E

Exicon Co Ltd
KOSDAQ:092870

Watchlist Manager
Exicon Co Ltd
KOSDAQ:092870
Watchlist
Price: 12 500 KRW -1.26% Market Closed
Market Cap: 157.7B KRW
Have any thoughts about
Exicon Co Ltd?
Write Note

Relative Value

The Relative Value of one Exicon Co Ltd stock under the Base Case scenario is 5 366.95 KRW. Compared to the current market price of 12 500 KRW, Exicon Co Ltd is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 366.95 KRW
Overvaluation 57%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
39
Median 3Y
2.3
Median 5Y
2.3
Industry
3
Forward
1.7
vs History
6
vs Industry
25
Median 3Y
7.6
Median 5Y
7
Industry
25.2
Forward
20.4
vs History
vs Industry
12
Median 3Y
8.7
Median 5Y
10.5
Industry
17.3
vs History
vs Industry
3
Median 3Y
-9.4
Median 5Y
-9.9
Industry
22.1
vs History
68
vs Industry
58
Median 3Y
1.1
Median 5Y
1.2
Industry
2.3
vs History
11
vs Industry
39
Median 3Y
2.1
Median 5Y
1.9
Industry
3
Forward
1.6
vs History
7
vs Industry
46
Median 3Y
6
Median 5Y
5.9
Industry
10
vs History
vs Industry
15
Median 3Y
8.5
Median 5Y
8.5
Industry
16.1
Forward
22.2
vs History
vs Industry
6
Median 3Y
9.7
Median 5Y
9.7
Industry
20.3
Forward
37.8
vs History
vs Industry
12
Median 3Y
7.3
Median 5Y
9.3
Industry
16.3
vs History
vs Industry
5
Median 3Y
-6.9
Median 5Y
-7.8
Industry
20.5
vs History
63
vs Industry
52
Median 3Y
1.1
Median 5Y
1.1
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Exicon Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Exicon Co Ltd
KOSDAQ:092870
157.7B KRW 3.6 136 -13.3 -11
US
Brooks Automation Inc
LSE:0HQ1
398.7B USD 605.4 -2 559.1 34 998.4 -5 123.6
NL
ASML Holding NV
AEX:ASML
243.6B EUR 9.6 32.8 24.9 28.1
US
Applied Materials Inc
NASDAQ:AMAT
149.9B USD 5.6 20.1 17.9 18.9
US
Lam Research Corp
NASDAQ:LRCX
95.8B USD 6.1 23.6 19.2 20.7
US
KLA Corp
NASDAQ:KLAC
88.9B USD 8.7 30 20.3 22.3
JP
Tokyo Electron Ltd
TSE:8035
10.7T JPY 5.3 25 17.2 18.9
JP
Advantest Corp
TSE:6857
6.5T JPY 12.3 83.9 51.1 65.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
216.5B CNY 8.3 44.4 38.1 38.1
JP
Disco Corp
TSE:6146
4.6T JPY 12.9 44.2 26.8 28.8
NL
ASM International NV
AEX:ASM
24.9B EUR 9.6 45 29.2 37.4

See Also

Discover More
Back to Top