Watchlist Manager

Watchlist

Price: 12 900 KRW 0.31%

Market Cap: 155.4B KRW

Have any thoughts about
E Credible Co Ltd?

Write Note

Income Statement

Operating Income

Revenue	42.3B KRW
Operating Expenses	-27.9B KRW
Operating Income	14.4B KRW
Other Expenses	-848.6m KRW
Net Income	13.6B KRW

Currency: KRW

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Revenue		19 793 N/A	19 848 +0%	20 109 +1%	20 377 +1%	22 381 +10%	23 706 +6%	25 568 +8%	27 141 +6%	30 190 +11%	30 996 +3%	31 499 +2%	32 026 +2%	33 950 +6%	34 516 +2%	34 057 -1%	34 924 +3%	36 194 +4%	36 822 +2%	37 243 +1%	37 615 +1%	39 642 +5%	40 188 +1%	40 922 +2%	42 662 +4%	43 347 +2%	43 657 +1%	42 906 -2%	43 189 +1%	44 006 +2%	44 865 +2%	45 703 +2%	45 413 -1%	46 207 +2%	46 276 +0%	47 130 +2%	44 895 -5%	42 154 -6%	41 108 -2%	41 099 0%	40 989 0%	42 350 +3%
Operating Income
Operating Expenses		(12 317)	(12 511)	(12 502)	(12 845)	(13 894)	(14 990)	(16 119)	(16 939)	(17 928)	(18 228)	(19 362)	(19 748)	(20 321)	(20 765)	(20 620)	(20 903)	(21 465)	(21 737)	(21 923)	(22 381)	(23 313)	(23 985)	(24 196)	(24 828)	(25 423)	(25 877)	(26 031)	(26 471)	(26 748)	(26 990)	(27 481)	(27 424)	(27 461)	(27 643)	(27 843)	(29 684)	(28 833)	(29 153)	(28 493)	(26 997)	(27 912)
Selling, General & Administrative		(11 686)	(11 876)	(11 910)	(12 228)	(13 241)	(14 300)	(15 391)	(16 191)	(17 176)	(17 475)	(18 603)	(18 972)	(19 538)	(19 983)	(19 844)	(20 143)	(20 742)	(21 007)	(21 150)	(21 469)	(22 240)	(22 774)	(22 860)	(23 488)	(23 967)	(24 231)	(24 217)	(24 444)	(24 661)	(24 944)	(25 514)	(25 579)	(25 717)	(26 011)	(26 302)	(28 190)	(27 483)	(28 001)	(27 521)	(26 220)	(27 214)
Depreciation & Amortization		(580)	(585)	(592)	(619)	(655)	(691)	(728)	(748)	(752)	(753)	(759)	(776)	(783)	(781)	(776)	(759)	(722)	(730)	(773)	(912)	(1 074)	(1 212)	(1 336)	(1 339)	(1 454)	(1 644)	(1 815)	(2 023)	(2 083)	(2 042)	(1 967)	(1 845)	(1 744)	(1 632)	(1 541)	(1 495)	(1 349)	(1 152)	(972)	(777)	(698)
Other Operating Expenses		(51)	(50)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(4)	(4)	0	0	0	0	0	0	0	0	0	0	0
Operating Income		7 475 N/A	7 335 -2%	7 606 +4%	7 531 -1%	8 486 +13%	8 716 +3%	9 449 +8%	10 202 +8%	12 261 +20%	12 767 +4%	12 136 -5%	12 277 +1%	13 630 +11%	13 752 +1%	13 436 -2%	14 022 +4%	14 729 +5%	15 086 +2%	15 320 +2%	15 237 -1%	16 332 +7%	16 205 -1%	16 727 +3%	17 835 +7%	17 926 +1%	17 782 -1%	16 875 -5%	16 718 -1%	17 257 +3%	17 874 +4%	18 222 +2%	17 988 -1%	18 746 +4%	18 633 -1%	19 287 +4%	15 211 -21%	13 321 -12%	11 955 -10%	12 606 +5%	13 992 +11%	14 438 +3%
Pre-Tax Income
