Seegene Inc
KOSDAQ:096530
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
20 000
34 450
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Seegene Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
8 033
|
9 145
|
8 408
|
8 614
|
9 203
|
6 778
|
6 297
|
6 381
|
2 841
|
7 161
|
5 604
|
5 011
|
6 282
|
2 042
|
4 128
|
4 121
|
5 237
|
10 711
|
14 064
|
21 982
|
26 668
|
26 710
|
55 275
|
177 547
|
323 477
|
503 147
|
633 716
|
618 784
|
559 512
|
537 561
|
539 025
|
447 401
|
342 909
|
182 432
|
18 761
|
(8 903)
|
(2 318)
|
733
|
(3 289)
|
23 357
|
29 782
|
|
Depreciation & Amortization |
5 307
|
5 661
|
5 666
|
5 716
|
5 881
|
6 036
|
6 178
|
6 309
|
6 343
|
6 554
|
6 991
|
7 435
|
6 574
|
6 467
|
6 406
|
6 433
|
7 608
|
7 741
|
8 056
|
8 346
|
8 855
|
10 177
|
11 101
|
12 445
|
14 480
|
16 496
|
20 337
|
23 921
|
31 007
|
35 911
|
41 551
|
48 297
|
51 117
|
57 943
|
61 109
|
63 606
|
65 789
|
65 711
|
67 446
|
68 853
|
70 012
|
|
Other Non-Cash Items |
10 684
|
6 939
|
7 411
|
5 599
|
4 901
|
6 241
|
5 490
|
6 207
|
9 941
|
7 150
|
8 922
|
9 832
|
3 521
|
6 123
|
2 424
|
(4)
|
4 027
|
1 056
|
2 317
|
6
|
1 590
|
(1 381)
|
4 026
|
44 340
|
98 040
|
163 958
|
193 082
|
185 249
|
170 900
|
171 159
|
227 322
|
191 757
|
218 859
|
157 466
|
55 791
|
62 252
|
12 558
|
15 812
|
23 630
|
6 866
|
1 528
|
|
Cash Taxes Paid |
3 769
|
4 219
|
3 560
|
2 974
|
2 624
|
2 324
|
2 321
|
2 236
|
3 017
|
2 636
|
3 171
|
3 002
|
3 347
|
2 952
|
2 086
|
902
|
(669)
|
(165)
|
(141)
|
(2 876)
|
(3 135)
|
(3 314)
|
(3 137)
|
13 956
|
16 565
|
10 320
|
86 724
|
170 998
|
175 384
|
226 598
|
205 733
|
155 391
|
204 632
|
162 243
|
102 200
|
50 943
|
1 936
|
2 692
|
8 391
|
11 533
|
5 481
|
|
Cash Interest Paid |
511
|
598
|
594
|
613
|
594
|
579
|
591
|
544
|
530
|
511
|
491
|
478
|
383
|
348
|
317
|
286
|
341
|
357
|
332
|
337
|
342
|
386
|
412
|
647
|
853
|
1 609
|
2 366
|
2 766
|
2 639
|
1 761
|
1 557
|
1 456
|
1 970
|
2 879
|
3 098
|
3 523
|
3 817
|
3 791
|
3 811
|
3 631
|
3 533
|
|
Change in Working Capital |
(18 466)
|
(13 539)
|
(9 599)
|
(10 766)
|
(13 229)
|
(22 129)
|
(18 523)
|
(18 144)
|
(12 154)
|
(4 309)
|
708
|
(3 048)
|
(6 687)
|
(4 516)
|
(4 409)
|
(686)
|
953
|
(5 505)
|
(8 767)
|
(8 208)
|
(14 823)
|
(7 841)
|
(38 349)
|
(131 613)
|
(200 589)
|
(300 444)
|
(453 610)
|
(496 473)
|
(384 319)
|
(410 606)
|
(233 625)
|
(107 554)
|
(211 325)
|
(78 833)
|
(42 891)
|
(36 266)
|
20 777
|
12 676
|
(13 123)
|
(14 909)
|
5 442
|
|
Cash from Operating Activities |
5 557
N/A
|
8 206
+48%
|
11 886
+45%
|
9 162
-23%
|
6 756
-26%
|
(3 074)
N/A
|
(558)
+82%
|
753
N/A
|
6 971
+826%
|
16 557
+138%
|
22 226
+34%
|
19 233
-13%
|
9 692
-50%
|
10 115
+4%
|
