D

Dongkuk Structures & Construction Co Ltd
KOSDAQ:100130

Watchlist Manager
Dongkuk Structures & Construction Co Ltd
KOSDAQ:100130
Watchlist
Price: 2 435 KRW 1.67%
Market Cap: 135.7B KRW
Have any thoughts about
Dongkuk Structures & Construction Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Dongkuk Structures & Construction Co Ltd

Revenue
449.1B KRW
Cost of Revenue
-399.6B KRW
Gross Profit
49.5B KRW
Operating Expenses
-46.3B KRW
Operating Income
3.3B KRW
Other Expenses
-16.4B KRW
Net Income
-13.1B KRW

Income Statement
Dongkuk Structures & Construction Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
184 899
N/A
203 075
+10%
193 971
-4%
215 597
+11%
226 020
+5%
211 286
-7%
262 866
+24%
291 087
+11%
327 086
+12%
383 879
+17%
400 446
+4%
393 401
-2%
395 636
+1%
367 923
-7%
332 634
-10%
351 663
+6%
333 491
-5%
363 113
+9%
365 456
+1%
341 105
-7%
340 571
0%
317 847
-7%
321 070
+1%
304 486
-5%
287 614
-6%
294 655
+2%
303 914
+3%
339 357
+12%
365 869
+8%
378 776
+4%
417 102
+10%
490 932
+18%
480 712
-2%
477 143
-1%
457 643
-4%
362 400
-21%
368 926
+2%
398 256
+8%
379 282
-5%
421 999
+11%
449 106
+6%
Gross Profit
Cost of Revenue
(175 361)
(183 594)
(175 101)
(194 624)
(200 686)
(188 420)
(228 953)
(247 685)
(278 047)
(329 245)
(344 669)
(345 142)
(351 112)
(332 272)
(308 807)
(331 518)
(317 795)
(345 172)
(344 513)
(314 812)
(306 360)
(279 038)
(277 956)
(263 196)
(253 225)
(263 333)
(270 379)
(295 171)
(315 213)
(324 832)
(367 149)
(436 340)
(433 871)
(447 696)
(434 740)
(359 825)
(364 738)
(373 559)
(350 780)
(379 944)
(399 568)
Gross Profit
9 539
N/A
19 481
+104%
18 870
-3%
20 973
+11%
25 334
+21%
22 866
-10%
33 913
+48%
43 402
+28%
49 039
+13%
54 634
+11%
55 777
+2%
48 259
-13%
44 523
-8%
35 651
-20%
23 827
-33%
20 146
-15%
15 699
-22%
17 941
+14%
20 944
+17%
26 293
+26%
34 210
+30%
38 809
+13%
43 113
+11%
41 289
-4%
34 388
-17%
31 322
-9%
33 535
+7%
44 186
+32%
50 656
+15%
53 943
+6%
49 953
-7%
54 592
+9%
46 841
-14%
29 447
-37%
22 903
-22%
2 575
-89%
4 188
+63%
24 697
+490%
28 502
+15%
42 055
+48%
49 539
+18%
Operating Income
Operating Expenses
(1 814)
(6 920)
(6 650)
(6 627)
(6 788)
(7 658)
(10 973)
(16 604)
(20 331)
(29 037)
(30 495)
(28 960)
(29 497)
(24 599)
(24 914)
(26 142)
(26 091)
(23 349)
(24 032)
(24 329)
(24 124)
(25 226)
(23 130)
(20 175)
(19 315)
(21 290)
(25 523)
(32 425)
(33 807)
(35 597)
(32 308)
(34 092)
(34 271)
(40 842)
(40 747)
(47 563)
(47 848)
(56 449)
(56 700)
(45 059)
(46 281)
Selling, General & Administrative
(1 522)
