C

Chips&Media Inc
KOSDAQ:094360

Watchlist Manager
Chips&Media Inc
KOSDAQ:094360
Watchlist
Price: 16 000 KRW 3.9% Market Closed
Market Cap: 323.6B KRW
Have any thoughts about
Chips&Media Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one Chips&Media Inc stock under the Base Case scenario is 4 737.36 KRW. Compared to the current market price of 16 000 KRW, Chips&Media Inc is Overvalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 737.36 KRW
Overvaluation 70%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

12.7
P/S
P/S
Price to Sales
12.7
vs History
34
vs Industry
4
Median 3Y
12.6
Median 5Y
9.3
Industry
2
Forward
1.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
0
Median 3Y
19.2
Median 5Y
23.3
Industry
28.7
Forward
24.5
More Details
76
P/OCF
P/OCF
Price to OCF
76
vs History
30
vs Industry
4
Median 3Y
63.5
Median 5Y
30.2
Industry
15.5
More Details
165.2
P/FCFE
P/FCFE
Price to FCFE
165.2
vs History
19
vs Industry
7
Median 3Y
81.5
Median 5Y
38
Industry
17.1
More Details
4.9
P/B
P/B
Price to Book Value
4.9
vs History
57
vs Industry
12
Median 3Y
6
Median 5Y
4.6
Industry
2.2
More Details
11.4
EV/S
EV/S
Enterprise Value to Sales
11.4
vs History
36
vs Industry
4
Median 3Y
11.1
Median 5Y
8.2
Industry
2
Forward
1.6
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.6
More Details
46
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
46
vs History
31
vs Industry
11
Median 3Y
39.3
Median 5Y
28.8
Industry
16.1
Forward
24.2
More Details
61.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
61.7
vs History
30
vs Industry
10
Median 3Y
51.2
Median 5Y
40.8
Industry
22.9
Forward
4.9
More Details
67.9
EV/OCF
EV/OCF
Enterprise Value to OCF
67.9
vs History
31
vs Industry
5
Median 3Y
56.2
Median 5Y
24.1
Industry
14
More Details
94.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
94.2
vs History
26
vs Industry
6
Median 3Y
67.3
Median 5Y
28.8
Industry
14.2
More Details
7.8
EV/IC
EV/IC
Enterprise Value to IC
7.8
vs History
46
vs Industry
4
Median 3Y
8.9
Median 5Y
6.4
Industry
1.8
More Details

Multiples Across Competitors

Competitors Multiples
Chips&Media Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Chips&Media Inc
KOSDAQ:094360
323.6B KRW 12.7 -18.4 46 61.7
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.6 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
141.7B USD 21.3 52.7 47.2 48.2
US
Motorola Solutions Inc
NYSE:MSI
79.2B USD 7.3 49.6 27.6 31
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
297.7B SEK 1.2 -218.1 9.3 14.3
FI
Nokia Oyj
OMXH:NOKIA
23.2B EUR 1.2 56 6.5 10.8
CN
ZTE Corp
SZSE:000063
172.9B CNY 1.4 18.4 16.3 16.3
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.4 53.6 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
148.7B CNY 8.5 37.9 35.6 35.6
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
426.4B TWD 4.6 43.8 31.9 34.9
P/E Multiple
Earnings Growth P/E to Growth
KR
C
Chips&Media Inc
KOSDAQ:094360
Average P/E: 40.3
Negative Multiple: -18.4 		N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.6
68%
0.4
US
Arista Networks Inc
NYSE:ANET
52.7
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
49.6
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -218.1 N/A N/A
FI
Nokia Oyj
OMXH:NOKIA
56
185%
0.3
CN
ZTE Corp
SZSE:000063
18.4
30%
0.6
US
Ubiquiti Inc
NYSE:UI
53.6
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
37.9
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.8
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Chips&Media Inc
KOSDAQ:094360
Average EV/EBITDA: 26.6
46
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.2
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.6
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
CN
ZTE Corp
SZSE:000063
16.3
73%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.6
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.9
74%
0.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.