ISC Co Ltd
KOSDAQ:095340
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
42 550
100 300
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
ISC Co Ltd
Revenue
|
142.7B
KRW
|
Cost of Revenue
|
-84.1B
KRW
|
Gross Profit
|
58.6B
KRW
|
Operating Expenses
|
-40.6B
KRW
|
Operating Income
|
17.9B
KRW
|
Other Expenses
|
11.1B
KRW
|
Net Income
|
29B
KRW
|
Income Statement
ISC Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
65 753
N/A
|
69 364
+5%
|
73 989
+7%
|
78 026
+5%
|
79 578
+2%
|
88 829
+12%
|
95 854
+8%
|
100 108
+4%
|
100 063
0%
|
97 156
-3%
|
93 636
-4%
|
95 832
+2%
|
104 603
+9%
|
108 521
+4%
|
112 581
+4%
|
121 448
+8%
|
111 441
-8%
|
102 138
-8%
|
101 866
0%
|
84 981
-17%
|
75 927
-11%
|
86 814
+14%
|
87 679
+1%
|
96 652
+10%
|
116 142
+20%
|
115 503
-1%
|
121 769
+5%
|
131 632
+8%
|
133 252
+1%
|
142 297
+7%
|
144 670
+2%
|
149 839
+4%
|
170 167
+14%
|
180 408
+6%
|
178 871
-1%
|
183 530
+3%
|
164 797
-10%
|
148 687
-10%
|
140 222
-6%
|
128 916
-8%
|
142 695
+11%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(28 229)
|
(31 211)
|
(39 833)
|
(46 207)
|
(51 559)
|
(57 632)
|
(61 965)
|
(63 137)
|
(66 047)
|
(67 588)
|
(63 790)
|
(64 302)
|
(64 943)
|
(65 114)
|
(70 418)
|
(78 442)
|
(74 678)
|
(73 615)
|
(72 029)
|
(64 203)
|
(59 626)
|
(67 216)
|
(66 636)
|
(68 655)
|
(80 525)
|
(76 470)
|
(84 813)
|
(93 506)
|
(88 637)
|
(91 224)
|
(81 854)
|
(76 482)
|
(83 237)
|
(85 639)
|
(94 472)
|
(101 796)
|
(100 039)
|
(94 959)
|
(85 057)
|
(77 892)
|
(84 101)
|
|
Gross Profit |
37 523
N/A
|
38 153
+2%
|
34 157
-10%
|
31 820
-7%
|
28 020
-12%
|
31 197
+11%
|
33 889
+9%
|
36 971
+9%
|
34 016
-8%
|
29 568
-13%
|
29 846
+1%
|
31 530
+6%
|
39 659
+26%
|
43 405
+9%
|
42 162
-3%
|
43 005
+2%
|
36 763
-15%
|
28 524
-22%
|
29 837
+5%
|
20 778
-30%
|
16 300
-22%
|
19 597
+20%
|
21 043
+7%
|
27 996
+33%
|
35 617
+27%
|
39 033
+10%
|
36 957
-5%
|
38 126
+3%
|
44 616
+17%
|
51 072
+14%
|
62 816
+23%
|
73 357
+17%
|
86 929
+19%
|
94 769
+9%
|
84 399
-11%
|
81 734
-3%
|
64 758
-21%
|
53 728
-17%
|
55 165
+3%
|
51 024
-8%
|
58 594
+15%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(13 768)
|
(15 441)
|
(16 932)
|
(17 345)
|
(16 447)
|
(16 958)
|
(18 074)
|
(19 946)
|
(20 639)
|
(20 504)
|
(19 082)
|
(18 580)
|
(19 022)
|
(19 005)
|
(19 147)
|
(19 549)
|
(18 528)
|
(16 647)
|
(17 572)
|
(16 511)
|
(16 995)
|
(19 376)
|
(19 017)
|
(18 396)
|
(19 150)
|
(17 848)
|
(18 879)
|
(19 436)
|
(20 186)
|
(21 550)
|
(25 298)
|
(26 501)
|
(30 800)
|
(31 978)
|
(28 517)
|
(31 959)
|
(31 149)
|
(43 936)
|
(44 428)
|
(41 511)
|
(40 647)
|
|
Selling, General & Administrative |
(13 335)
|
(14 659)
|
(16 220)
|
(16 492)
|
(15 581)
|
(16 031)
|
(17 191)
|
(18 218)
|
(18 857)
|
(18 707)
|
(18 013)
|
(17 542)
|
(18 053)
|
(18 109)
|
(18 113)
|
(18 533)
|
(17 509)
|
(16 985)
