Creverse Inc
KOSDAQ:096240
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
14 950
19 360
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Creverse Inc
Revenue
|
231B
KRW
|
Cost of Revenue
|
-3.6B
KRW
|
Gross Profit
|
227.4B
KRW
|
Operating Expenses
|
-210.2B
KRW
|
Operating Income
|
17.2B
KRW
|
Other Expenses
|
-7.9B
KRW
|
Net Income
|
9.2B
KRW
|
Income Statement
Creverse Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
125 597
N/A
|
126 578
+1%
|
130 461
+3%
|
131 892
+1%
|
132 051
+0%
|
134 513
+2%
|
135 509
+1%
|
138 778
+2%
|
142 743
+3%
|
143 672
+1%
|
141 051
-2%
|
142 803
+1%
|
143 686
+1%
|
145 266
+1%
|
147 364
+1%
|
147 504
+0%
|
147 915
+0%
|
149 692
+1%
|
152 691
+2%
|
155 966
+2%
|
161 790
+4%
|
167 259
+3%
|
174 975
+5%
|
174 769
0%
|
176 222
+1%
|
178 759
+1%
|
180 020
+1%
|
188 708
+5%
|
196 827
+4%
|
203 755
+4%
|
210 736
+3%
|
216 126
+3%
|
221 028
+2%
|
223 766
+1%
|
227 500
+2%
|
232 354
+2%
|
232 787
+0%
|
234 973
+1%
|
233 485
-1%
|
231 834
-1%
|
230 955
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3 539)
|
(3 534)
|
(3 319)
|
(3 183)
|
(2 886)
|
(2 464)
|
(2 541)
|
(2 724)
|
(2 772)
|
(2 907)
|
(2 676)
|
(2 308)
|
(2 291)
|
(2 366)
|
(2 336)
|
(2 535)
|
(2 462)
|
(2 707)
|
(2 997)
|
(3 026)
|
(3 157)
|
(2 996)
|
(3 086)
|
(3 138)
|
(3 088)
|
(3 140)
|
(3 136)
|
(3 373)
|
(3 717)
|
(4 009)
|
(4 344)
|
(4 372)
|
(4 053)
|
(3 705)
|
(3 307)
|
(3 187)
|
(3 162)
|
(3 119)
|
(3 229)
|
(3 419)
|
(3 578)
|
|
Gross Profit |
122 060
N/A
|
123 046
+1%
|
127 143
+3%
|
128 710
+1%
|
129 165
+0%
|
132 049
+2%
|
132 968
+1%
|
136 054
+2%
|
139 971
+3%
|
140 765
+1%
|
138 376
-2%
|
140 494
+2%
|
141 394
+1%
|
142 899
+1%
|
145 027
+1%
|
144 969
0%
|
145 452
+0%
|
146 984
+1%
|
149 694
+2%
|
152 939
+2%
|
158 633
+4%
|
164 264
+4%
|
171 889
+5%
|
171 633
0%
|
173 136
+1%
|
175 620
+1%
|
176 884
+1%
|
185 334
+5%
|
193 109
+4%
|
199 744
+3%
|
206 392
+3%
|
211 754
+3%
|
216 975
+2%
|
220 061
+1%
|
224 192
+2%
|
229 168
+2%
|
229 625
+0%
|
231 855
+1%
|
230 256
-1%
|
228 415
-1%
|
227 376
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(109 590)
|
(112 235)
|
(115 810)
|
(117 662)
|
(123 489)
|
(122 911)
|
(126 082)
|
(127 491)
|
(128 555)
|
(129 457)
|
(133 049)
|
(134 395)
|
(134 863)
|
(134 767)
|
(131 050)
|
(132 968)
|
(131 691)
|
(132 791)
|
