E

Exicon Co Ltd
KOSDAQ:092870

Watchlist Manager
Exicon Co Ltd
KOSDAQ:092870
Watchlist
Price: 9 780 KRW -0.2% Market Closed
Market Cap: 122.3B KRW
Have any thoughts about
Exicon Co Ltd?
Write Note

Relative Value

The Relative Value of one Exicon Co Ltd stock under the Base Case scenario is 5 342.8 KRW. Compared to the current market price of 9 780 KRW, Exicon Co Ltd is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 342.8 KRW
Overvaluation 45%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
39
Median 3Y
2.3
Median 5Y
2.3
Industry
3
Forward
1.3
vs History
6
vs Industry
25
Median 3Y
7.7
Median 5Y
7.1
Industry
24.8
Forward
15.8
vs History
vs Industry
12
Median 3Y
8.4
Median 5Y
10.1
Industry
16.5
vs History
vs Industry
3
Median 3Y
-9.1
Median 5Y
-9.7
Industry
20.3
vs History
68
vs Industry
58
Median 3Y
1.1
Median 5Y
1.2
Industry
2.2
vs History
11
vs Industry
39
Median 3Y
2.1
Median 5Y
1.9
Industry
2.9
Forward
1.3
vs History
7
vs Industry
46
Median 3Y
6
Median 5Y
5.9
Industry
9.9
vs History
vs Industry
15
Median 3Y
8.4
Median 5Y
8.4
Industry
15.3
Forward
17.1
vs History
vs Industry
6
Median 3Y
9.5
Median 5Y
9.5
Industry
20
Forward
29
vs History
vs Industry
12
Median 3Y
7
Median 5Y
9.1
Industry
16
vs History
vs Industry
5
Median 3Y
-7
Median 5Y
-7.8
Industry
19.4
vs History
63
vs Industry
52
Median 3Y
1.1
Median 5Y
1.1
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Exicon Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Exicon Co Ltd
KOSDAQ:092870
122.3B KRW 2.8 105.4 -10.2 -8.5
US
Brooks Automation Inc
LSE:0HQ1
409B USD 623.1 -2 491.1 25 234.8 -5 604
NL
ASML Holding NV
AEX:ASML
252.5B EUR 9.9 34 25.8 29.1
US
Applied Materials Inc
NASDAQ:AMAT
143.8B USD 5.3 20 17 17.9
US
Lam Research Corp
NASDAQ:LRCX
93.3B USD 6 23.1 18.6 20.1
US
KLA Corp
NASDAQ:KLAC
85.6B USD 8.3 28.8 19.6 21.5
JP
Tokyo Electron Ltd
TSE:8035
10.3T JPY 5.1 24.1 16.6 18.2
JP
Advantest Corp
TSE:6857
7T JPY 11.7 66.1 40.8 48.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
224.4B CNY 8.6 46 39.6 39.6
JP
Disco Corp
TSE:6146
4.6T JPY 12.8 44 26.7 28.7
NL
ASM International NV
AEX:ASM
24.9B EUR 9 45.2 26.8 33.9

See Also

Discover More
Back to Top