I Sens Inc
KOSDAQ:099190
Intrinsic Value
The intrinsic value of one I Sens Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 14 300 KRW, I Sens Inc is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
I Sens Inc
Fundamental Analysis

Revenue & Expenses Breakdown
I Sens Inc
Balance Sheet Decomposition
I Sens Inc
Current Assets | 275.6B |
Cash & Short-Term Investments | 119.1B |
Receivables | 68.2B |
Other Current Assets | 88.2B |
Non-Current Assets | 315.3B |
Long-Term Investments | 20.1B |
PP&E | 250.3B |
Intangibles | 32.5B |
Other Non-Current Assets | 12.4B |
Free Cash Flow Analysis
I Sens Inc
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
I Sens Inc
Revenue
|
291.1B
KRW
|
Cost of Revenue
|
-177.6B
KRW
|
Gross Profit
|
113.5B
KRW
|
Operating Expenses
|
-110.9B
KRW
|
Operating Income
|
2.7B
KRW
|
Other Expenses
|
-4.5B
KRW
|
Net Income
|
-1.8B
KRW
|
Profitability Score
Profitability Due Diligence
I Sens Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
I Sens Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
I Sens Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
I Sens Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
I Sens Inc
According to Wall Street analysts, the average 1-year price target for I Sens Inc is 27 540 KRW with a low forecast of 24 240 KRW and a high forecast of 31 500 KRW.
Dividends
Current shareholder yield for I Sens Inc is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one I Sens Inc stock under the Base Case scenario is hidden KRW.
Compared to the current market price of 14 300 KRW, I Sens Inc is hidden .