Neowiz
KOSDAQ:095660
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
17 830
28 800
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Neowiz
Revenue
|
411B
KRW
|
Operating Expenses
|
-356.2B
KRW
|
Operating Income
|
54.8B
KRW
|
Other Expenses
|
-6.6B
KRW
|
Net Income
|
48.2B
KRW
|
Income Statement
Neowiz
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
265 971
N/A
|
216 555
-19%
|
195 019
-10%
|
178 419
-9%
|
180 439
+1%
|
187 134
+4%
|
190 071
+2%
|
199 016
+5%
|
205 975
+3%
|
199 511
-3%
|
191 038
-4%
|
172 166
-10%
|
167 324
-3%
|
169 067
+1%
|
174 045
+3%
|
182 778
+5%
|
195 082
+7%
|
200 124
+3%
|
215 490
+8%
|
230 016
+7%
|
230 636
+0%
|
242 190
+5%
|
254 498
+5%
|
259 317
+2%
|
271 546
+5%
|
285 333
+5%
|
289 606
+1%
|
294 723
+2%
|
281 365
-5%
|
268 476
-5%
|
261 200
-3%
|
266 398
+2%
|
277 845
+4%
|
291 087
+5%
|
294 567
+1%
|
286 515
-3%
|
286 351
0%
|
328 909
+15%
|
365 594
+11%
|
394 120
+8%
|
410 988
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(115 353)
|
(104 099)
|
(93 367)
|
(85 529)
|
(85 904)
|
(87 396)
|
(88 999)
|
(93 067)
|
(93 116)
|
(91 675)
|
(85 716)
|
(81 184)
|
(85 912)
|
(88 041)
|
(91 938)
|
(93 106)
|
(90 999)
|
(96 340)
|
(104 317)
|
(107 651)
|
(109 954)
|
(108 210)
|
(114 294)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
150 620
N/A
|
112 458
-25%
|
101 652
-10%
|
92 891
-9%
|
94 536
+2%
|
99 739
+6%
|
101 071
+1%
|
105 951
+5%
|
112 860
+7%
|
107 837
-4%
|
105 323
-2%
|
90 981
-14%
|
81 411
-11%
|
81 024
0%
|
82 108
+1%
|
89 671
+9%
|
104 082
+16%
|
103 784
0%
|
111 173
+7%
|
122 365
+10%
|
120 681
-1%
|
133 979
+11%
|
140 204
+5%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(86 241)
|
(77 614)
|
(71 554)
|
(72 303)
|
(74 074)
|
(76 767)
|
(85 396)
|
(85 809)
|
(87 119)
|
(84 887)
|
(81 851)
|
(79 598)
|
(76 858)
|
(76 008)
|
(71 234)
|
(75 641)
|
(83 967)
|
(83 685)
|
(88 618)
|
(95 619)
|
(94 329)
|
(104 972)
|
(107 636)
|
(220 717)
|
(224 334)
|
(227 800)
|
(229 271)
|
(234 620)
|
(233 863)
|
(238 359)
|
(239 950)
|
(247 368)
|
(258 136)
|
(264 726)
|
(275 008)
|
(276 869)
|
(287 508)
|
(315 063)
|
(334 000)
|
(348 935)
|
(356 167)
|
|
Selling, General & Administrative |
(79 982)
|
(75 503)
|
(65 864)
|
(72 304)
|
(74 075)
|
(76 768)
|
(80 661)
|
(85 810)
|
(87 120)
|
(84 888)
|
(75 722)
|
(79 598)
|
(76 859)
|
(76 009)
|
(65 553)
|
(75 642)
|
(83 967)
|
(83 686)
|
(81 139)
|
(95 620)
|
(94 330)
|
(104 971)
|
(95 405)
|
0
|
0
|
0
|
(213 510)
|
0
|
0
|
0
|
(210 377)
|
0
|
0
|
0
|
(240 277)
|
0
|
0
|
0
|
(305 371)
|
0
|
0
|
|
Research & Development |
0
|
0
|
(575)
|
0
|
0
|
0
|
(1 940)
|
0
|
0
|
0
|
(5 003)
|
0
|
0
|
0
|
(4 203)
|
0
|
0
|
0
|
(5 693)
|
0
|
0
|
0
|
(5 741)
|
0
|
0
|
0
|
(6 829)
|
0
|
0
|
0
|
(12 779)
|
0
|
0
|
0
|
