Dongkuk Structures & Construction Co Ltd
KOSDAQ:100130
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 030
3 385
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Dongkuk Structures & Construction Co Ltd
Revenue
|
449.1B
KRW
|
Cost of Revenue
|
-399.6B
KRW
|
Gross Profit
|
49.5B
KRW
|
Operating Expenses
|
-46.3B
KRW
|
Operating Income
|
3.3B
KRW
|
Other Expenses
|
-16.4B
KRW
|
Net Income
|
-13.1B
KRW
|
Income Statement
Dongkuk Structures & Construction Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
184 899
N/A
|
203 075
+10%
|
193 971
-4%
|
215 597
+11%
|
226 020
+5%
|
211 286
-7%
|
262 866
+24%
|
291 087
+11%
|
327 086
+12%
|
383 879
+17%
|
400 446
+4%
|
393 401
-2%
|
395 636
+1%
|
367 923
-7%
|
332 634
-10%
|
351 663
+6%
|
333 491
-5%
|
363 113
+9%
|
365 456
+1%
|
341 105
-7%
|
340 571
0%
|
317 847
-7%
|
321 070
+1%
|
304 486
-5%
|
287 614
-6%
|
294 655
+2%
|
303 914
+3%
|
339 357
+12%
|
365 869
+8%
|
378 776
+4%
|
417 102
+10%
|
490 932
+18%
|
480 712
-2%
|
477 143
-1%
|
457 643
-4%
|
362 400
-21%
|
368 926
+2%
|
398 256
+8%
|
379 282
-5%
|
421 999
+11%
|
449 106
+6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(175 361)
|
(183 594)
|
(175 101)
|
(194 624)
|
(200 686)
|
(188 420)
|
(228 953)
|
(247 685)
|
(278 047)
|
(329 245)
|
(344 669)
|
(345 142)
|
(351 112)
|
(332 272)
|
(308 807)
|
(331 518)
|
(317 795)
|
(345 172)
|
(344 513)
|
(314 812)
|
(306 360)
|
(279 038)
|
(277 956)
|
(263 196)
|
(253 225)
|
(263 333)
|
(270 379)
|
(295 171)
|
(315 213)
|
(324 832)
|
(367 149)
|
(436 340)
|
(433 871)
|
(447 696)
|
(434 740)
|
(359 825)
|
(364 738)
|
(373 559)
|
(350 780)
|
(379 944)
|
(399 568)
|
|
Gross Profit |
9 539
N/A
|
19 481
+104%
|
18 870
-3%
|
20 973
+11%
|
25 334
+21%
|
22 866
-10%
|
33 913
+48%
|
43 402
+28%
|
49 039
+13%
|
54 634
+11%
|
55 777
+2%
|
48 259
-13%
|
44 523
-8%
|
35 651
-20%
|
23 827
-33%
|
20 146
-15%
|
15 699
-22%
|
17 941
+14%
|
20 944
+17%
|
26 293
+26%
|
34 210
+30%
|
38 809
+13%
|
43 113
+11%
|
41 289
-4%
|
34 388
-17%
|
31 322
-9%
|
33 535
+7%
|
44 186
+32%
|
50 656
+15%
|
53 943
+6%
|
49 953
-7%
|
54 592
+9%
|
46 841
-14%
|
29 447
-37%
|
22 903
-22%
|
2 575
-89%
|
4 188
+63%
|
24 697
+490%
|
28 502
+15%
|
42 055
+48%
|
49 539
+18%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 814)