(6 344)
(6 465)
(6 442)
(6 603)
(6 793)
(10 560)
(15 783)
(18 918)
(27 126)
(28 547)
(26 994)
(27 689)
(22 716)
(22 697)
(23 932)
(23 891)
(21 565)
(22 186)
(22 404)
(22 033)
(22 681)
(20 896)
(18 307)
(17 360)
(18 737)
(23 830)
(30 643)
(32 042)
(33 902)
(30 452)
(32 252)
(32 399)
(38 950)
(38 746)
(45 461)
(45 708)
(54 290)
(54 623)
(43 061)
(44 272)
Research & Development
0
0
(34)
0
0
(231)
(177)
(353)
(702)
(856)
(802)
(721)
(440)
(359)
(373)
(394)
(458)
(591)
(654)
(670)
(640)
(653)
(583)
(583)
(639)
(614)
(608)
(554)
(512)
(555)
(636)
(728)
(764)
(798)
(902)
(993)
(1 012)
(1 005)
(931)
(875)
(928)
Depreciation & Amortization
0
(576)
(151)
0
0
(634)
(235)
(467)
(711)
(1 055)
(1 148)
(1 248)
(1 370)
(1 524)
(1 361)
(1 332)
(1 259)
(1 194)
(1 192)
(1 256)
(1 277)
(1 892)
(1 304)
(1 284)
(1 315)
(1 939)
(1 284)
(1 228)
(1 159)
(1 140)
(1 125)
(1 112)
(1 109)
(1 094)
(1 099)
(1 109)
(1 128)
(1 154)
(1 146)
(1 123)
(1 082)
Other Operating Expenses
(292)
0
0
(185)
(185)
0
0
0
0
0
0
3
0
0
(483)
(484)
(483)
0
0
0
(174)
0
(347)
0
0
0
199
0
(94)
0
(94)
0
0
0
0
0
0
0
0
0
0
Operating Income
7 723
N/A
12 562
+63%
12 219
-3%
14 345
+17%
18 546
+29%
15 208
-18%
22 939
+51%
26 797
+17%
28 707
+7%
25 597
-11%
25 282
-1%
19 298
-24%
15 026
-22%
11 052
-26%
(1 087)
N/A
(5 995)
-452%
(10 393)
-73%
(5 407)
+48%
(3 088)
+43%
1 964
N/A
10 086
+414%
13 583
+35%
19 983
+47%
21 114
+6%
15 074
-29%
10 032
-33%
8 013
-20%
11 762
+47%
16 850
+43%
18 346
+9%
17 646
-4%
20 500
+16%
12 570
-39%
(11 396)
N/A
(17 844)
-57%
(44 988)
-152%
(43 660)
+3%
(31 751)
+27%
(28 197)
+11%
(3 004)
+89%
3 257
N/A
Pre-Tax Income
Interest Income Expense
3 516
3 848
3 480
2 709
2 219
558
346
(189)
665
2 756
783
335
(3)
(1 494)
(844)
(77)
445
2 885
2 426
1 925
2 336
1 176
1 830
877
(1 734)
(4 401)
(4 471)
(3 455)
452
5 075
4 106
4 258
3 705
1 142
473
(1 221)
(4 480)
(3 755)
(7 305)
(9 048)
(9 690)
Non-Reccuring Items
0
0
0
0
0
2 661
0
0
0
(5 713)
0
0
0
(484)
0
0
0
(5 350)
0
(174)
0
(174)
0
(174)
26
200
0
106
0
910
0
(109)
(191)
(838)
(866)
(982)
(991)
(630)
(606)
(382)
(526)
Gain/Loss on Disposition of Assets
0
(1)
0
0
0
(48)
0
0
0
(442)
0
0
0
(329)
0
0
0
(1 774)
0
0
0
(805)
0
(125)
0
(226)
0
16
0
(1)
0
36
1
(47)
(66)
(395)
(359)
5 441
5 482
5 721
5 979
Total Other Income
(5 063)
(2 062)
(3 021)
(5 564)
9 290
13 766
15 934
16 776
892
265
(6 941)
(5 938)
(3 627)
953
2 966
602
(713)
634
(6 202)
(5 438)
(4 772)
(206)
(510)
(716)
(603)
(103)
(667)
(226)
(146)
497
1 334
1 204
1 348
(49)
552
632
3 368