|
(16 796)
|
(17 095)
|
(16 599)
|
(19 179)
|
(17 908)
|
(17 839)
|
(18 482)
|
(17 181)
|
(17 674)
|
(19 527)
|
(20 187)
|
(21 550)
|
(21 627)
|
(26 501)
|
(30 800)
|
(31 978)
|
(24 056)
|
(30 733)
|
(28 199)
|
(39 619)
|
(39 097)
|
(36 200)
|
(35 774)
|
|
Depreciation & Amortization |
(434)
|
(625)
|
(712)
|
(763)
|
(790)
|
(851)
|
(884)
|
(953)
|
(1 006)
|
(1 021)
|
(1 069)
|
(1 031)
|
(962)
|
(889)
|
(1 034)
|
(1 017)
|
(1 022)
|
(1 027)
|
(776)
|
(779)
|
0
|
0
|
(1 109)
|
(338)
|
0
|
0
|
(1 204)
|
0
|
0
|
0
|
(3 671)
|
0
|
0
|
0
|
(4 462)
|
(1 225)
|
(2 950)
|
(4 318)
|
(5 331)
|
(5 312)
|
(4 873)
|
|
Other Operating Expenses |
0
|
(157)
|
0
|
(90)
|
(76)
|
(76)
|
0
|
(775)
|
(776)
|
(776)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
0
|
3
|
1 365
|
0
|
1 363
|
(396)
|
(197)
|
0
|
(219)
|
(668)
|
(667)
|
0
|
91
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
23 756
N/A
|
22 712
-4%
|
17 224
-24%
|
14 476
-16%
|
11 574
-20%
|
14 240
+23%
|
15 815
+11%
|
17 024
+8%
|
13 376
-21%
|
9 064
-32%
|
10 764
+19%
|
12 950
+20%
|
20 638
+59%
|
24 401
+18%
|
23 015
-6%
|
23 455
+2%
|
18 232
-22%
|
11 874
-35%
|
12 265
+3%
|
4 265
-65%
|
(696)
N/A
|
220
N/A
|
2 026
+821%
|
9 600
+374%
|
16 468
+72%
|
21 186
+29%
|
18 078
-15%
|
18 691
+3%
|
24 430
+31%
|
29 522
+21%
|
37 517
+27%
|
46 856
+25%
|
56 129
+20%
|
62 791
+12%
|
55 882
-11%
|
49 775
-11%
|
33 609
-32%
|
9 792
-71%
|
10 737
+10%
|
9 513
-11%
|
17 947
+89%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(5 842)
|
(5 362)
|
(2 492)
|
(1 670)
|
216
|
1 992
|
620
|
804
|
942
|
(1 164)
|
555
|
(801)
|
(444)
|
920
|
(2 423)
|
(1 035)
|
326
|
98
|
1 647
|
2 641
|
362
|
330
|
2 061
|
(1 494)
|
(1 520)
|
(1 126)
|
(2 946)
|
(96)
|
275
|
(29)
|
(838)
|
(100)
|
(451)
|
(741)
|
4 598
|
1 786
|
2 150
|
2 732
|
5 268
|
12 602
|
17 983
|
|
Non-Reccuring Items |
(158)
|
0
|
(100)
|
0
|
0
|
0
|
(776)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 362
|
0
|
1 362
|
0
|
0
|
0
|
(420)
|
0
|
0
|
0
|
(6 474)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(575)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
72
|
64
|
83
|
(10)
|
(5)
|
3
|
(89)
|
(89)
|
113
|
132
|
51
|
56
|
0
|
0
|
(1)
|
181
|
275
|
288
|
288
|
(152)
|
0
|
0
|
(700)
|
0
|
0
|
0
|
775
|
0
|
0
|
0
|
480
|
0
|
0
|
0
|
619
|
0
|
0
|
0
|
668
|
3 588
|
3 674
|
|
Total Other Income |
(1 619)
|
(629)
|
(714)
|
(686)
|
(713)
|
(2 345)
|
(4 823)
|
(4 708)
|
(4 316)
|
(2 648)
|
608
|
507
|
(91)
|
(85)
|
85
|
72
|
249
|
328
|
413
|
455
|
1 727
|
1 154
|
181
|
3 564
|
1 855
|
980
|
695
|
(7 869)
|
(7 685)
|
(7 048)
|
231
|
401
|
3 960
|
10 884
|
1 604
|
6 536
|
3 677
|
(350)
|
890
|
(1 495)
|
(2 227)
|
|
Pre-Tax Income |
16 211
N/A
|
16 785
+4%
|
14 001
-17%
|
12 110
-14%
|
11 071
-9%
|
13 888
+25%
|
10 746
-23%
|
13 030
+21%
|
10 114
-22%
|