|
(6 920)
|
(6 650)
|
(6 627)
|
(6 788)
|
(7 658)
|
(10 973)
|
(16 604)
|
(20 331)
|
(29 037)
|
(30 495)
|
(28 960)
|
(29 497)
|
(24 599)
|
(24 914)
|
(26 142)
|
(26 091)
|
(23 349)
|
(24 032)
|
(24 329)
|
(24 124)
|
(25 226)
|
(23 130)
|
(20 175)
|
(19 315)
|
(21 290)
|
(25 523)
|
(32 425)
|
(33 807)
|
(35 597)
|
(32 308)
|
(34 092)
|
(34 271)
|
(40 842)
|
(40 747)
|
(47 563)
|
(47 848)
|
(56 449)
|
(56 700)
|
(45 059)
|
(46 281)
|
|
Selling, General & Administrative |
(1 522)
|
(6 344)
|
(6 465)
|
(6 442)
|
(6 603)
|
(6 793)
|
(10 560)
|
(15 783)
|
(18 918)
|
(27 126)
|
(28 547)
|
(26 994)
|
(27 689)
|
(22 716)
|
(22 697)
|
(23 932)
|
(23 891)
|
(21 565)
|
(22 186)
|
(22 404)
|
(22 033)
|
(22 681)
|
(20 896)
|
(18 307)
|
(17 360)
|
(18 737)
|
(23 830)
|
(30 643)
|
(32 042)
|
(33 902)
|
(30 452)
|
(32 252)
|
(32 399)
|
(38 950)
|
(38 746)
|
(45 461)
|
(45 708)
|
(54 290)
|
(54 623)
|
(43 061)
|
(44 272)
|
|
Research & Development |
0
|
0
|
(34)
|
0
|
0
|
(231)
|
(177)
|
(353)
|
(702)
|
(856)
|
(802)
|
(721)
|
(440)
|
(359)
|
(373)
|
(394)
|
(458)
|
(591)
|
(654)
|
(670)
|
(640)
|
(653)
|
(583)
|
(583)
|
(639)
|
(614)
|
(608)
|
(554)
|
(512)
|
(555)
|
(636)
|
(728)
|
(764)
|
(798)
|
(902)
|
(993)
|
(1 012)
|
(1 005)
|
(931)
|
(875)
|
(928)
|
|
Depreciation & Amortization |
0
|
(576)
|
(151)
|
0
|
0
|
(634)
|
(235)
|
(467)
|
(711)
|
(1 055)
|
(1 148)
|
(1 248)
|
(1 370)
|
(1 524)
|
(1 361)
|
(1 332)
|
(1 259)
|
(1 194)
|
(1 192)
|
(1 256)
|
(1 277)
|
(1 892)
|
(1 304)
|
(1 284)
|
(1 315)
|
(1 939)
|
(1 284)
|
(1 228)
|
(1 159)
|
(1 140)
|
(1 125)
|
(1 112)
|
(1 109)
|
(1 094)
|
(1 099)
|
(1 109)
|
(1 128)
|
(1 154)
|
(1 146)
|
(1 123)
|
(1 082)
|
|
Other Operating Expenses |
(292)
|
0
|
0
|
(185)
|
(185)
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
(483)
|
(484)
|
(483)
|
0
|
0
|
0
|
(174)
|
0
|
(347)
|
0
|
0
|
0
|
199
|
0
|
(94)
|
0
|
(94)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
7 723
N/A
|
12 562
+63%
|
12 219
-3%
|
14 345
+17%
|
18 546
+29%
|
15 208
-18%
|
22 939
+51%
|
26 797
+17%
|
28 707
+7%
|
25 597
-11%
|
25 282
-1%
|
19 298
-24%
|
15 026
-22%
|
11 052
-26%
|
(1 087)
N/A
|
(5 995)
-452%
|
(10 393)
-73%
|
(5 407)
+48%
|
(3 088)
+43%
|
1 964
N/A
|
10 086
+414%
|
13 583
+35%
|
19 983
+47%