(133 919)
|
(138 593)
|
(141 957)
|
(146 227)
|
(149 248)
|
(155 251)
|
(158 010)
|
(161 117)
|
(159 963)
|
(163 109)
|
(168 347)
|
(170 771)
|
(175 197)
|
(183 453)
|
(187 782)
|
(194 941)
|
(198 539)
|
(200 556)
|
(202 422)
|
(204 130)
|
(205 039)
|
(207 790)
|
(210 211)
|
|
Selling, General & Administrative |
(100 863)
|
(101 965)
|
(104 037)
|
(104 897)
|
(107 303)
|
(108 781)
|
(111 640)
|
(112 699)
|
(113 782)
|
(114 510)
|
(118 461)
|
(120 259)
|
(121 377)
|
(122 471)
|
(119 461)
|
(118 444)
|
(118 557)
|
(119 900)
|
(123 276)
|
(127 398)
|
(128 382)
|
(130 195)
|
(127 523)
|
(129 764)
|
(131 337)
|
(133 534)
|
(136 205)
|
(139 350)
|
(144 726)
|
(146 541)
|
(150 504)
|
(156 746)
|
(133 108)
|
(111 381)
|
(172 035)
|
(56 272)
|
(56 677)
|
(57 550)
|
(178 441)
|
(62 215)
|
(64 168)
|
|
Research & Development |
(1 016)
|
(1 104)
|
(1 171)
|
(1 158)
|
(1 193)
|
(1 228)
|
(1 216)
|
(1 291)
|
(1 342)
|
(1 508)
|
(2 095)
|
(2 120)
|
(2 073)
|
(1 977)
|
(1 444)
|
(1 482)
|
(1 387)
|
(1 237)
|
(1 602)
|
(1 593)
|
(1 775)
|
(1 939)
|
(1 953)
|
(2 232)
|
(2 614)
|
(2 806)
|
(2 775)
|
(2 937)
|
(2 972)
|
(3 133)
|
(2 997)
|
(3 363)
|
0
|
0
|
(3 300)
|
0
|
0
|
0
|
(1 826)
|
0
|
0
|
|
Depreciation & Amortization |
(7 714)
|
(9 168)
|
(10 603)
|
(11 608)
|
(12 448)
|
(12 901)
|
(13 226)
|
(13 499)
|
(13 429)
|
(13 438)
|
(12 493)
|
(12 016)
|
(11 413)
|
(10 319)
|
(10 146)
|
(9 498)
|
(9 093)
|
(9 070)
|
(9 042)
|
(8 912)
|
(12 415)
|
(14 709)
|
(19 772)
|
(21 661)
|
(21 162)
|
(21 880)
|
(20 983)
|
(20 825)
|
(20 651)
|
(21 098)
|
(21 696)
|
(22 430)
|
(22 699)
|
(22 923)
|
(23 204)
|
(23 498)
|
(24 383)
|
(24 653)
|
(24 773)
|
(24 772)
|
(24 724)
|
|
Other Operating Expenses |
3
|
0
|
0
|
0
|
(2 545)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 544)
|
(2 654)
|
(2 584)
|
0
|
(690)
|
615
|
616
|
0
|
(1 594)
|
(2 897)
|
(2 897)
|
0
|
3
|
2
|
0
|
0
|
(914)
|
(31 976)
|
(60 637)
|
0
|
(120 786)
|
(121 362)
|
(121 927)
|
0
|
(120 803)
|
(121 318)
|
|
Operating Income |
12 466
N/A
|
10 808
-13%
|
11 332
+5%
|
11 048
-3%
|
5 677
-49%
|
9 139
+61%
|
6 886
-25%
|
8 564
+24%
|
11 416
+33%
|
11 308
-1%
|
5 326
-53%
|
6 099
+15%
|
6 532
+7%
|
8 133
+25%
|
13 977
+72%
|
12 001
-14%
|
13 762
+15%
|
14 194
+3%
|
15 774
+11%
|
14 346
-9%
|
16 675
+16%
|
18 035
+8%
|
22 641
+26%
|
16 380
-28%
