E

E Credible Co Ltd
KOSDAQ:092130

Watchlist Manager
E Credible Co Ltd
KOSDAQ:092130
Watchlist
Price: 15 740 KRW -0.69% Market Closed
Market Cap: ₩189.5B

Relative Value

The Relative Value of one E Credible Co Ltd stock under the Base Case scenario is 9 553.55 KRW. Compared to the current market price of 15 740 KRW, E Credible Co Ltd is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9 553.55 KRW
Overvaluation 39%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
E Credible Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
E Credible Co Ltd
KOSDAQ:092130
189.6B KRW 3.9 14.6 9.2 9.7
UK
Relx PLC
LSE:REL
42.3B GBP 4.4 20.5 12.8 16.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
51.3B CAD 4.9 24.6 12.1 17.4
IE
Experian PLC
LSE:EXPN
23.8B GBP 4.3 25.2 13.2 18.6
US
Verisk Analytics Inc
NASDAQ:VRSK
25.2B USD 8.3 27.4 15.7 19.5
US
Equifax Inc
NYSE:EFX
24.1B USD 4.1 36.7 14.7 23.5
CH
SGS SA
SIX:SGSN
18.1B CHF 2.6 27.1 13.4 19.7
US
Leidos Holdings Inc
NYSE:LDOS
22.2B USD 1.3 15.8 11.1 12.6
US
CoStar Group Inc
NASDAQ:CSGP
21.2B USD 7 1 047.4 145 -250.6
NL
Wolters Kluwer NV
AEX:WKL
14.7B EUR 2.6 13.8 9.3 12.2
P/E Multiple
Earnings Growth PEG
KR
E
E Credible Co Ltd
KOSDAQ:092130
Average P/E: 117.2
14.6
5%
2.9
UK
Relx PLC
LSE:REL
20.5
17%
1.2
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
24.6
18%
1.4
IE
Experian PLC
LSE:EXPN
25.2
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
27.4
9%
3
US
Equifax Inc
NYSE:EFX
36.7
28%
1.3
CH
SGS SA
SIX:SGSN
27.1
15%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
15.8
10%
1.6
US
CoStar Group Inc
NASDAQ:CSGP
1 047.4
79%
13.3
NL
Wolters Kluwer NV
AEX:WKL
13.8
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
E
E Credible Co Ltd
KOSDAQ:092130
Average EV/EBITDA: 25.8
9.2
6%
1.5
UK
Relx PLC
LSE:REL
12.8
N/A N/A
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
12.1
9%
1.3
IE
Experian PLC
LSE:EXPN
13.2
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.7
10%
1.6
US
Equifax Inc
NYSE:EFX
14.7
12%
1.2
CH
SGS SA
SIX:SGSN
13.4
11%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
11.1
6%
1.8
US
CoStar Group Inc
NASDAQ:CSGP
145
92%
1.6
NL
Wolters Kluwer NV
AEX:WKL
9.3
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
E
E Credible Co Ltd
KOSDAQ:092130
Average EV/EBIT: 19
9.7
7%
1.4
UK
Relx PLC
LSE:REL
16.1
14%
1.1
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
17.4
N/A N/A
IE
Experian PLC
LSE:EXPN
18.6
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.5
11%
1.8
US
Equifax Inc
NYSE:EFX
23.5
18%
1.3
CH
SGS SA
SIX:SGSN
19.7
15%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.6
8%
1.6
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -250.6
403%
N/A
NL
Wolters Kluwer NV
AEX:WKL
12.2
9%
1.4