|
21 114
+6%
|
15 074
-29%
|
10 032
-33%
|
8 013
-20%
|
11 762
+47%
|
16 850
+43%
|
18 346
+9%
|
17 646
-4%
|
20 500
+16%
|
12 570
-39%
|
(11 396)
N/A
|
(17 844)
-57%
|
(44 988)
-152%
|
(43 660)
+3%
|
(31 751)
+27%
|
(28 197)
+11%
|
(3 004)
+89%
|
3 257
N/A
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
3 516
|
3 848
|
3 480
|
2 709
|
2 219
|
558
|
346
|
(189)
|
665
|
2 756
|
783
|
335
|
(3)
|
(1 494)
|
(844)
|
(77)
|
445
|
2 885
|
2 426
|
1 925
|
2 336
|
1 176
|
1 830
|
877
|
(1 734)
|
(4 401)
|
(4 471)
|
(3 455)
|
452
|
5 075
|
4 106
|
4 258
|
3 705
|
1 142
|
473
|
(1 221)
|
(4 480)
|
(3 755)
|
(7 305)
|
(9 048)
|
(9 690)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
2 661
|
0
|
0
|
0
|
(5 713)
|
0
|
0
|
0
|
(484)
|
0
|
0
|
0
|
(5 350)
|
0
|
(174)
|
0
|
(174)
|
0
|
(174)
|
26
|
200
|
0
|
106
|
0
|
910
|
0
|
(109)
|
(191)
|
(838)
|
(866)
|
(982)
|
(991)
|
(630)
|
(606)
|
(382)
|
(526)
|
|
Gain/Loss on Disposition of Assets |
0
|
(1)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(442)
|
0
|
0
|
0
|
(329)
|
0
|
0
|
0
|
(1 774)
|
0
|
0
|
0
|
(805)
|
0
|
(125)
|
0
|
(226)
|
0
|
16
|
0
|
(1)
|
0
|
36
|
1
|
(47)
|
(66)
|
(395)
|
(359)
|
5 441
|
5 482
|
5 721
|
5 979
|
|
Total Other Income |
(5 063)
|
(2 062)
|
(3 021)
|
(5 564)
|
9 290
|
13 766
|
15 934
|
16 776
|
892
|
265
|
(6 941)
|
(5 938)
|
(3 627)
|
953
|
2 966
|
602
|
(713)
|
634
|
(6 202)
|
(5 438)
|
(4 772)
|
(206)
|
(510)
|
(716)
|
(603)
|
(103)
|
(667)
|
(226)
|
(146)
|
497
|
1 334
|
1 204
|
1 348
|
(49)
|
552
|
632
|
3 368
|
(7 752)
|
(8 367)
|
(12 091)
|
(15 304)
|
|
Pre-Tax Income |
6 177
N/A
|
14 347
+132%
|
12 678
-12%
|
11 489
-9%
|
30 054
+162%
|
32 145
+7%
|
39 219
+22%
|
43 385
+11%
|
30 266
-30%
|
22 463
-26%
|
19 124
-15%
|
13 695
-28%
|
11 394
-17%
|
9 698
-15%
|
1 033
-89%
|
(5 470)
N/A
|
(10 663)
-95%
|
(9 013)
+15%
|
(6 865)
+24%
|
(1 723)
+75%
|
7 650
N/A
|
13 575
+77%
|
21 303
+57%
|
20 976
-2%
|
12 763
-39%
|
5 502
-57%
|
2 874
-48%
|
8 202
+185%
|
17 156
+109%
|
24 827
+45%
|
23 086
-7%
|
25 890
+12%
|
17 432
-33%
|
(11 187)
N/A
|
(17 750)
-59%
|
(46 954)
-165%
|
(46 122)
+2%
|
(38 448)
+17%
|
(38 995)
-1%
|
(18 803)
+52%
|
(16 283)
+13%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 195)
|
(3 314)
|
(3 293)
|
(3 009)
|
(7 601)