|
15 124
-8%
|
14 502
-4%
|
16 921
+17%
|
22 225
+31%
|
24 762
+11%
|
28 973
+17%
|
31 195
+8%
|
28 301
-9%
|
29 193
+3%
|
25 120
-14%
|
25 653
+2%
|
28 612
+12%
|
27 203
-5%
|
27 725
+2%
|
25 217
-9%
|
20 625
-18%
|
17 166
-17%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 253)
|
(713)
|
53
|
92
|
82
|
9
|
(68)
|
61
|
191
|
(499)
|
(5 611)
|
(6 014)
|
(6 181)
|
(5 255)
|
(783)
|
(478)
|
(615)
|
(855)
|
(1 609)
|
(1 469)
|
(1 706)
|
(1 889)
|
(4 794)
|
(4 891)
|
(5 387)
|
(5 119)
|
(1 249)
|
(941)
|
(115)
|
270
|
(2 273)
|
(5 046)
|
(4 057)
|
(5 589)
|
(8 022)
|
(3 189)
|
(5 401)
|
(5 660)
|
(4 495)
|
(5 416)
|
(5 205)
|
|
Non-Reccuring Items |
5 571
|
5 503
|
3 371
|
3 026
|
0
|
(2 461)
|
(1 925)
|
(1 714)
|
(2 678)
|
(2 693)
|
(8 977)
|
(9 023)
|
(8 950)
|
(9 021)
|
(3 566)
|
0
|
0
|
0
|
(926)
|
0
|
0
|
0
|
(2 899)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(914)
|
0
|
0
|
0
|
(6 561)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
315
|
316
|
202
|
(21)
|
(25)
|
5
|
(17)
|
(5)
|
13
|
(1)
|
56
|
(159)
|
(173)
|
(218)
|
(217)
|
(168)
|
(138)
|
(99)
|
(505)
|
(426)
|
(459)
|
(459)
|
49
|
160
|
113
|
240
|
(84)
|
(121)
|
(31)
|
(369)
|
(725)
|
(674)
|
0
|
0
|
939
|
0
|
0
|
0
|
(123)
|
0
|
0
|
|
Total Other Income |
(4 016)
|
(3 523)
|
(4 085)
|
(5 554)
|
(2 268)
|
(2 165)
|
(1 893)
|
(2 142)
|
(1 121)
|
(1 083)
|
(5 817)
|
(5 269)
|
(5 681)
|
(5 525)
|
(1 451)
|
(1 924)
|
(1 669)
|
(1 923)
|
(1 116)
|
(781)
|
(575)
|
(267)
|
(374)
|
(44)
|
101
|
(481)
|
(599)
|
(509)
|
(530)
|
9
|
(2 381)
|
(2 640)
|
(9 497)
|
(7 578)
|
(296)
|
(9 903)
|
(4 290)
|
(6 052)
|
(766)
|
(148)
|
(1 035)
|
|
Pre-Tax Income |
13 085
N/A
|
12 392
-5%
|
10 873
-12%
|
8 592
-21%
|
3 466
-60%
|
4 527
+31%
|
2 983
-34%
|
4 765
+60%
|
7 822
+64%
|
7 033
-10%
|
(15 023)
N/A
|
(14 367)
+4%
|
(14 454)
-1%
|
(11 887)
+18%
|
7 960
N/A
|
9 431
+18%
|
11 339
+20%
|
11 315
0%
|
11 618
+3%
|
11 669
+0%
|
13 936
+19%
|
15 420
+11%
|
14 624
-5%
|
11 605
-21%
|
9 953
-14%
|
9 143
-8%
|
14 990
+64%
|
20 654
+38%
|
24 086
+17%
|
28 883
+20%
|
24 902
-14%
|
19 942
-20%
|
15 639
-22%
|
11 953
-24%
|
11 713
-2%
|
15 520
+32%
|
17 512
+13%
|
16 013
-9%
|
19 831
+24%
|
15 061
-24%
|
10 926
-27%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 382)
|
(2 900)
|
(2 369)
|
(1 680)
|
(1 985)
|
(2 246)
|
