C

Chips&Media Inc
KOSDAQ:094360

Watchlist Manager
Chips&Media Inc
KOSDAQ:094360
Watchlist
Price: 16 000 KRW 3.9% Market Closed
Market Cap: 323.6B KRW
Have any thoughts about
Chips&Media Inc?
Write Note

Income Statement

Earnings Waterfall
Chips&Media Inc

Revenue
25.4B KRW
Operating Expenses
-20.7B KRW
Operating Income
4.7B KRW
Other Expenses
-22.3B KRW
Net Income
-17.6B KRW

Income Statement
Chips&Media Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
10 808
N/A
11 090
+3%
10 917
-2%
11 813
+8%
12 049
+2%
12 662
+5%
13 509
+7%
13 920
+3%
13 680
-2%
13 456
-2%
12 206
-9%
11 541
-5%
9 056
-22%
9 086
+0%
10 820
+19%
11 499
+6%
14 147
+23%
14 549
+3%
15 018
+3%
15 686
+4%
16 148
+3%
15 499
-4%
15 670
+1%
16 293
+4%
15 401
-5%
16 875
+10%
16 270
-4%
16 697
+3%
19 980
+20%
21 025
+5%
23 865
+14%
24 427
+2%
24 093
-1%
25 524
+6%
26 196
+3%
27 374
+4%
27 627
+1%
26 050
-6%
25 307
-3%
25 384
+0%
Operating Income
Operating Expenses
(8 778)
(9 009)
(9 078)
(9 580)
(9 702)
(9 963)
(10 248)
(10 448)
(10 873)
(11 010)
(11 179)
(11 056)
(10 569)
(10 954)
(11 154)
(11 461)
(12 124)
(12 259)
(12 490)
(12 926)
(12 554)
(12 515)
(12 585)
(12 948)
(13 020)
(13 593)
(13 297)
(13 406)
(14 780)
(15 131)
(16 348)
(16 956)
(16 790)
(17 733)
(18 441)
(19 182)
(19 858)
(19 825)
(20 333)
(20 703)
Selling, General & Administrative
(3 946)
(4 095)
(3 587)
(4 259)
(3 979)
(4 021)
(4 028)
(4 074)
(4 352)
(4 439)
(4 526)
(4 377)
(4 130)
(4 347)
(4 557)
(4 847)
(5 340)
(5 463)
(5 798)
(5 842)
(5 545)
(5 493)
(5 208)
(5 319)
(5 400)
(5 598)
(5 433)
(5 564)
(6 526)
(6 825)
(7 675)
(8 041)
(7 989)
(8 383)
(8 511)
(8 995)
(8 978)
(8 907)
(9 266)
(9 205)
Research & Development
(4 319)
(4 344)
(4 830)
(4 675)
(5 048)
(5 261)
(5 529)
(5 668)
(5 798)
(5 856)
(5 954)
(6 004)
(5 777)
(5 991)
(6 000)
(6 034)
(6 216)
(6 250)
(6 155)
(6 534)
(6 448)
(6 441)
(6 771)
(6 777)
(6 512)
(6 626)
(6 251)
(6 227)
(6 639)
(6 700)
(7 082)
(7 323)
(7 203)
(7 741)
(8 304)
(8 559)
(9 262)
(9 313)
(9 462)
(9 899)
Depreciation & Amortization
(513)
(570)
(612)
(646)
(675)
(692)
(703)
(718)
(722)
(719)
(702)
(679)
(661)
(629)
(612)
(594)
(568)
(546)
(537)
(549)
(560)
(581)
(606)
(852)
(1 108)
(1 369)
(1 613)
(1 614)
(1 616)
(1 606)
(1 590)
(1 592)
(1 597)
(1 609)
(1 626)
(1 629)
(1 618)
(1 604)
(1 605)
(1 599)
Other Operating Expenses
0
0
(49)
0
0
12
12
12
0
3
3
3
0
14
14
14
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
Operating Income
2 030
N/A
2 081
+3%
1 839
-12%
2 233
+21%
2 348
+5%
2 699
+15%
3 261
+21%
3 471
+6%
2 807
-19%
2 446
-13%
1 027
-58%
485
-53%
(1 513)
N/A
(1 867)
-23%
(335)
+82%
38
N/A
2 023
+5 238%
2 290
+13%
2 528
+10%
2 761
+9%
3 595
+30%
2 985
-17%
3 085