(9 878)
|
0
|
0
|
0
|
(4 117)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(5 115)
|
0
|
0
|
0
|
(2 795)
|
0
|
0
|
0
|
(1 127)
|
0
|
0
|
0
|
(1 479)
|
0
|
0
|
0
|
(1 786)
|
0
|
0
|
0
|
(6 491)
|
0
|
0
|
0
|
(8 932)
|
0
|
0
|
0
|
(12 069)
|
0
|
0
|
0
|
(18 829)
|
0
|
0
|
0
|
(18 765)
|
0
|
0
|
|
Other Operating Expenses |
(6 259)
|
(2 111)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(220 717)
|
(224 334)
|
(227 800)
|
0
|
(234 620)
|
(233 863)
|
(238 359)
|
(4 726)
|
(247 368)
|
(258 136)
|
(264 726)
|
(6 023)
|
(276 869)
|
(287 508)
|
(315 063)
|
(5 748)
|
(348 935)
|
(356 167)
|
|
Operating Income |
64 378
N/A
|
34 843
-46%
|
30 098
-14%
|
20 586
-32%
|
20 461
-1%
|
22 971
+12%
|
15 675
-32%
|
20 141
+28%
|
25 740
+28%
|
22 949
-11%
|
23 471
+2%
|
11 383
-52%
|
4 553
-60%
|
5 016
+10%
|
10 873
+117%
|
14 030
+29%
|
20 115
+43%
|
20 098
0%
|
22 556
+12%
|
26 745
+19%
|
26 351
-1%
|
29 008
+10%
|
32 568
+12%
|
38 600
+19%
|
47 213
+22%
|
57 533
+22%
|
60 336
+5%
|
60 104
0%
|
47 502
-21%
|
30 118
-37%
|
21 250
-29%
|
19 029
-10%
|
19 709
+4%
|
26 361
+34%
|
19 559
-26%
|
9 646
-51%
|
(1 157)
N/A
|
13 846
N/A
|
31 593
+128%
|
45 185
+43%
|
54 821
+21%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(20 364)
|
(12 871)
|
(20 493)
|
(6 893)
|
(5 286)
|
(5 447)
|
(10 012)
|
(9 638)
|
(7 941)
|
(9 904)
|
(7 227)
|
(10 083)
|
(9 740)
|
(8 713)
|
(9 341)
|
(7 443)
|
(8 218)
|
(7 227)
|
2 671
|
(6 348)
|
(5 602)
|
(8 076)
|
(5)
|
(3 031)
|
(3 030)
|
(214)
|
9 445
|
10 686
|
11 119
|
21 601
|
36 864
|
34 968
|
60 091
|
53 279
|
23 968
|
22 322
|
(280)
|
(1 236)
|
1 268
|
1 863
|
3 535
|
|
Non-Reccuring Items |
0
|
0
|
(3 107)
|
0
|
0
|
0
|
(20 171)
|
0
|
0
|
0
|
923
|
0
|
0
|
0
|
(2 735)
|
0
|
0
|
0
|
9 074
|
0
|
0
|
0
|
(506)
|
0
|
0
|
0
|
(2 112)
|
0
|
0
|
0
|
5 905
|
0
|
0
|
0
|
(22 587)
|
0
|
0
|
0
|
9 345
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
173
|
0
|
0
|
0
|
140
|
0
|
0
|
0
|
453
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
101
|
0
|
0
|
0
|
92
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
(1 467)
|
0
|
0
|
0
|
1 000
|
0
|
0
|
|
Total Other Income |
78
|
(183)
|
(287)
|
(15 424)
|
(13 974)
|
(14 143)
|
(16)
|
(20 358)
|
(20 441)
|
(19 498)
|
1 140
|
3 648
|
1 393
|
769
|
1 755
|
1 541
|
6 175
|
7 403
|
2 230
|
21 158
|
20 549
|
21 707
|
264
|
2 935
|
117
|
(1 973)
|
946
|
6 855
|
11 054
|
12 527
|
250
|
536
|
(10 047)
|
(12 280)
|
10
|
(22 870)
|
(1 299)
|
(997)
|
557
|
10 711
|
(7 215)
|
|
Pre-Tax Income |
44 092
N/A
|
21 789
-51%
|
6 384
-71%
|
(1 730)
N/A
|
1 200
N/A
|
3 380
+182%
|
(14 384)
N/A
|
(9 856)
+31%
|
(2 642)
+73%
|
(6 452)
-144%
|
18 759
N/A
|
4 950
-74%
|
(3 792)
N/A
|
(2 927)
+23%
|
647
N/A
|
8 127
+1 156%
|
18 070
+122%
|
20 272
+12%
|
36 632
