Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Exicon Co Ltd banner
E

Exicon Co Ltd
KOSDAQ:092870

Watchlist Manager
Exicon Co Ltd
KOSDAQ:092870
Watchlist
Price: 29 600 KRW -0.84% Market Closed
Market Cap: ₩386.3B
Write Note Create Alert Ask AI

Relative Value

The Relative Value of one Exicon Co Ltd stock under the Base Case scenario is 7 714.68 KRW. Compared to the current market price of 29 600 KRW, Exicon Co Ltd is Overvalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 714.68 KRW
Overvaluation 74%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

Competitors Multiples
Exicon Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Exicon Co Ltd
KOSDAQ:092870
370.1B KRW 11 -137.9 -39.7 -30.1
NL
ASML Holding NV
AEX:ASML
487.5B EUR 14.8 50.2 38.3 41.8
US
Lam Research Corp
NASDAQ:LRCX
306.9B USD 14.5 47.9 40.2 42.5
US
Applied Materials Inc
NASDAQ:AMAT
298.3B USD 10.4 37.5 33 34.8
US
Brooks Automation Inc
LSE:0HQ1
259.6B USD 436.3 -4 486.5 6 493.2 -15 384.7
US
KLA Corp
NASDAQ:KLAC
196.9B USD 15 42.1 33 35.3
JP
Tokyo Electron Ltd
TSE:8035
20.2T JPY 8.4 40.1 29.3 32.7
JP
Advantest Corp
TSE:6857
18.5T JPY 17.9 64.1 39.9 42.3
JP
Disco Corp
TSE:6146
8T JPY 18.9 61.2 40.8 43.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
350.8B CNY 9.5 55.8 50.8 50.8
US
Teradyne Inc
NASDAQ:TER
50.9B USD 15.4 88.5 59.9 71
P/E Multiple
Earnings Growth PEG
KR
E
Exicon Co Ltd
KOSDAQ:092870
Average P/E: 54.1
Negative Multiple: -137.9 		N/A N/A
NL
ASML Holding NV
AEX:ASML
50.2
16%
3.1
US
Lam Research Corp
NASDAQ:LRCX
47.9
23%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
37.5
15%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 486.5 N/A N/A
US
KLA Corp
NASDAQ:KLAC
42.1
20%
2.1
JP
Tokyo Electron Ltd
TSE:8035
40.1
8%
5
JP
Advantest Corp
TSE:6857
64.1
39%
1.6
JP
Disco Corp
TSE:6146
61.2
11%
5.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
55.8
30%
1.9
US
Teradyne Inc
NASDAQ:TER
88.5
30%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
Exicon Co Ltd
KOSDAQ:092870
Average EV/EBITDA: 685.8
Negative Multiple: -39.7 		N/A N/A
NL
ASML Holding NV
AEX:ASML
38.3
13%
2.9
US
Lam Research Corp
NASDAQ:LRCX
40.2
19%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
33
9%
3.7
US
B
Brooks Automation Inc
LSE:0HQ1
6 493.2
47%
138.2
US
KLA Corp
NASDAQ:KLAC
33
13%
2.5
JP
Tokyo Electron Ltd
TSE:8035
29.3
8%
3.7
JP
Advantest Corp
TSE:6857
39.9
22%
1.8
JP
Disco Corp
TSE:6146
40.8
11%
3.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.8
32%
1.6
US
Teradyne Inc
NASDAQ:TER
59.9
26%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
Exicon Co Ltd
KOSDAQ:092870
Average EV/EBIT: 43.9
Negative Multiple: -30.1 		N/A N/A
NL
ASML Holding NV
AEX:ASML
41.8
14%
3
US
Lam Research Corp
NASDAQ:LRCX
42.5
18%
2.4
US
Applied Materials Inc
NASDAQ:AMAT
34.8
9%
3.9
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -15 384.7 N/A N/A
US
KLA Corp
NASDAQ:KLAC
35.3
14%
2.5
JP
Tokyo Electron Ltd
TSE:8035
32.7
N/A N/A
JP
Advantest Corp
TSE:6857
42.3
N/A N/A
JP
Disco Corp
TSE:6146
43.9
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
50.8
28%
1.8
US
Teradyne Inc
NASDAQ:TER
71
26%
2.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 319,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.