8 548
-15%
|
9 862
+15%
|
17 824
+81%
|
14 003
-21%
|
15 670
+12%
|
22 127
+41%
|
22 290
+1%
|
27 666
+24%
|
32 054
+16%
|
102 719
+220%
|
235 409
+129%
|
383 157
+63%
|
393 526
+3%
|
331 481
-16%
|
377 099
+14%
|
334 024
-11%
|
574 273
+72%
|
579 900
+1%
|
401 561
-31%
|
319 009
-21%
|
92 771
-71%
|
80 689
-13%
|
96 806
+20%
|
94 932
-2%
|
74 663
-21%
|
84 168
+13%
|
106 763
+27%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(6 441)
|
(7 661)
|
(7 848)
|
(7 996)
|
(8 214)
|
(7 666)
|
(8 659)
|
(8 105)
|
(8 483)
|
(10 715)
|
(11 433)
|
(13 495)
|
(6 967)
|
(6 327)
|
(4 815)
|
(2 085)
|
(6 813)
|
(3 964)
|
(2 514)
|
(2 590)
|
(3 816)
|
(4 786)
|
(21 061)
|
(29 728)
|
(155 037)
|
(175 268)
|
(175 301)
|
(177 769)
|
(69 258)
|
(66 112)
|
(72 383)
|
(83 673)
|
(78 371)
|
(72 452)
|
(58 589)
|
(42 112)
|
(36 536)
|
(31 879)
|
(30 928)
|
(32 239)
|
(37 908)
|
|
Other Items |
(18 195)
|
(3 080)
|
(775)
|
3 816
|
(12 147)
|
(17 814)
|
(18 585)
|
(18 481)
|
1 997
|
899
|
308
|
57
|
9 644
|
12 378
|
17 578
|
17 880
|
4 757
|
4 924
|
(1 415)
|
(2 252)
|
(1 859)
|
(2 128)
|
5 911
|
6 580
|
4 369
|
(17 404)
|
(23 688)
|
(24 664)
|
(31 623)
|
(36 561)
|
(127 321)
|
(164 531)
|
(415 227)
|
(31 528)
|
(161 230)
|
(216 719)
|
93 285
|
(246 447)
|
(28 143)
|
110 200
|
36 751
|
|
Cash from Investing Activities |
(24 636)
N/A
|
(10 741)
+56%
|
(8 624)
+20%
|
(4 180)
+52%
|
(20 362)
-387%
|
(25 480)
-25%
|
(27 243)
-7%
|
(26 586)
+2%
|
(6 485)
+76%
|
(9 816)
-51%
|
(11 125)
-13%
|
(13 438)
-21%
|
2 677
N/A
|
6 051
+126%
|
12 763
+111%
|
15 794
+24%
|
(2 056)
N/A
|
960
N/A
|
(3 928)
N/A
|
(4 841)
-23%
|
(5 675)
-17%
|
(6 915)
-22%
|
(15 153)
-119%
|
(23 149)
-53%
|
(150 669)
-551%
|
(192 672)
-28%
|
(198 988)
-3%
|
(202 433)
-2%
|
(100 881)
+50%
|
(102 673)
-2%
|
(199 704)
-95%
|
(248 204)
-24%
|
(493 598)
-99%
|
(103 980)
+79%
|
(219 819)
-111%
|
(258 830)
-18%
|
56 749
N/A
|
(278 327)
N/A
|
(59 070)
+79%
|
77 961
N/A
|
(1 157)
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
1 468
|
1 418
|
0
|
0
|
81
|
1 241
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 984)
|
(2 984)
|
0
|
0
|
43
|
0
|
0
|
0
|
1 180
|
0
|
0
|
0
|
0
|
0
|
0
|
(14 605)
|
(29 449)
|
(29 449)
|
0
|
(64 365)
|
(49 521)
|
(70 408)
|
(127 906)
|
(99 329)
|
(102 694)
|
(89 876)
|
0
|
(11 434)
|
(9 515)
|
|
Net Issuance of Debt |
29 981
|
(5 320)
|
3 916
|
698
|
43 609
|
48 476
|
43 125
|
44 492
|
1 226
|
1 862
|
1 967
|
837
|
(27 043)
|
(34 527)
|
(46 690)
|
(47 001)
|
(18 565)
|
(10 140)
|
(933)
|
1 277
|
(1 919)
|
(4 179)
|
1 325
|
(3 274)
|
71 974
|
70 044
|
64 906
|
67 784
|
(6 424)
|
(8 999)
|
(11 775)
|
(16 407)
|
(23 770)
|
(21 574)
|
(27 002)
|
(28 051)
|
(24 393)
|