+81%
|
41 554
+13%
|
41 298
-1%
|
42 639
+3%
|
32 413
-24%
|
38 504
+19%
|
44 300
+15%
|
55 346
+25%
|
68 681
+24%
|
77 646
+13%
|
69 676
-10%
|
64 246
-8%
|
64 343
+0%
|
54 533
-15%
|
69 753
+28%
|
67 360
-3%
|
19 483
-71%
|
9 098
-53%
|
(2 736)
N/A
|
11 613
N/A
|
43 764
+277%
|
57 759
+32%
|
51 142
-11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(20 992)
|
(6 818)
|
(13 820)
|
(8 826)
|
(13 422)
|
(16 840)
|
(7 718)
|
(10 078)
|
(8 514)
|
(6 270)
|
(8 740)
|
(4 891)
|
(3 886)
|
(4 455)
|
(2 791)
|
15
|
(1 727)
|
(1 435)
|
(3 107)
|
(7 902)
|
(3 574)
|
(3 481)
|
(4 789)
|
(6 347)
|
(8 697)
|
(8 218)
|
(6 513)
|
(7 747)
|
(7 845)
|
(8 166)
|
(7 681)
|
(6 120)
|
(8 875)
|
(6 967)
|
(6 281)
|
(5 210)
|
8 281
|
3 936
|
2 659
|
(82)
|
(8 217)
|
|
Income from Continuing Operations |
23 100
|
14 970
|
(7 436)
|
(10 557)
|
(12 223)
|
(13 459)
|
(22 102)
|
(19 933)
|
(11 155)
|
(12 722)
|
10 020
|
60
|
(7 677)
|
(7 381)
|
(2 144)
|
8 143
|
16 344
|
18 838
|
33 524
|
33 652
|
37 725
|
39 158
|
27 623
|
32 157
|
35 602
|
47 128
|
62 168
|
69 899
|
61 831
|
56 080
|
56 662
|
48 413
|
60 878
|
60 393
|
13 202
|
3 887
|
5 545
|
15 549
|
46 424
|
57 677
|
42 925
|
|
Income to Minority Interest |
(257)
|
(147)
|
308
|
465
|
809
|
836
|
1 305
|
1 181
|
1 106
|
969
|
475
|
615
|
743
|
747
|
611
|
195
|
(573)
|
(789)
|
(1 479)
|
(2 296)
|
(2 207)
|
(2 840)
|
(3 437)
|
(2 879)
|
(3 114)
|
(2 826)
|
(1 935)
|
(1 698)
|
(1 048)
|
(482)
|
129
|
(169)
|
(968)
|
(1 094)
|
(135)
|
909
|
1 923
|
2 436
|
2 255
|
5 267
|
5 277
|
|
Net Income (Common) |
20 877
N/A
|
12 490
-40%
|
(7 605)
N/A
|
(10 202)
-34%
|
(11 143)
-9%
|
(12 011)
-8%
|
(20 608)
-72%
|
(18 816)
+9%
|
(10 102)
+46%
|
(11 780)
-17%
|
10 329
N/A
|
674
-93%
|
(6 934)
N/A
|
(6 634)
+4%
|
(1 533)
+77%
|
8 338
N/A
|
15 770
+89%
|
18 048
+14%
|
32 045
+78%
|
31 356
-2%
|
35 518
+13%
|
36 318
+2%
|
24 187
-33%
|
29 279
+21%
|
32 489
+11%
|
44 303
+36%
|
60 233
+36%
|
68 200
+13%
|
60 782
-11%
|
55 597
-9%
|
56 791
+2%
|
48 244
-15%
|
59 910
+24%
|
59 299
-1%
|
13 067
-78%
|
4 797
-63%
|
7 467
+56%
|
17 985
+141%
|
48 678
+171%
|
62 945
+29%
|
48 201
-23%
|
|
EPS (Diluted) |
948.95
N/A
|
567.72
-40%
|
-345.68
N/A
|
-463.72
-34%
|
-530.61
-14%
|
-545.95
-3%
|
-936.72
-72%
|
-896
+4%
|
-481.04
+46%
|
-560.95
-17%
|
491.85
N/A
|
32.09
-93%
|
-330.19
N/A
|
-349.15
-6%
|
-73
+79%
|
397.04
N/A
|
750.95
+89%
|
859.42
+14%
|
1 525.95
+78%
|
1 493.14
-2%
|
1 691.33
+13%
|
1 729.42
+2%
|
1 151.76
-33%
|
1 394.23
+21%
|
1 547.09
+11%
|
2 109.66
+36%
|
2 737.86
+30%
|
3 100
+13%
|
2 825.16
-9%
|
2 612.71
-8%
|
2 640.71
+1%
|
2 279.53
-14%
|
2 856.22
+25%
|
2 839.56
-1%
|
622.93
-78%
|
231.68
-63%
|
364.51
+57%
|
880.31
+142%
|
2 373.63
+170%
|
3 085.78
+30%
|
2 363.4
-23%
|