K

KohYoungTechnologyInc
KOSDAQ:098460

Watchlist Manager
KohYoungTechnologyInc
KOSDAQ:098460
Watchlist
Price: 8 460 KRW Market Closed
Market Cap: 556.6B KRW
Have any thoughts about
KohYoungTechnologyInc?
Write Note

Income Statement

Earnings Waterfall
KohYoungTechnologyInc

Revenue
210.6B KRW
Cost of Revenue
-76.3B KRW
Gross Profit
134.3B KRW
Operating Expenses
-122.5B KRW
Operating Income
11.8B KRW
Other Expenses
10.9m KRW
Net Income
11.8B KRW

Income Statement
KohYoungTechnologyInc

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
132 606
N/A
142 840
+8%
140 717
-1%
141 698
+1%
144 558
+2%
145 904
+1%
151 337
+4%
160 410
+6%
165 763
+3%
171 794
+4%
178 034
+4%
184 823
+4%
194 002
+5%
203 369
+5%
209 083
+3%
220 858
+6%
233 871
+6%
238 209
+2%
237 083
0%
232 496
-2%
231 420
0%
222 057
-4%
224 961
+1%
203 012
-10%
181 129
-11%
179 545
-1%
187 586
+4%
215 965
+15%
236 799
+10%
247 301
+4%
256 842
+4%
254 787
-1%
265 088
+4%
275 360
+4%
270 724
-2%
258 514
-5%
236 450
-9%
225 631
-5%
214 979
-5%
214 475
0%
210 638
-2%
Gross Profit
Cost of Revenue
(57 734)
(60 262)
(57 528)
(57 000)
(57 232)
(56 896)
(57 930)
(60 723)
(60 932)
(63 856)
(65 266)
(67 012)
(69 858)
(71 900)
(74 543)
(80 633)
(86 514)
(89 337)
(88 933)
(85 400)
(85 655)
(80 865)
(83 077)
(74 676)
(63 818)
(66 422)
(68 982)
(78 996)
(88 884)
(90 090)
(92 652)
(92 667)
(95 499)
(98 697)
(96 743)
(90 772)
(83 339)
(80 118)
(76 671)
(78 249)
(76 347)
Gross Profit
74 873
N/A
82 578
+10%
83 190
+1%
84 698
+2%
87 326
+3%
89 008
+2%
93 406
+5%
99 686
+7%
104 829
+5%
107 938
+3%
112 767
+4%
117 810
+4%
124 144
+5%
131 469
+6%
134 539
+2%
140 224
+4%
147 355
+5%
148 872
+1%
148 148
0%
147 094
-1%
145 764
-1%
141 192
-3%
141 883
+0%
128 335
-10%
117 309
-9%
113 123
-4%
118 602
+5%
136 967
+15%
147 914
+8%
157 211
+6%
164 190
+4%
162 120
-1%
169 589
+5%
176 663
+4%
173 981
-2%
167 742
-4%
153 111
-9%
145 512
-5%
138 308
-5%
136 226
-2%
134 290
-1%
Operating Income
Operating Expenses
(50 285)
(54 423)
(55 324)
(58 426)
(61 448)
(65 559)
(71 305)
(73 861)
(74 773)
(74 753)
(77 587)
(80 296)
(83 648)
(87 720)
(89 992)
(94 384)
(100 095)
(102 888)
(104 879)
(105 461)
(107 418)
(107 860)
(109 352)
(104 813)
(101 015)
(97 281)
(99 122)
(108 042)
(112 154)
(115 860)
(120 713)
(120 647)
(126 610)
(132 404)
(131 561)
(131 778)
(127 246)
(125 140)
(125 470)
(123 313)
(122 454)
Selling, General & Administrative
(40 248)
(43 064)
(44 579)
(45 493)
(47 310)
(49 508)
(51 267)
(53 371)
(53 992)
(53 635)