Interest Income Expense		669	682	692	688	663	621	565	529	507	502	510	514	524	544	574	609	653	704	754	800	826	833	828	807	735	601	442	305	219	202	249	350	434	612	885	1 106	1 298	1 441	1 459	1 452	1 487
Non-Reccuring Items		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	(1)	0	0	0	(0)	0	0	(0)	0	2	2	2	3	1	0
Total Other Income		16	13	6	10	6	13	13	6	10	8	10	14	9	4	10	4	7	6	29	26	24	29	7	11	11	10	14	19	19	17	18	10	10	9	(1)	37	49	50	50	12	0
Pre-Tax Income		8 161 N/A	8 032 -2%	8 305 +3%	8 231 -1%	9 156 +11%	9 350 +2%	10 027 +7%	10 737 +7%	12 778 +19%	13 278 +4%	12 657 -5%	12 805 +1%	14 162 +11%	14 300 +1%	14 020 -2%	14 633 +4%	15 388 +5%	15 795 +3%	16 103 +2%	16 063 0%	17 182 +7%	17 066 -1%	17 561 +3%	18 653 +6%	18 672 +0%	18 393 -1%	17 327 -6%	17 042 -2%	17 495 +3%	18 092 +3%	18 490 +2%	18 348 -1%	19 189 +5%	19 254 +0%	20 172 +5%	16 356 -19%	14 671 -10%	13 448 -8%	14 118 +5%	15 457 +9%	15 926 +3%
Net Income
Tax Provision		(1 787)	(1 764)	(1 833)	(1 818)	(2 025)	(2 074)	(2 234)	(2 386)	(2 835)	(2 935)	(2 812)	(2 846)	(3 146)	(3 193)	(3 114)	(3 251)	(3 417)	(3 498)	(3 579)	(3 571)	(3 828)	(3 804)	(3 910)	(4 151)	(4 138)	(4 073)	(4 276)	(4 218)	(4 326)	(4 452)	(4 563)	(4 529)	(4 718)	(4 744)	(4 513)	(4 126)	(3 624)	(3 340)	(2 369)	(2 240)	(2 337)
Income from Continuing Operations		6 374	6 267	6 472	6 411	7 129	7 275	7 793	8 350	9 944	10 344	9 845	9 961	11 017	11 109	10 905	11 383	11 972	12 298	12 525	12 494	13 355	13 262	13 652	14 502	14 535	14 320	13 051	12 823	13 168	13 640	13 926	13 818	14 471	14 510	15 660	12 230	11 047	10 108	11 748	13 217	13 589
Net Income (Common)		6 374 N/A	6 267 -2%	6 472 +3%	6 411 -1%	7 129 +11%	7 275 +2%	7 793 +7%	8 350 +7%	9 944 +19%	10 344 +4%	9 845 -5%	9 961 +1%	11 017 +11%	11 109 +1%	10 905 -2%	11 383 +4%	11 972 +5%	12 298 +3%	12 525 +2%	12 494 0%	13 355 +7%	13 262 -1%	13 652 +3%	14 502 +6%	14 535 +0%	14 320 -1%	13 051 -9%	12 823 -2%	13 168 +3%	13 640 +4%	13 926 +2%	13 818 -1%	14 471 +5%	14 510 +0%	15 660 +8%	12 230 -22%	11 047 -10%	10 108 -8%	11 748 +16%	13 217 +13%	13 589 +3%
EPS (Diluted)		531.16 N/A	522.25 -2%	539.33 +3%	534.25 -1%	594.08 +11%	606.25 +2%	649.41 +7%	695.83 +7%	828.66 +19%	862 +4%	820.41 -5%	830.08 +1%	918.08 +11%	925.75 +1%	908.75 -2%	948.58 +4%	997.66 +5%	1 024.83 +3%	1 043.75 +2%	1 041.16 0%	1 112.91 +7%	1 105.16 -1%	1 137.66 +3%	1 208.5 +6%	1 211.25 +0%	1 193.33 -1%	1 087.58 -9%	1 064.74 -2%	1 093.32 +3%	1 132.54 +4%	1 156.32 +2%	1 147.34 -1%	1 201.55 +5%	1 204.78 +0%	1 300.24 +8%	1 015.51 -22%	917.24 -10%	839.28 -8%	975.47 +16%	1 097.41 +13%	1 128.35 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 201,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.