KohYoungTechnologyInc
KOSDAQ:098460
Intrinsic Value
The intrinsic value of one KohYoungTechnologyInc stock under the Base Case scenario is 6 986.98 KRW. Compared to the current market price of 13 180 KRW, KohYoungTechnologyInc is Overvalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
KohYoungTechnologyInc
Fundamental Analysis

Revenue & Expenses Breakdown
KohYoungTechnologyInc
Balance Sheet Decomposition
KohYoungTechnologyInc
Current Assets | 284B |
Cash & Short-Term Investments | 151.5B |
Receivables | 73.8B |
Other Current Assets | 58.7B |
Non-Current Assets | 93.9B |
Long-Term Investments | 1.5B |
PP&E | 62.1B |
Intangibles | 12.3B |
Other Non-Current Assets | 18.1B |
Free Cash Flow Analysis
KohYoungTechnologyInc
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
KohYoungTechnologyInc
Revenue
|
202.5B
KRW
|
Cost of Revenue
|
-76.7B
KRW
|
Gross Profit
|
125.9B
KRW
|
Operating Expenses
|
-122.5B
KRW
|
Operating Income
|
3.3B
KRW
|
Other Expenses
|
17.7B
KRW
|
Net Income
|
21B
KRW
|
Profitability Score
Profitability Due Diligence
KohYoungTechnologyInc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
KohYoungTechnologyInc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
KohYoungTechnologyInc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
KohYoungTechnologyInc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
KohYoungTechnologyInc
According to Wall Street analysts, the average 1-year price target for KohYoungTechnologyInc is 13 117.2 KRW with a low forecast of 8 383 KRW and a high forecast of 18 900 KRW.
Dividends
Current shareholder yield for KohYoungTechnologyInc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KohYoungTechnologyInc stock under the Base Case scenario is 6 986.98 KRW.
Compared to the current market price of 13 180 KRW, KohYoungTechnologyInc is Overvalued by 47%.