I

ISC Co Ltd
KOSDAQ:095340

Watchlist Manager
ISC Co Ltd
KOSDAQ:095340
Watchlist
Price: 52 900 KRW 2.92%
Market Cap: 1.1T KRW

Relative Value

The Relative Value of one ISC Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 52 900 KRW, ISC Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ISC Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
24
Median 3Y
6.5
Median 5Y
3.4
Industry
2.7
Forward
4.7
vs History
60
vs Industry
34
Median 3Y
24.1
Median 5Y
23.8
Industry
22.6
Forward
17.1
vs History
38
vs Industry
25
Median 3Y
26
Median 5Y
16.1
Industry
15.4
vs History
33
vs Industry
10
Median 3Y
61.4
Median 5Y
24.6
Industry
20.4
vs History
57
vs Industry
40
Median 3Y
2.5
Median 5Y
2.1
Industry
2
vs History
34
vs Industry
29
Median 3Y
5.1
Median 5Y
3.1
Industry
2.7
Forward
3.3
vs History
34
vs Industry
37
Median 3Y
12.7
Median 5Y
8
Industry
9
vs History
34
vs Industry
33
Median 3Y
17.2
Median 5Y
10.7
Industry
13.9
Forward
9.3
vs History
44
vs Industry
32
Median 3Y
21.8
Median 5Y
15.5
Industry
19
Forward
11
vs History
50
vs Industry
31
Median 3Y
19.8
Median 5Y
14.7
Industry
14.4
vs History
61
vs Industry
25
Median 3Y
26.8
Median 5Y
23.1
Industry
18.6
vs History
34
vs Industry
26
Median 3Y
3.2
Median 5Y
2.2
Industry
1.9

Multiples Across Competitors

Competitors Multiples
ISC Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ISC Co Ltd
KOSDAQ:095340
1.1T KRW 6.2 19.8 14 17.1
NL
ASML Holding NV
AEX:ASML
231.6B EUR 8.2 30.6 22.4 24.7
US
Brooks Automation Inc
LSE:0HQ1
225B USD 346.4 -1 390.8 7 819.2 -3 854.3
US
Applied Materials Inc
NASDAQ:AMAT
124.9B USD 4.5 19.7 14.4 15.1
US
KLA Corp
NASDAQ:KLAC
92.3B USD 8.5 28.8 20 21.8
US
Lam Research Corp
NASDAQ:LRCX
91.6B USD 5.3 19.7 15.9 17
JP
Tokyo Electron Ltd
TSE:8035
9.8T JPY 4.2 18.5 13.2 14.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
241.7B CNY 8.7 44.1 38.2 38.2
JP
Advantest Corp
TSE:6857
4.4T JPY 6.5 32.4 20.3 23.4
NL
ASM International NV
AEX:ASM
21B EUR 7.2 30.6 20.1 25
JP
Disco Corp
TSE:6146
3.1T JPY 7.9 25.1 16.1 17.3
P/E Multiple
Earnings Growth PEG
KR
I
ISC Co Ltd
KOSDAQ:095340
Average P/E: 26.9
19.8
16%
1.2
NL
ASML Holding NV
AEX:ASML
30.6
21%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 390.8 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
19.7
8%
2.5
US
KLA Corp
NASDAQ:KLAC
28.8
22%
1.3
US
Lam Research Corp
NASDAQ:LRCX
19.7
16%
1.2
JP
Tokyo Electron Ltd
TSE:8035
18.5
23%
0.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
44.1
36%
1.2
JP
Advantest Corp
TSE:6857
32.4
61%
0.5
NL
ASM International NV
AEX:ASM
30.6
22%
1.4
JP
Disco Corp
TSE:6146
25.1
8%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
ISC Co Ltd
KOSDAQ:095340
Average EV/EBITDA: 728.5
14
42%
0.3
NL
ASML Holding NV
AEX:ASML
22.4
19%
1.2
US
B
Brooks Automation Inc
LSE:0HQ1
7 819.2
78%
100.2
US
Applied Materials Inc
NASDAQ:AMAT
14.4
9%
1.6
US
KLA Corp
NASDAQ:KLAC
20
14%
1.4
US
Lam Research Corp
NASDAQ:LRCX
15.9
16%
1
JP
Tokyo Electron Ltd
TSE:8035
13.2
23%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
39%
1
JP
Advantest Corp
TSE:6857
20.3
47%
0.4
NL
ASM International NV
AEX:ASM
20.1
21%
1
JP
Disco Corp
TSE:6146
16.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
ISC Co Ltd
KOSDAQ:095340
Average EV/EBIT: 21.4
17.1
43%
0.4
NL
ASML Holding NV
AEX:ASML
24.7
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 854.3 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.1
9%
1.7
US
KLA Corp
NASDAQ:KLAC
21.8
15%
1.5
US
Lam Research Corp
NASDAQ:LRCX
17
17%
1
JP
Tokyo Electron Ltd
TSE:8035
14.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
34%
1.1
JP
Advantest Corp
TSE:6857
23.4
N/A N/A
NL
ASM International NV
AEX:ASM
25
24%
1
JP
Disco Corp
TSE:6146
17.3
N/A N/A