(54 630)
(55 952)
(57 564)
(61 650)
(63 355)
(67 268)
(71 401)
(69 278)
(68 376)
(66 284)
(66 177)
(67 369)
(68 335)
(63 251)
(58 387)
(54 262)
(52 864)
(57 579)
(58 783)
(61 481)
(65 231)
(66 109)
(71 004)
(73 402)
(74 485)
(75 737)
(73 320)
(74 160)
(73 556)
(72 442)
(71 735)
Research & Development
(8 827)
(9 956)
(9 122)
(11 091)
(12 060)
(13 852)
(16 612)
(17 519)
(18 313)
(18 592)
(20 286)
(21 642)
(23 195)
(23 075)
(22 981)
(23 774)
(24 667)
(30 048)
(31 174)
(32 404)
(32 628)
(30 246)
(30 566)
(30 821)
(31 815)
(32 158)
(35 445)
(39 524)
(42 339)
(43 209)
(44 220)
(43 606)
(45 006)
(48 748)
(47 238)
(46 340)
(44 401)
(41 625)
(42 684)
(41 721)
(41 528)
Depreciation & Amortization
(1 210)
(1 402)
(1 622)
(1 840)
(2 076)
(2 198)
(2 298)
(2 393)
(2 468)
(2 526)
(2 606)
(2 703)
(2 809)
(2 995)
(3 146)
(3 341)
(3 508)
(3 563)
(5 192)
(6 771)
(8 498)
(10 245)
(10 500)
(10 739)
(10 811)
(10 859)
(10 897)
(10 940)
(11 033)
(11 170)
(11 262)
(10 953)
(10 622)
(10 254)
(9 859)
(9 701)
(9 526)
(9 356)
(9 230)
(9 150)
(9 191)
Other Operating Expenses
0
0
0
0
0
0
(1 128)
(578)
0
0
(65)
0
(80)
0
(510)
0
(519)
0
(137)
0
(115)
0
49
0
0
0
84
0
0
0
0
21
21
0
21
0
0
0
0
0
0
Operating Income
24 589
N/A
28 155
+15%
27 866
-1%
26 273
-6%
25 879
-1%
23 450
-9%
22 103
-6%
25 826
+17%
30 058
+16%
33 184
+10%
35 180
+6%
37 514
+7%
40 495
+8%
43 748
+8%
44 548
+2%
45 841
+3%
47 262
+3%
45 984
-3%
43 271
-6%
41 635
-4%
38 347
-8%
33 332
-13%
32 530
-2%
23 521
-28%
16 293
-31%
15 842
-3%
19 479
+23%
28 924
+48%
35 759
+24%
41 351
+16%
43 477
+5%
41 473
-5%
42 979
+4%
44 259
+3%
42 420
-4%
35 964
-15%
25 865
-28%
20 372
-21%
12 838
-37%
12 913
+1%
11 836
-8%
Pre-Tax Income
Interest Income Expense
(1 399)
271
(1 876)
1 967
4 939
2 225
3 427
2 670
(5 902)
2 534
(4 558)
(2 026)
3 902
(10 062)
(2 025)
(618)
(2 914)
5 028
6 658
4 596
10 506
4 799
10 678
5 855
(971)
(4 855)
(8 603)
(5 591)
3 609
11 408
10 406
17 920
26 757
8 937
12 861
6 128
(5 550)
8 463
8 877
13 056
2 425
Non-Reccuring Items
(964)
(10)
426
122
643
(1 127)
0
0
(1 099)
(66)
0
(81)
0
(509)
0
(517)
0
(97)
0
(114)
0
80
0
122
122
84
0
36
(1 364)
(1 789)
(1 795)
(1 812)
(1 905)
(1 503)
(1 505)
(1 509)
(454)
(451)
(443)
(442)
(11)
Gain/Loss on Disposition of Assets
69
(665)
(655)
0
(1 778)
8
349
350
1 461
362
11
(10)
(20)
(346)
(357)
(116)
1 786
2 121
2 123
1 839
(62)
(95)
(44)
19
18
105
61
60
88
15
29
(731)
(812)
(818)
(831)
2 064
2 119
2 411
2 410
687
706
Total Other Income
(436)
(163)
419
(872)
36
275
(280)
