C

Chips&Media Inc
KOSDAQ:094360

Watchlist Manager
Chips&Media Inc
KOSDAQ:094360
Watchlist
Price: 14 040 KRW 2.03% Market Closed
Market Cap: 284B KRW
Have any thoughts about
Chips&Media Inc?
Write Note

Intrinsic Value

The intrinsic value of one Chips&Media Inc stock under the Base Case scenario is 9 591.3 KRW. Compared to the current market price of 14 040 KRW, Chips&Media Inc is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9 591.3 KRW
Overvaluation 32%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Chips&Media Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Chips&Media Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Chips&Media Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Chips&Media Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Chips&Media Inc

Provide an overview of the primary business activities
of Chips&Media Inc.

What unique competitive advantages
does Chips&Media Inc hold over its rivals?

What risks and challenges
does Chips&Media Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chips&Media Inc.

Provide P/S
for Chips&Media Inc.

Provide P/E
for Chips&Media Inc.

Provide P/OCF
for Chips&Media Inc.

Provide P/FCFE
for Chips&Media Inc.

Provide P/B
for Chips&Media Inc.

Provide EV/S
for Chips&Media Inc.

Provide EV/GP
for Chips&Media Inc.

Provide EV/EBITDA
for Chips&Media Inc.

Provide EV/EBIT
for Chips&Media Inc.

Provide EV/OCF
for Chips&Media Inc.

Provide EV/FCFF
for Chips&Media Inc.

Provide EV/IC
for Chips&Media Inc.

Show me price targets
for Chips&Media Inc made by professional analysts.

What are the Revenue projections
for Chips&Media Inc?

How accurate were the past Revenue estimates
for Chips&Media Inc?

What are the Net Income projections
for Chips&Media Inc?

How accurate were the past Net Income estimates
for Chips&Media Inc?

What are the EPS projections
for Chips&Media Inc?

How accurate were the past EPS estimates
for Chips&Media Inc?

What are the EBIT projections
for Chips&Media Inc?

How accurate were the past EBIT estimates
for Chips&Media Inc?

Compare the revenue forecasts
for Chips&Media Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chips&Media Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chips&Media Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chips&Media Inc compared to its peers.

Compare the P/E ratios
of Chips&Media Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Chips&Media Inc with its peers.

Analyze the financial leverage
of Chips&Media Inc compared to its main competitors.

Show all profitability ratios
for Chips&Media Inc.

Provide ROE
for Chips&Media Inc.

Provide ROA
for Chips&Media Inc.

Provide ROIC
for Chips&Media Inc.

Provide ROCE
for Chips&Media Inc.

Provide Gross Margin
for Chips&Media Inc.

Provide Operating Margin
for Chips&Media Inc.

Provide Net Margin
for Chips&Media Inc.

Provide FCF Margin
for Chips&Media Inc.

Show all solvency ratios
for Chips&Media Inc.

Provide D/E Ratio
for Chips&Media Inc.

Provide D/A Ratio
for Chips&Media Inc.

Provide Interest Coverage Ratio
for Chips&Media Inc.

Provide Altman Z-Score Ratio
for Chips&Media Inc.

Provide Quick Ratio
for Chips&Media Inc.

Provide Current Ratio
for Chips&Media Inc.

Provide Cash Ratio
for Chips&Media Inc.

What is the historical Revenue growth
over the last 5 years for Chips&Media Inc?

What is the historical Net Income growth
over the last 5 years for Chips&Media Inc?

What is the current Free Cash Flow
of Chips&Media Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Chips&Media Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chips&Media Inc

Current Assets 44.9B
Cash & Short-Term Investments 34.9B
Receivables 9.4B
Other Current Assets 663.7m
Non-Current Assets 27.2B
Long-Term Investments 13.7B
PP&E 2.1B
Intangibles 871.5m
Other Non-Current Assets 10.5B
Current Liabilities 3.6B
Other Current Liabilities 3.6B
Non-Current Liabilities 2.2B
Long-Term Debt 84.8m
Other Non-Current Liabilities 2.1B
Efficiency

Earnings Waterfall
Chips&Media Inc

Revenue
25.4B KRW
Operating Expenses
-20.7B KRW
Operating Income
4.7B KRW
Other Expenses
-22.3B KRW
Net Income
-17.6B KRW

Free Cash Flow Analysis
Chips&Media Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chips&Media Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Operating Income
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Chips&Media Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chips&Media Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Chips&Media Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chips&Media Inc

There are no price targets for Chips&Media Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Chips&Media Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Chips&Media Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Chips&Media Inc

Country

Korea

Industry

Communications

Market Cap

284B KRW

Dividend Yield

0.7%

Description

Chips & Media, Inc. engages in the development of semiconductor silicon intellectual properties (IP). The company is headquartered in Seoul, Seoul. The company went IPO on 2013-10-29. The firm mainly operates its business through provision of video codec intellectual property (IP) solutions for multimedia devices. The Company’s video codec IP solutions cover the full line-up of video standards such as motion picture experts group (MPEG)-2, MPEG-4, H.263, H.264/advanced video coding (AVC) and VC-1 from common image format (CIF) to high definition (HD) resolution. Its IP solutions are applied in the multimedia system on chip (SoC) as well as video/image. Its products consist of BODA video cores decode multiple format, CODA cores and others, which are applied in three dimension (3D) digital televisions (TVs), high-end set top boxes, digital camcorders, smart TVs, smart phones, tablets, digital video recorders (DVRs) and others.

Contact

SEOUL
Seoul
7-8F, NC Tower 1, 509, Teheran-ro, Gangnam-gu
+8225683767
www.chipsnmedia.com

IPO

2013-10-29

Employees

-

Officers

CEO, Pres & Director
Mr. Sang-Hyun Kim
Co-Founder & Engineering Director
Mr. Dong-Gyu Kim
CFO, VP & Director
Mr. Gus Ho Lee
Chief Technology Officer
Mr. Jinhong Oh
Marketing Director
Mr. Jeiff woo Kim
Chief HR Officer
Won-Mo Kang

See Also

Discover More
What is the Intrinsic Value of one Chips&Media Inc stock?

The intrinsic value of one Chips&Media Inc stock under the Base Case scenario is 9 591.3 KRW.

Is Chips&Media Inc stock undervalued or overvalued?

Compared to the current market price of 14 040 KRW, Chips&Media Inc is Overvalued by 32%.

Back to Top