T

Tes Co Ltd
KOSDAQ:095610

Watchlist Manager
Tes Co Ltd
KOSDAQ:095610
Watchlist
Price: 18 620 KRW 7.07% Market Closed
Market Cap: 368.1B KRW
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Tes Co Ltd stock under the Base Case scenario is 21 049.21 KRW. Compared to the current market price of 18 620 KRW, Tes Co Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
21 049.21 KRW
Undervaluation 12%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
73
vs Industry
57
Median 3Y
1.6
Median 5Y
1.7
Industry
2.8
Forward
1.3
More Details
8.6
P/E
P/E
Price to Earnings
8.6
vs History
77
vs Industry
52
Median 3Y
12.5
Median 5Y
13.3
Industry
22.9
Forward
9.1
More Details
12.1
P/OCF
P/OCF
Price to OCF
12.1
vs History
68
vs Industry
37
Median 3Y
13.9
Median 5Y
16
Industry
14.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
19
Median 3Y
12.1
Median 5Y
14
Industry
19.7
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
90
vs Industry
64
Median 3Y
1.3
Median 5Y
1.5
Industry
2
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
69
vs Industry
60
Median 3Y
1.2
Median 5Y
1.3
Industry
2.7
Forward
1
More Details
4.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.5
vs History
76
vs Industry
58
Median 3Y
5.5
Median 5Y
6.1
Industry
9.2
More Details
6.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.6
vs History
69
vs Industry
47
Median 3Y
7.8
Median 5Y
8.3
Industry
13.5
Forward
5.6
More Details
7.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.6
vs History
58
vs Industry
47
Median 3Y
7.2
Median 5Y
8.7
Industry
18.4
Forward
6.6
More Details
9.6
EV/OCF
EV/OCF
Enterprise Value to OCF
9.6
vs History
66
vs Industry
39
Median 3Y
11.2
Median 5Y
11.6
Industry
13.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
20
Median 3Y
7.9
Median 5Y
10.3
Industry
17.5
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
90
vs Industry
55
Median 3Y
1.3
Median 5Y
1.5
Industry
1.9
More Details

Multiples Across Competitors

Competitors Multiples
Tes Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Tes Co Ltd
KOSDAQ:095610
368.1B KRW 1.5 8.6 6.6 7.6
NL
ASML Holding NV
AEX:ASML
227.2B EUR 8 30 22 24.2
US
Brooks Automation Inc
LSE:0HQ1
234.1B USD 360.4 -1 446.9 8 135.4 -4 010.2
US
Applied Materials Inc
NASDAQ:AMAT
113.4B USD 4.1 17.8 13 13.6
US
KLA Corp
NASDAQ:KLAC
86.6B USD 7.9 26.8 18.8 20.5
US
Lam Research Corp
NASDAQ:LRCX
84.6B USD 5.2 19.5 16.1 17.3
JP
Tokyo Electron Ltd
TSE:8035
9T JPY 3.9 17.2 12.2 13.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
240.7B CNY 8.6 43.9 38.1 38.1
JP
Advantest Corp
TSE:6857
4.3T JPY 6.4 31.8 20 23
MY
ViTrox Corporation Bhd
KLSE:VITROX
123.7B MYR 224 1 368.9 1 026.5 1 149.1
NL
ASM International NV
AEX:ASM
18.3B EUR 6.3 26.7 17.9 22.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
T
Tes Co Ltd
KOSDAQ:095610
Average EV/EBIT: 132.9
7.6
N/A N/A
NL
ASML Holding NV
AEX:ASML
24.2
18%
1.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 010.2 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
13.6
9%
1.5
US
KLA Corp
NASDAQ:KLAC
20.5
15%
1.4
US
Lam Research Corp
NASDAQ:LRCX
17.3
17%
1
JP
Tokyo Electron Ltd
TSE:8035
13.2
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.1
34%
1.1
JP
Advantest Corp
TSE:6857
23
N/A N/A
MY
V
ViTrox Corporation Bhd
KLSE:VITROX
1 149.1
32%
35.9
NL
ASM International NV
AEX:ASM
22.3
24%
0.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 245,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.