(27 749)
|
(23 748)
|
(23 713)
|
(24 085)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 599)
|
(2 599)
|
(2 599)
|
0
|
(38 988)
|
(59 706)
|
(70 019)
|
0
|
(61 971)
|
(51 339)
|
(51 112)
|
0
|
(39 637)
|
(38 872)
|
(38 076)
|
0
|
(37 044)
|
(36 975)
|
|
Other |
247
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 460
|
4 460
|
3 210
|
2 910
|
(1 715)
|
(1 834)
|
(588)
|
(1 690)
|
(1 526)
|
(1 407)
|
0
|
(1 001)
|
(1 000)
|
(1 000)
|
0
|
0
|
0
|
|
Cash from Financing Activities |
31 696
N/A
|
(3 902)
N/A
|
5 334
N/A
|
598
-89%
|
43 443
+7 165%
|
49 718
+14%
|
44 367
-11%
|
45 734
+3%
|
2 337
-95%
|
1 862
-20%
|
1 967
+6%
|
837
-57%
|
(30 027)
N/A
|
(37 511)
-25%
|
(49 674)
-32%
|
(49 985)
-1%
|
(18 522)
+63%
|
(10 140)
+45%
|
(933)
+91%
|
1 277
N/A
|
(782)
N/A
|
(4 179)
-434%
|
1 325
N/A
|
(5 873)
N/A
|
72 654
N/A
|
71 905
-1%
|
65 517
-9%
|
17 101
-74%
|
(97 293)
N/A
|
(110 302)
-13%
|
(111 832)
-1%
|
(144 434)
-29%
|
(126 157)
+13%
|
(144 501)
-15%
|
(207 423)
-44%
|
(168 019)
+19%
|
(166 959)
+1%
|
(156 700)
+6%
|
(95 202)
+39%
|
(72 191)
+24%
|
(70 576)
+2%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(54)
|
7
|
(256)
|
(36)
|
455
|
200
|
373
|
286
|
(567)
|
286
|
(626)
|
(26)
|
541
|
(628)
|
496
|
(53)
|
(456)
|
(42)
|
(58)
|
106
|
431
|
(74)
|
940
|
(942)
|
(2 828)
|
(3 353)
|
(2 771)
|
824
|
5 154
|
2 957
|
6 729
|
11 730
|
23 180
|
18 689
|
22 650
|
15 981
|
3 880
|
9 087
|
3 839
|
7 318
|
504
|
|
Net Change in Cash |
12 563
N/A
|
(6 430)
N/A
|
8 340
N/A
|
5 544
-34%
|
30 292
+446%
|
21 364
-29%
|
16 939
-21%
|
20 187
+19%
|
2 256
-89%
|
8 889
+294%
|
12 442
+40%
|
6 606
-47%
|
(17 117)
N/A
|
(21 973)
-28%
|
(27 867)
-27%
|
(24 382)
+13%
|
(3 210)
+87%
|
4 781
N/A
|
10 751
+125%
|
18 669
+74%
|
16 264
-13%
|
16 498
+1%
|
19 166
+16%
|
72 755
+280%
|
154 566
+112%
|
259 037
+68%
|
257 284
-1%
|
146 972
-43%
|
184 079
+25%
|
124 006
-33%
|
269 467
+117%
|
198 991
-26%
|
(195 014)
N/A
|
89 216
N/A
|
(311 821)
N/A
|
(330 180)
-6%
|
(9 524)
+97%
|
(331 007)
-3 375%
|
(75 770)
+77%
|
97 256
N/A
|
35 534
-63%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(884)
N/A
|
545
N/A
|
4 038
+641%
|
1 166
-71%
|
(1 458)
N/A
|
(10 740)
-637%
|
(9 217)
+14%
|
(7 352)
+20%
|
(1 512)
+79%
|
5 842
N/A
|
10 793
+85%
|
5 738
-47%
|
2 725
-53%
|
3 788
+39%
|
3 733
-1%
|
7 777
+108%
|
11 011
+42%
|
10 039
-9%
|
13 156
+31%
|
19 537
+49%
|
18 474
-5%
|
22 880
+24%
|
10 993
-52%
|
72 991
+564%
|
80 372
+10%
|
207 889
+159%
|
218 225
+5%
|
153 712
-30%
|
307 841
+100%
|
267 913
-13%
|
501 890
+87%
|
496 227
-1%
|
323 190
-35%
|
246 557
-24%
|
34 182
-86%
|
38 577
+13%
|
60 269
+56%
|
63 053
+5%
|
43 736
-31%
|
51 929
+19%
|
68 855
+33%
|