(1 966)
|
(2 000)
|
(2 170)
|
(1 987)
|
(2 082)
|
(2 453)
|
(2 106)
|
(2 644)
|
(1 137)
|
(1 653)
|
(1 127)
|
(969)
|
(1 451)
|
(1 355)
|
(3 870)
|
(4 773)
|
(3 426)
|
(2 980)
|
(2 924)
|
(2 595)
|
(6 351)
|
(7 353)
|
(6 907)
|
(7 935)
|
(6 367)
|
(5 792)
|
(7 288)
|
(6 221)
|
(6 887)
|
(7 399)
|
(5 907)
|
(5 513)
|
(4 495)
|
(3 412)
|
(2 066)
|
|
Income from Continuing Operations |
9 703
|
9 492
|
8 505
|
6 911
|
1 480
|
2 280
|
1 017
|
2 765
|
5 652
|
5 047
|
(17 104)
|
(16 819)
|
(16 558)
|
(14 531)
|
6 823
|
7 777
|
10 210
|
10 345
|
10 166
|
10 313
|
10 064
|
10 645
|
11 197
|
8 623
|
7 028
|
6 547
|
8 638
|
13 301
|
17 179
|
20 948
|
18 535
|
14 149
|
8 351
|
5 732
|
4 826
|
8 121
|
11 605
|
10 499
|
15 337
|
11 649
|
8 860
|
|
Income to Minority Interest |
(4 072)
|
(4 242)
|
(4 517)
|
(4 679)
|
(2 313)
|
(2 298)
|
(2 297)
|
(2 523)
|
(2 757)
|
(2 919)
|
(2 994)
|
(3 796)
|
(3 852)
|
(4 298)
|
(2 989)
|
(2 915)
|
(3 431)
|
(3 399)
|
(2 941)
|
(2 403)
|
(2 184)
|
(1 738)
|
(3 237)
|
(2 813)
|
(2 875)
|
(2 027)
|
(1 897)
|
(2 404)
|
(2 547)
|
(2 768)
|
(2 672)
|
(1 784)
|
(771)
|
(1 077)
|
105
|
597
|
717
|
891
|
(340)
|
(31)
|
388
|
|
Net Income (Common) |
5 631
N/A
|
5 250
-7%
|
3 988
-24%
|
2 233
-44%
|
(833)
N/A
|
(18)
+98%
|
(1 280)
-7 011%
|
240
N/A
|
2 895
+1 106%
|
2 127
-27%
|
(20 098)
N/A
|
(20 615)
-3%
|
(20 411)
+1%
|
(18 829)
+8%
|
3 834
N/A
|
4 863
+27%
|
6 780
+39%
|
6 947
+2%
|
7 225
+4%
|
7 911
+9%
|
7 881
0%
|
8 908
+13%
|
7 960
-11%
|
5 812
-27%
|
4 155
-29%
|
4 522
+9%
|
6 741
+49%
|
10 897
+62%
|
14 632
+34%
|
18 180
+24%
|
15 863
-13%
|
12 365
-22%
|
7 580
-39%
|
4 655
-39%
|
4 931
+6%
|
8 718
+77%
|
12 322
+41%
|
11 391
-8%
|
14 997
+32%
|
11 618
-23%
|
9 247
-20%
|
|
EPS (Diluted) |
1 126.2
N/A
|
1 050
-7%
|
797.6
-24%
|
372.16
-53%
|
-119
N/A
|
-3.6
+97%
|
-256
-7 011%
|
48
N/A
|
579
+1 106%
|
425.4
-27%
|
-3 349.66
N/A
|
-3 435.83
-3%
|
-2 267.88
+34%
|
-3 138.16
-38%
|
639
N/A
|
810.5
+27%
|
968.57
+20%
|
992.42
+2%
|
1 032.14
+4%
|
1 130.14
+9%
|
1 125.85
0%
|
1 272.57
+13%
|
1 137.14
-11%
|
830.28
-27%
|
593.57
-29%
|
646
+9%
|
963
+49%
|
1 434.09
+49%
|
1 957.76
+37%
|
2 362.14
+21%
|
2 087.06
-12%
|
1 667.74
-20%
|
961.83
-42%
|
559.6
-42%
|
606.63
+8%
|
1 048.61
+73%
|
1 478.2
+41%
|
1 369.01
-7%
|
1 805.11
+32%
|
1 389.51
-23%
|
1 100.63
-21%
|