(7 752)
(8 367)
(12 091)
(15 304)
Pre-Tax Income
6 177
N/A
14 347
+132%
12 678
-12%
11 489
-9%
30 054
+162%
32 145
+7%
39 219
+22%
43 385
+11%
30 266
-30%
22 463
-26%
19 124
-15%
13 695
-28%
11 394
-17%
9 698
-15%
1 033
-89%
(5 470)
N/A
(10 663)
-95%
(9 013)
+15%
(6 865)
+24%
(1 723)
+75%
7 650
N/A
13 575
+77%
21 303
+57%
20 976
-2%
12 763
-39%
5 502
-57%
2 874
-48%
8 202
+185%
17 156
+109%
24 827
+45%
23 086
-7%
25 890
+12%
17 432
-33%
(11 187)
N/A
(17 750)
-59%
(46 954)
-165%
(46 122)
+2%
(38 448)
+17%
(38 995)
-1%
(18 803)
+52%
(16 283)
+13%
Net Income
Tax Provision
(2 195)
(3 314)
(3 293)
(3 009)
(7 601)
(8 395)
(9 698)
(10 438)
(7 636)
(5 550)
(5 499)
(3 671)
(2 915)
(3 302)
(1 631)
(1 314)
(1 215)
(3 539)
(3 367)
(4 931)
(5 265)
(4 621)
(6 031)
(5 059)
(4 192)
(1 728)
(1 194)
(1 481)
(1 683)
(754)
38
(1 884)
(932)
2 857
3 214
9 937
9 595
8 181
8 274
4 539
4 681
Income from Continuing Operations
3 981
11 033
9 386
8 481
22 454
23 750
29 520
32 946
22 628
16 914
13 626
10 025
8 481
6 396
(598)
(6 783)
(11 877)
(12 552)
(10 231)
(6 654)
2 386
8 954
15 273
15 917
8 570
3 774
1 679
6 721
15 473
24 073
23 124
24 006
16 500
(8 329)
(14 536)
(37 017)
(36 528)
(30 266)
(30 720)
(14 264)
(11 602)
Income to Minority Interest
0
0
0
0
0
0
(83)
(664)
(546)
164
809
681
456
1 106
1 451
4 246
1 733
4 794
4 673
2 559
4 475
597
(721)
(715)
(257)
(281)
(473)
(2 619)
(4 816)
(7 241)
(7 374)
(5 791)
(2 976)
492
2 297
2 917
2 044
58
(1 101)
(1 339)
(1 542)
Net Income (Common)
3 981
N/A
11 033
+177%
9 386
-15%
8 481
-10%
22 454
+165%
23 750
+6%
29 267
+23%
31 924
+9%
21 613
-32%
16 122
-25%
13 516
-16%
9 767
-28%
7 967
-18%
7 279
-9%
637
-91%
(5 634)
N/A
(6 109)
-8%
(6 653)
-9%
(4 324)
+35%
228
N/A
4 194
+1 739%
9 550
+128%
14 551
+52%
15 201
+4%
8 312
-45%
3 493
-58%
1 206
-65%
4 102
+240%
10 657
+160%
16 832
+58%
15 749
-6%
18 215
+16%
13 524
-26%
(7 838)
N/A
(12 239)
-56%
(34 100)
-179%
(34 484)
-1%
(30 208)
+12%
(31 821)
-5%
(15 603)
+51%
(13 144)
+16%
EPS (Diluted)
71.08
N/A
197.01
+177%
167.6
-15%
151.44
-10%
400.96
+165%
424.1
+6%
513.45
+21%
570.07
+11%
385.94
-32%
287.89
-25%
241.35
-16%
174.41
-28%
142.26
-18%
129.98
-9%
11.37
-91%
-100.6
N/A
-111.07
-10%
-118.8
-7%
-77.21
+35%
4.07
N/A
74.89
+1 740%
170.53
+128%
259.83
+52%
271.44
+4%
148.42
-45%
62.37
-58%
21.63
-65%
73.6
+240%
191.21
+160%
302.01
+58%
282.58
-6%
326.82
+16%
242.65
-26%
-140.63
N/A
-219.6
-56%
-611.84
-179%
-618.73
-1%
-542.01
+12%
-570.95
-5%
-279.96
+51%
-235.84
+16%

See Also

Discover More