(126)
(59)
(95)
(93)
26
39
7
(21)
(96)
(63)
(249)
(172)
(70)
(133)
(120)
(79)
(173)
(168)
61
36
429
398
(363)
(840)
(1 198)
(1 166)
(455)
(626)
(618)
(524)
(212)
(163)
(177)
(264)
Pre-Tax Income
21 858
N/A
27 588
+26%
26 180
-5%
27 490
+5%
29 720
+8%
24 831
-16%
25 599
+3%
28 720
+12%
24 459
-15%
35 919
+47%
30 539
-15%
35 422
+16%
44 415
+25%
32 839
-26%
42 145
+28%
44 494
+6%
46 070
+4%
52 786
+15%
51 879
-2%
47 884
-8%
48 657
+2%
37 996
-22%
43 084
+13%
29 345
-32%
15 295
-48%
11 238
-27%
10 975
-2%
23 859
+117%
38 492
+61%
50 623
+32%
51 277
+1%
55 652
+9%
65 854
+18%
50 419
-23%
52 319
+4%
42 029
-20%
21 455
-49%
30 584
+43%
23 519
-23%
26 036
+11%
14 693
-44%
Net Income
Tax Provision
(3 741)
(5 477)
(5 456)
(4 250)
(4 602)
(1 300)
(711)
(2 989)
(1 468)
(6 195)
(5 434)
(5 842)
(8 292)
(6 105)
(8 126)
(9 166)
(9 887)
(10 476)
(10 502)
(9 751)
(9 504)
(8 436)
(9 861)
(6 396)
(3 276)
(2 077)
(1 717)
(4 735)
(8 346)
(11 037)
(11 730)
(12 335)
(13 375)
(11 136)
(11 413)
(11 322)
(8 306)
(8 658)
(6 788)
(5 828)
(2 845)
Income from Continuing Operations
18 117
22 111
20 725
23 239
25 117
23 531
24 887
25 731
22 992
29 724
25 107
29 583
36 125
26 734
34 021
35 329
36 184
42 310
41 378
38 134
39 154
29 560
33 224
22 950
12 020
9 161
9 258
19 124
30 146
39 586
39 547
43 317
52 478
39 284
40 906
30 707
13 150
21 926
16 730
20 207
11 847
Income to Minority Interest
151
(14)
(108)
(80)
(218)
(102)
(101)
(112)
(70)
(35)
2
24
0
(75)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
18 268
N/A
22 097
+21%
20 615
-7%
23 159
+12%
24 899
+8%
23 429
-6%
24 787
+6%
25 618
+3%
22 920
-11%
29 688
+30%
25 106
-15%
29 604
+18%
36 150
+22%
26 659
-26%
33 988
+27%
35 329
+4%
36 184
+2%
42 310
+17%
41 378
-2%
38 134
-8%
39 154
+3%
29 560
-25%
33 224
+12%
22 950
-31%
12 020
-48%
9 161
-24%
9 258
+1%
19 124
+107%
30 146
+58%
39 586
+31%
39 547
0%
43 317
+10%
52 478
+21%
39 284
-25%
40 906
+4%
30 707
-25%
13 150
-57%
21 926
+67%
16 730
-24%
20 207
+21%
11 847
-41%
EPS (Diluted)
276.78
N/A
329.8
+19%
312.34
-5%
345.65
+11%
371.62
+8%
349.68
-6%
369.95
+6%
382.35
+3%
342.08
-11%
443.1
+30%
374.71
-15%
441.85
+18%
547.72
+24%
403.92
-26%
499.82
+24%
519.54
+4%
532.11
+2%
622.2
+17%
608.5
-2%
560.79
-8%
575.79
+3%
441.19
-23%
488.58
+11%
337.5
-31%
176.76
-48%
134.72
-24%
136.14
+1%
282.88
+108%
445.94
+58%
584.59
+31%
583.87
0%
642.91
+10%
782.89
+22%
582.92
-26%
608.27
+4%
456.23
-25%
195.24
-57%
325.43
+67%
254.59
-22%
304.74
+20%
180.07
-41%

See Also

Discover More