|
(8 395)
|
(9 698)
|
(10 438)
|
(7 636)
|
(5 550)
|
(5 499)
|
(3 671)
|
(2 915)
|
(3 302)
|
(1 631)
|
(1 314)
|
(1 215)
|
(3 539)
|
(3 367)
|
(4 931)
|
(5 265)
|
(4 621)
|
(6 031)
|
(5 059)
|
(4 192)
|
(1 728)
|
(1 194)
|
(1 481)
|
(1 683)
|
(754)
|
38
|
(1 884)
|
(932)
|
2 857
|
3 214
|
9 937
|
9 595
|
8 181
|
8 274
|
4 539
|
4 681
|
|
Income from Continuing Operations |
3 981
|
11 033
|
9 386
|
8 481
|
22 454
|
23 750
|
29 520
|
32 946
|
22 628
|
16 914
|
13 626
|
10 025
|
8 481
|
6 396
|
(598)
|
(6 783)
|
(11 877)
|
(12 552)
|
(10 231)
|
(6 654)
|
2 386
|
8 954
|
15 273
|
15 917
|
8 570
|
3 774
|
1 679
|
6 721
|
15 473
|
24 073
|
23 124
|
24 006
|
16 500
|
(8 329)
|
(14 536)
|
(37 017)
|
(36 528)
|
(30 266)
|
(30 720)
|
(14 264)
|
(11 602)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(83)
|
(664)
|
(546)
|
164
|
809
|
681
|
456
|
1 106
|
1 451
|
4 246
|
1 733
|
4 794
|
4 673
|
2 559
|
4 475
|
597
|
(721)
|
(715)
|
(257)
|
(281)
|
(473)
|
(2 619)
|
(4 816)
|
(7 241)
|
(7 374)
|
(5 791)
|
(2 976)
|
492
|
2 297
|
2 917
|
2 044
|
58
|
(1 101)
|
(1 339)
|
(1 542)
|
|
Net Income (Common) |
3 981
N/A
|
11 033
+177%
|
9 386
-15%
|
8 481
-10%
|
22 454
+165%
|
23 750
+6%
|
29 267
+23%
|
31 924
+9%
|
21 613
-32%
|
16 122
-25%
|
13 516
-16%
|
9 767
-28%
|
7 967
-18%
|
7 279
-9%
|
637
-91%
|
(5 634)
N/A
|
(6 109)
-8%
|
(6 653)
-9%
|
(4 324)
+35%
|
228
N/A
|
4 194
+1 739%
|
9 550
+128%
|
14 551
+52%
|
15 201
+4%
|
8 312
-45%
|
3 493
-58%
|
1 206
-65%
|
4 102
+240%
|
10 657
+160%
|
16 832
+58%
|
15 749
-6%
|
18 215
+16%
|
13 524
-26%
|
(7 838)
N/A
|
(12 239)
-56%
|
(34 100)
-179%
|
(34 484)
-1%
|
(30 208)
+12%
|
(31 821)
-5%
|
(15 603)
+51%
|
(13 144)
+16%
|
|
EPS (Diluted) |
71.08
N/A
|
197.01
+177%
|
167.6
-15%
|
151.44
-10%
|
400.96
+165%
|
424.1
+6%
|
513.45
+21%
|
570.07
+11%
|
385.94
-32%
|
287.89
-25%
|
241.35
-16%
|
174.41
-28%
|
142.26
-18%
|
129.98
-9%
|
11.37
-91%
|
-100.6
N/A
|
-111.07
-10%
|
-118.8
-7%
|
-77.21
+35%
|
4.07
N/A
|
74.89
+1 740%
|
170.53
+128%
|
259.83
+52%
|
271.44
+4%
|
148.42
-45%
|
62.37
-58%
|
21.63
-65%
|
73.6
+240%
|
191.21
+160%
|
302.01
+58%
|
282.58
-6%
|
326.82
+16%
|
242.65
-26%
|
-140.63
N/A
|
-219.6
-56%
|
-611.84
-179%
|
-618.73
-1%
|
-542.01
+12%
|
-570.95
-5%
|
-279.96
+51%
|
-235.84
+16%
|