5 382
-47%
|
11 978
+123%
|
12 711
+6%
|
20 103
+58%
|
25 236
+26%
|
20 677
-18%
|
22 673
+10%
|
20 445
-10%
|
12 589
-38%
|
15 976
+27%
|
7 211
-55%
|
1 393
-81%
|
1 705
+22%
|
3 147
+85%
|
11 670
+271%
|
16 803
+44%
|
21 040
+25%
|
10 128
-52%
|
10 725
+6%
|
17 020
+59%
|
22 446
+32%
|
37 391
+67%
|
47 156
+26%
|
59 638
+26%
|
72 933
+22%
|
62 128
-15%
|
58 096
-6%
|
39 437
-32%
|
12 173
-69%
|
17 563
+44%
|
24 207
+38%
|
37 378
+54%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 304)
|
(4 364)
|
(5 874)
|
(6 165)
|
(6 230)
|
(7 555)
|
(6 106)
|
(5 864)
|
(4 763)
|
(2 876)
|
(3 043)
|
(3 338)
|
(4 696)
|
(6 213)
|
(3 878)
|
(4 099)
|
(3 682)
|
(1 757)
|
(4 051)
|
(2 598)
|
(971)
|
(2 573)
|
50
|
(1 376)
|
(3 091)
|
(2 782)
|
(4 622)
|
(5 252)
|
(5 185)
|
(5 865)
|
(7 306)
|
(8 908)
|
(12 188)
|
(15 593)
|
(18 191)
|
(16 841)
|
(14 209)
|
(8 022)
|
(3 980)
|
(5 902)
|
(7 983)
|
|
Income from Continuing Operations |
11 908
|
12 421
|
8 127
|
5 946
|
4 842
|
6 334
|
4 640
|
7 166
|
5 351
|
2 506
|
8 935
|
9 373
|
15 407
|
19 023
|
16 799
|
18 574
|
16 763
|
10 832
|
11 925
|
4 613
|
422
|
(868)
|
3 198
|
10 295
|
13 713
|
18 259
|
5 505
|
5 473
|
11 834
|
16 581
|
30 085
|
38 249
|
47 450
|
57 340
|
43 937
|
41 256
|
25 228
|
4 151
|
13 583
|
18 306
|
29 394
|
|
Income to Minority Interest |
(171)
|
(168)
|
2 372
|
3 540
|
4 654
|
5 779
|
6 089
|
5 175
|
4 466
|
3 598
|
1 046
|
1 140
|
1 020
|
1 099
|
1 128
|
1 115
|
1 199
|
1 244
|
1 218
|
1 182
|
1 096
|
1 099
|
1 168
|
1 206
|
1 379
|
894
|
794
|
573
|
146
|
41
|
163
|
257
|
54
|
364
|
19
|
(188)
|
(41)
|
(524)
|
(380)
|
(355)
|
(345)
|
|
Net Income (Common) |
11 737
N/A
|
12 253
+4%
|
10 500
-14%
|
9 597
-9%
|
9 591
0%
|
12 097
+26%
|
10 624
-12%
|
12 076
+14%
|
9 466
-22%
|
5 864
-38%
|
9 830
+68%
|
9 955
+1%
|
16 260
+63%
|
19 495
+20%
|
17 249
-12%
|
19 197
+11%
|
17 743
-8%
|
12 314
-31%
|
13 370
+9%
|
6 189
-54%
|
1 452
-77%
|
161
-89%
|
4 349
+2 601%
|
11 603
+167%
|
15 094
+30%
|
19 162
+27%
|
6 300
-67%
|
6 038
-4%
|
11 971
+98%
|
16 613
+39%
|
30 247
+82%
|
38 505
+27%
|
47 505
+23%
|
57 705
+21%
|
43 955
-24%
|
41 068
-7%
|
25 187
-39%
|
3 626
-86%
|
13 203
+264%
|
17 950
+36%
|
29 049
+62%
|
|
EPS (Diluted) |
1 067
N/A
|
1 021.08
-4%
|
807.69
-21%
|
738.23
-9%
|
685.07
-7%
|
864.07
+26%
|
817.23
-5%
|
862.57
+6%
|
676.14
-22%
|
418.85
-38%
|
702.14
+68%
|
711.07
+1%
|
1 161.42
+63%
|
1 392.5
+20%
|
1 232.07
-12%
|
1 371.21
+11%
|
1 267.35
-8%
|
879.57
-31%
|
955
+9%
|
442.07
-54%
|
103.71
-77%
|
11.5
-89%
|
310.64
+2 601%
|
828.78
+167%
|
1 078.14
+30%
|
1 368.71
+27%
|
453.1
-67%
|
400.42
-12%
|
742.86
+86%
|
1 169.41
+57%
|
2 061.16
+76%
|
2 176.92
+6%
|
2 631.36
+21%
|
3 196.36
+21%
|
2 444.22
-24%
|
2 274.8
-7%
|
1 394.19
-39%
|
208.4
-85%
|
721.75
+246%
|
849.01
+18%
|
1 373.97
+62%
|