E

E-Tron Co Ltd
KOSDAQ:096040

Watchlist Manager
E-Tron Co Ltd
KOSDAQ:096040
Watchlist
Price: 271 KRW 29.67% Market Closed
Market Cap: 245.6B KRW
Have any thoughts about
E-Tron Co Ltd?
Write Note

Relative Value

The Relative Value of one E-Tron Co Ltd stock under the Base Case scenario is 98.18 KRW. Compared to the current market price of 271 KRW, E-Tron Co Ltd is Overvalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
98.18 KRW
Overvaluation 64%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
23
Median 3Y
3.6
Median 5Y
3.6
Industry
2.4
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-11.1
Industry
23.2
vs History
vs Industry
1
Median 3Y
-32.4
Median 5Y
-10.6
Industry
17.4
vs History
vs Industry
9
Median 3Y
1.9
Median 5Y
2.6
Industry
21.3
vs History
19
vs Industry
41
Median 3Y
2.6
Median 5Y
2.2
Industry
2.9
vs History
9
vs Industry
23
Median 3Y
3.1
Median 5Y
3
Industry
2.4
vs History
34
vs Industry
4
Median 3Y
30
Median 5Y
30
Industry
4.9
vs History
vs Industry
3
Median 3Y
-37.8
Median 5Y
-39.3
Industry
12.9
vs History
vs Industry
Median 3Y
-46.2
Median 5Y
-46.2
Industry
16.5
vs History
vs Industry
1
Median 3Y
-21.7
Median 5Y
-8.8
Industry
16.3
vs History
vs Industry
10
Median 3Y
-33
Median 5Y
-8.7
Industry
19
vs History
28
vs Industry
42
Median 3Y
2.1
Median 5Y
1.5
Industry
2.5

Multiples Across Competitors

Competitors Multiples
E-Tron Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
E-Tron Co Ltd
KOSDAQ:096040
245.6B KRW 6.3 -6.1 -60.4 -46.2
US
Apple Inc
NASDAQ:AAPL
3.8T USD 9.8 41 28.8 31.5
KR
Samsung Electronics Co Ltd
KRX:005930
360T KRW 1.2 11.2 3.9 9.3
CN
Xiaomi Corp
HKEX:1810
1.3T HKD 3.6 60.9 52.3 52.3
US
Dell Technologies Inc
NYSE:DELL
81.3B USD 0.9 19.8 10.3 15.8
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.8 19.8 15.8 18.9
JP
Canon Inc
TSE:7751
4.9T JPY 1.1 16.3 6.9 10.8
US
HP Inc
NYSE:HPQ
30.9B USD 0.6 11.1 7.2 8.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
28B USD 0.9 11 5.4 11
JP
Fujifilm Holdings Corp
TSE:4901
3.9T JPY 1.3 16.4 9.2 14.3
US
NetApp Inc
NASDAQ:NTAP
24B USD 3.7 20.9 13.9 16.4
P/E Multiple
Earnings Growth P/E to Growth
KR
E
E-Tron Co Ltd
KOSDAQ:096040
Average P/E: 22.8
Negative Multiple: -6.1
N/A N/A
US
Apple Inc
NASDAQ:AAPL
41
53%
0.8
KR
Samsung Electronics Co Ltd
KRX:005930
11.2
251%
0
CN
Xiaomi Corp
HKEX:1810
60.9
76%
0.8
US
Dell Technologies Inc
NYSE:DELL
19.8
136%
0.1
TW
Quanta Computer Inc
TWSE:2382
19.8
116%
0.2
JP
Canon Inc
TSE:7751
16.3
44%
0.4
US
HP Inc
NYSE:HPQ
11.1
38%
0.3
US
Hewlett Packard Enterprise Co
NYSE:HPE
11
19%
0.6
JP
Fujifilm Holdings Corp
TSE:4901
16.4
31%
0.5
US
NetApp Inc
NASDAQ:NTAP
20.9
80%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
E-Tron Co Ltd
KOSDAQ:096040
Average EV/EBITDA: 15.4
Negative Multiple: -60.4
N/A N/A
US
Apple Inc
NASDAQ:AAPL
28.8
31%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
3.9
123%
0
CN
Xiaomi Corp
HKEX:1810
52.3
116%
0.5
US
Dell Technologies Inc
NYSE:DELL
10.3
54%
0.2
TW
Quanta Computer Inc
TWSE:2382
15.8
123%
0.1
JP
Canon Inc
TSE:7751
6.9
26%
0.3
US
HP Inc
NYSE:HPQ
7.2
1%
4.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.4
29%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
9.2
49%
0.2
US
NetApp Inc
NASDAQ:NTAP
13.9
52%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
E-Tron Co Ltd
KOSDAQ:096040
Average EV/EBIT: 18.9
Negative Multiple: -46.2
N/A N/A
US
Apple Inc
NASDAQ:AAPL
31.5
34%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
9.3
683%
0
CN
Xiaomi Corp
HKEX:1810
52.3
143%
0.4
US
Dell Technologies Inc
NYSE:DELL
15.8
87%
0.2
TW
Quanta Computer Inc
TWSE:2382
18.9
148%
0.1
JP
Canon Inc
TSE:7751
10.8
N/A N/A
US
HP Inc
NYSE:HPQ
8.6
11%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
11
57%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
14.3
N/A N/A
US
NetApp Inc
NASDAQ:NTAP
16.4
70%
0.2

See Also

Discover More
Back to Top