ISC Co Ltd
KOSDAQ:095340
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (83.6), the stock would be worth ₩137 929 (42% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 143.9 | ₩237 500 |
0%
|
| 3-Year Average | 83.6 | ₩137 929 |
-42%
|
| 5-Year Average | 38.1 | ₩62 916.17 |
-74%
|
| Industry Average | 28.9 | ₩47 656.33 |
-80%
|
| Country Average | 15.1 | ₩24 852.46 |
-90%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
I
|
ISC Co Ltd
KOSDAQ:095340
|
4.9T KRW | 143.9 | 86.6 | |
| NL |
|
ASML Holding NV
AEX:ASML
|
459.6B EUR | 43.3 | 45 | |
| US |
|
Lam Research Corp
NASDAQ:LRCX
|
314.2B USD | 59.3 | 46.4 | |
| US |
|
Applied Materials Inc
NASDAQ:AMAT
|
302.5B USD | 48.4 | 38.7 | |
| US |
|
KLA Corp
NASDAQ:KLAC
|
237.2B USD | 57.7 | 52.4 | |
| US |
B
|
Brooks Automation Inc
LSE:0HQ1
|
210.4B USD | 7 025.7 | -3 636.7 | |
| JP |
|
Advantest Corp
TSE:6857
|
21.6T JPY | 73.4 | 74.9 | |
| JP |
|
Tokyo Electron Ltd
TSE:8035
|
20.7T JPY | 75.5 | 41.1 | |
| US |
|
Teradyne Inc
NASDAQ:TER
|
59.3B USD | 73.8 | 86.2 | |
| CN |
|
NAURA Technology Group Co Ltd
SZSE:002371
|
374.8B CNY | 52.7 | 67.1 | |
| JP |
|
Disco Corp
TSE:6146
|
8.3T JPY | 84.3 | 61.2 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.1 |
| Median | 15.1 |
| 70th Percentile | 28.4 |
| Max | 21 200 |
Other Multiples
ISC Co Ltd
Glance View
ISC Co., Ltd. engages in the manufacture of components for semiconductor testing equipment. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2007-10-01. Along with its subsidiaries, the Company operates in manufacturing and restaurant businesses. Its manufacturing business manufactures three categories of products: test sockets, including integrated silicone contactors (ISCs), V-contactors, integrated silicone lead frames (ISLFs), memory module sockets and various manual test solutions; burn-in sockets and cycling sockets, which are used for ball grid array (BGA), land grid array (LGA), micro lead frames (MLFs), quad flat no leads (QFN) packages and others, and interposers, which are used for probe cards and pad to pad interconnections. On March 27, 2014, the Company completed the establishment of a wholly-owned subsidiary namely JSR MICROTECH,INC.