+3%
3 345
+8%
2 381
-29%
3 282
+38%
2 973
-9%
3 291
+11%
5 199
+58%
5 894
+13%
7 517
+28%
7 471
-1%
7 303
-2%
7 791
+7%
7 755
0%
8 192
+6%
7 769
-5%
6 225
-20%
4 974
-20%
4 680
-6%
Pre-Tax Income
Interest Income Expense
148
193
497
608
481
394
356
(388)
386
(84)
47
638
(678)
(129)
(93)
(223)
442
561
573
804
616
872
687
369
(236)
(381)
(408)
(98)
715
311
(95)
(77)
741
1 755
(10 607)
(10 363)
(36 254)
(36 258)
(22 714)
(23 248)
Gain/Loss on Disposition of Assets
9
0
15
6
6
6
0
0
0
(0)
0
0
0
0
0
0
(1)
(1)
0
0
0
(0)
0
(45)
(45)
0
(37)
8
8
0
0
0
0
0
0
(1)
(4)
0
0
0
Total Other Income
3
13
(0)
(0)
(1)
(1)
0
0
(1)
(1)
(7)
(11)
(12)
(16)
(20)
(24)
(28)
(18)
(15)
(15)
(15)
(24)
(24)
(21)
(20)
(65)
(28)
(30)
(29)
(24)
(20)
(18)
(18)
(16)
(24)
(25)
(27)
(30)
(26)
(10)
Pre-Tax Income
2 191
N/A
2 287
+4%
2 350
+3%
2 846
+21%
2 834
0%
3 098
+9%
3 618
+17%
3 084
-15%
3 192
+4%
2 361
-26%
1 067
-55%
1 112
+4%
(2 203)
N/A
(2 012)
+9%
(448)
+78%
(209)
+53%
2 436
N/A
2 833
+16%
3 086
+9%
3 549
+15%
4 196
+18%
3 833
-9%
3 748
-2%
3 648
-3%
2 080
-43%
2 836
+36%
2 500
-12%
3 171
+27%
5 893
+86%
6 181
+5%
7 402
+20%
7 376
0%
8 026
+9%
9 530
+19%
(2 876)
N/A
(2 197)
+24%
(28 516)
-1 198%
(30 063)
-5%
(17 766)
+41%
(18 577)
-5%
Net Income
Tax Provision
328
303
180
300
81
247
138
172
363
43
(87)
(31)
(120)
7
159
164
207
287
315
382
326
253
231
89
(151)
(160)
(198)
(110)
375
439
701
541
1 937
1 711
1 444
2 322
1 818
1 865
1 689
942
Income from Continuing Operations
2 518
2 590
2 530
3 146
2 915
3 345
3 756
3 255
3 555
2 404
980
1 081
(2 323)
(2 005)
(289)
(45)
2 642
3 120
3 401
3 931
4 522
4 086
3 979
3 737
1 928
2 676
2 302
3 060
6 268
6 621
8 103
7 917
9 963
11 241
(1 432)
125
(26 698)
(28 199)
(16 077)
(17 635)
Net Income (Common)
2 518
N/A
2 590
+3%
2 530
-2%
3 146
+24%
2 915
-7%
3 345
+15%
3 756
+12%
3 255
-13%
3 555
+9%
2 404
-32%
980
-59%
1 081
+10%
(2 323)
N/A
(2 005)
+14%
(289)
+86%
(45)
+84%
2 642
N/A
3 120
+18%
3 401
+9%
3 931
+16%
4 522
+15%
4 086
-10%
3 979
-3%
3 737
-6%
1 928
-48%
2 676
+39%
2 302
-14%
3 060
+33%
6 268
+105%
6 621
+6%
8 103
+22%
7 917
-2%
9 963
+26%
11 241
+13%
(1 432)
N/A
125
N/A
(26 698)
N/A
(28 199)
-6%
(16 077)
+43%
(17 635)
-10%
EPS (Diluted)
359.71
N/A
364.78
+1%
389.21
+7%
353.43
-9%
364.37
+3%
352.12
-3%
375.55
+7%
335.6
-11%
355.5
+6%
250.41
-30%
102.04
-59%
111.48
+9%
-232.3
N/A
-208.89
+10%
-30.13
+86%
-4.67
+85%
264.2
N/A
325.02
+23%
354.26
+9%
409.46
+16%
452.2
+10%
425.62
-6%
414.44
-3%
385.28
-7%
192.8
-50%
277.66
+44%
238.81
-14%
317.51
+33%
325.15
+2%
686.9
+111%
840.74
+22%
822.68
-2%
517.05
-37%
568.47
+10%
-76.66
N/A
6.47
N/A
-1 412.19
N/A
-1 354.19
+4%
-773.85
+43%
-859.52
-11%

See Also

Discover More