E

Exicon Co Ltd
KOSDAQ:092870

Watchlist Manager
Exicon Co Ltd
KOSDAQ:092870
Watchlist
Price: 12 500 KRW -1.26% Market Closed
Market Cap: 157.7B KRW
Have any thoughts about
Exicon Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Exicon Co Ltd stock under the Base Case scenario is 7 847.8 KRW. Compared to the current market price of 12 500 KRW, Exicon Co Ltd is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7 847.8 KRW
Overvaluation 37%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Exicon Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Exicon Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Exicon Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Semiconductors Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Exicon Co Ltd

Provide an overview of the primary business activities
of Exicon Co Ltd.

What unique competitive advantages
does Exicon Co Ltd hold over its rivals?

What risks and challenges
does Exicon Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Exicon Co Ltd.

Provide P/S
for Exicon Co Ltd.

Provide P/E
for Exicon Co Ltd.

Provide P/OCF
for Exicon Co Ltd.

Provide P/FCFE
for Exicon Co Ltd.

Provide P/B
for Exicon Co Ltd.

Provide EV/S
for Exicon Co Ltd.

Provide EV/GP
for Exicon Co Ltd.

Provide EV/EBITDA
for Exicon Co Ltd.

Provide EV/EBIT
for Exicon Co Ltd.

Provide EV/OCF
for Exicon Co Ltd.

Provide EV/FCFF
for Exicon Co Ltd.

Provide EV/IC
for Exicon Co Ltd.

Show me price targets
for Exicon Co Ltd made by professional analysts.

What are the Revenue projections
for Exicon Co Ltd?

How accurate were the past Revenue estimates
for Exicon Co Ltd?

What are the Net Income projections
for Exicon Co Ltd?

How accurate were the past Net Income estimates
for Exicon Co Ltd?

What are the EPS projections
for Exicon Co Ltd?

How accurate were the past EPS estimates
for Exicon Co Ltd?

What are the EBIT projections
for Exicon Co Ltd?

How accurate were the past EBIT estimates
for Exicon Co Ltd?

Compare the revenue forecasts
for Exicon Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Exicon Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Exicon Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Exicon Co Ltd compared to its peers.

Compare the P/E ratios
of Exicon Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Exicon Co Ltd with its peers.

Analyze the financial leverage
of Exicon Co Ltd compared to its main competitors.

Show all profitability ratios
for Exicon Co Ltd.

Provide ROE
for Exicon Co Ltd.

Provide ROA
for Exicon Co Ltd.

Provide ROIC
for Exicon Co Ltd.

Provide ROCE
for Exicon Co Ltd.

Provide Gross Margin
for Exicon Co Ltd.

Provide Operating Margin
for Exicon Co Ltd.

Provide Net Margin
for Exicon Co Ltd.

Provide FCF Margin
for Exicon Co Ltd.

Show all solvency ratios
for Exicon Co Ltd.

Provide D/E Ratio
for Exicon Co Ltd.

Provide D/A Ratio
for Exicon Co Ltd.

Provide Interest Coverage Ratio
for Exicon Co Ltd.

Provide Altman Z-Score Ratio
for Exicon Co Ltd.

Provide Quick Ratio
for Exicon Co Ltd.

Provide Current Ratio
for Exicon Co Ltd.

Provide Cash Ratio
for Exicon Co Ltd.

What is the historical Revenue growth
over the last 5 years for Exicon Co Ltd?

What is the historical Net Income growth
over the last 5 years for Exicon Co Ltd?

What is the current Free Cash Flow
of Exicon Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Exicon Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Exicon Co Ltd

Current Assets 45.3B
Cash & Short-Term Investments 12.8B
Receivables 5.2B
Other Current Assets 27.2B
Non-Current Assets 117.6B
Long-Term Investments 56.7B
PP&E 50.9B
Intangibles 333.3m
Other Non-Current Assets 9.6B
Current Liabilities 10.8B
Accounts Payable 1B
Short-Term Debt 4.7B
Other Current Liabilities 5B
Non-Current Liabilities 3.6B
Long-Term Debt 3B
Other Non-Current Liabilities 647.4m
Efficiency

Earnings Waterfall
Exicon Co Ltd

Revenue
43.2B KRW
Cost of Revenue
-30.8B KRW
Gross Profit
12.4B KRW
Operating Expenses
-26.3B KRW
Operating Income
-13.8B KRW
Other Expenses
15B KRW
Net Income
1.2B KRW

Free Cash Flow Analysis
Exicon Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Exicon Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Positive 3-Year Average ROE
Declining ROIC
40/100
Profitability
Score

Exicon Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Exicon Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
82/100
Solvency
Score

Exicon Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Exicon Co Ltd

Wall Street analysts forecast Exicon Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Exicon Co Ltd is 19 517.84 KRW with a low forecast of 19 326.49 KRW and a high forecast of 20 091.9 KRW.

Lowest
Price Target
19 326.49 KRW
55% Upside
Average
Price Target
19 517.84 KRW
56% Upside
Highest
Price Target
20 091.9 KRW
61% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Exicon Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Exicon Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Exicon Co Ltd

Country

Korea

Industry

Semiconductors

Market Cap

157.7B KRW

Dividend Yield

1.56%

Description

Exicon Co., Ltd. engages in the manufacture and sale of semiconductor test equipment. The company is headquartered in Seongnam, Gyeonggi-Do. The company went IPO on 2014-12-24. The Company’s main products consist of component testers, back-end machines, engineering machines and others. The firm also provides test solutions and other test systems.

Contact

GYEONGGI-DO
Seongnam
7F, DHK Solution Bldg., 28, Pangyo-ro 255beon-gil, Bundang-gu
+82316399200
www.exicon.co.kr

IPO

2014-12-24

Employees

-

Officers

Pres & CEO
Park Sang-Joon
Managing Director
Jun-Hyeog Song

See Also

Discover More
What is the Intrinsic Value of one Exicon Co Ltd stock?

The intrinsic value of one Exicon Co Ltd stock under the Base Case scenario is 7 847.8 KRW.

Is Exicon Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12 500 KRW, Exicon Co Ltd is Overvalued by 37%.

Back to Top