
103
46
50
88
300
262
259
221
(105)
Cash Interest Paid
0
0
0
0
0
0
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65
0
96
68
69
0
68
80
0
0
(17)
6
0
0
0
0
142
208
330
Change in Working Capital
(1 697)
(723)
3 096
3 225
2 536
1 223
(6 741)
(10 957)
(12 701)
(11 080)
(2 529)
191
(4 931)
(5 686)
(7 433)
(8 406)
(4 283)
(4 681)
(4 823)
(3 294)
(1 113)
(3 010)
509
(2 653)
(734)
496
(3 436)
(1 079)
(3 271)
(2 003)
(3 868)
(7 443)
(3 840)
(2 449)
(2 214)
1 875
523
(8 407)
(8 177)
(12 762)
(5 977)
Cash from Operating Activities
9 889
N/A
13 514
+37%
13 304
-2%
10 837
-19%
7 811
-28%
3 847
-51%
1 445
-62%
(1 341)
N/A
(3 515)
-162%
(4 718)
-34%
(4 861)
-3%
(4 081)
+16%
(11 030)
-170%
(11 101)
-1%
(10 740)
+3%
(8 833)
+18%
(510)
+94%
3 784
N/A
3 993
+6%
5 907
+48%
10 591
+79%
7 861
-26%
10 801
+37%
6 438
-40%
4 885
-24%
5 375
+10%
2 055
-62%
3 545
+73%
741
-79%
(1 562)
N/A
1 687
N/A
(881)
N/A
3 630
N/A
8 152
+125%
2 473
-70%
5 825
+136%
6 694
+15%
(4 846)
N/A
2 448
N/A
(1 495)
N/A
6 958
N/A
Investing Cash Flow
Capital Expenditures
(331)
(425)
(187)
(180)
(393)
(321)
(298)
(282)
(563)
(530)
(4 739)
(6 027)
(5 527)
(5 615)
(1 473)
(794)
(1 402)
(1 309)
(1 242)
(661)
(84)
(134)
(144)
(127)
(128)
(90)
(79)
(112)
(1 576)
(2 148)
(1 818)
(1 813)
(1 620)
(5 629)
(12 072)
(12 612)
(10 868)
(6 762)
(4 246)
(6 114)
(6 289)
Other Items
(9 316)
(13 157)
(12 762)
(9 962)
(7 549)
(19 073)
(16 019)
(11 504)
(2 579)
16 458
20 860
14 843
13 899
11 886
9 965
17 361
11 366
7 181
6 083
474
(3 115)
(1 052)
(3 920)
(6 940)
(4 457)
(6 552)
8 116
10 335
6 630
12 234
(23 325)
(13 431)
(23 067)
(25 723)
5 946
(1 883)
4 466
13 579
25
(400)
(735)
Cash from Investing Activities
(9 648)
N/A
(13 581)
-41%
(12 949)
+5%
(10 142)
+22%
(7 942)
+22%
(19 394)
-144%
(16 317)
+16%
(11 787)
+28%
(3 142)
+73%
15 928
N/A
16 121
+1%
8 817
-45%
8 372
-5%
6 271
-25%
8 491
+35%
16 567
+95%
9 963
-40%
5 871
-41%
4 841
-18%
(188)
N/A
(3 199)
-1 602%
(1 186)
+63%
(4 064)
-243%
(7 067)
-74%
(4 585)
+35%
(6 641)
-45%
8 037
N/A
10 223
+27%
5 054
-51%
10 085
+100%
(25 143)
N/A
(15 244)
+39%
(24 687)
-62%
(31 352)
-27%
(6 126)
+80%
(14 495)
-137%
(6 402)
+56%
6 817
N/A
(4 222)
N/A
(6 514)
-54%
(7 024)
-8%
Financing Cash Flow
Net Issuance of Common Stock
210
210
210
0
18 456
18 456
18 456
18 456
(919)
(4 993)
(4 993)
(4 993)
(4 074)
0
0
(4 217)
(4 490)
(4 490)
(4 489)
0
0
0
0
(886)
(2 959)
(2 961)
(2 961)
0
0
0
11 638
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(18)
(15)
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(104)
(234)
(373)
(559)
(612)
(608)
(654)
(542)
(505)
(512)
(247)
(414)
(383)
(298)
(450)
(340)
(365)
(429)
(599)
(618)
(729)
(832)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
Cash from Financing Activities
192
N/A
196
+2%
200
+2%
0
N/A
18 455
N/A
18 456
+0%
18 456
N/A
18 456
N/A
(919)
N/A
(4 993)
-443%
(4 993)
N/A
(4 993)
N/A
(4 074)
+18%
0
N/A
0
N/A
(4 217)
N/A
(4 490)
-6%
(4 490)
N/A
(4 489)
+0%
(376)
+92%
(233)
+38%
(372)
-60%
(559)
-50%
(1 498)
-168%
(3 567)
-138%
(3 615)
-1%
(3 503)
+3%
(2 580)
+26%
(514)
+80%
(247)
+52%
11 224
N/A
11 255
+0%
11 340
+1%
11 188
-1%
(340)
N/A
(365)
-7%
(429)
-18%
(599)
-39%
(618)
-3%
(729)
-18%
(825)
-13%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
130
(96)
(18)
(12)
(263)
(28)
100
82
157
233
109
253
98
396
232
10
(162)
(248)
(176)
241
614
336
363
104
(58)
(17)
(72)
(129)
35
(14)
20
Net Change in Cash
433
N/A
129
-70%
555
+330%
898
+62%
18 324
+1 941%
2 909
-84%
3 584
+23%
5 328
+49%
(7 576)
N/A
6 217
N/A
6 397
+3%
(353)
N/A
(6 750)
-1 812%
(4 842)
+28%
(2 512)
+48%
3 489
N/A
5 063
+45%
5 247
+4%
4 502
-14%
5 576
+24%
7 268
+30%
6 556
-10%
6 276
-4%
(1 731)
N/A
(3 035)
-75%
(4 871)
-60%
6 427
N/A
10 940
+70%
5 106
-53%
8 517
+67%
(11 618)
N/A
(4 533)
+61%
(9 353)
-106%
(11 909)
-27%
(4 051)
+66%
(9 051)
-123%
(209)
+98%
1 243
N/A
(2 356)
N/A
(8 752)
-272%
(871)
+90%
Free Cash Flow
Free Cash Flow
9 558
N/A
13 089
+37%
13 117
+0%
10 657
-19%
7 418
-30%
3 526
-52%
1 147
-67%
(1 623)
N/A
(4 078)
-151%
(5 248)
-29%
(9 600)
-83%
(10 108)
-5%
(16 557)
-64%
(16 716)
-1%
(12 213)
+27%
(9 627)
+21%
(1 912)
+80%
2 475
N/A
2 751
+11%
5 246
+91%
10 507
+100%
7 727
-26%
10 657
+38%
6 311
-41%
4 757
-25%
5 285
+11%
1 976
-63%
3 433
+74%
(835)
N/A
(3 710)
-345%
(131)
+96%
(2 694)
-1 957%
2 010
N/A
2 523
+26%
(9 599)
N/A
(6 787)
+29%
(4 174)
+38%
(11 608)
-178%
(1 798)
+85%
(7 609)
-323%
669
N/A

See Also

Discover More