Celltrion Healthcare Co Ltd
KOSDAQ:091990
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (61.9), the stock would be worth ₩75 900 (0% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 61.9 | ₩75 900 |
0%
|
| 3-Year Average | 61.9 | ₩75 900 |
0%
|
| 5-Year Average | 58.7 | ₩72 057 |
-5%
|
| Industry Average | 14.9 | ₩18 230.87 |
-76%
|
| Country Average | 12.5 | ₩15 387.48 |
-80%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
₩12.1T
|
/ |
Jul 2023
₩194.8B
|
= |
|
|
₩12.1T
|
/ |
Dec 2023
₩230.8B
|
= |
|
|
₩12.1T
|
/ |
Dec 2024
₩348.5B
|
= |
|
|
₩12.1T
|
/ |
Dec 2025
₩605.6B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
|
Celltrion Healthcare Co Ltd
KOSDAQ:091990
|
12.2T KRW | 61.9 | 89.6 | |
| US |
|
Mckesson Corp
NYSE:MCK
|
106.6B USD | 19.4 | 24.6 | |
| US |
|
Cencora Inc
NYSE:COR
|
63.7B USD | 17.5 | 39.3 | |
| US |
A
|
Amerisourcebergen Corp
LSE:0HF3
|
61.8B USD | 17 | 38 | |
| US |
|
Cardinal Health Inc
NYSE:CAH
|
50.5B USD | 19.1 | 30.4 | |
| AU |
|
Sigma Healthcare Ltd
ASX:SIG
|
32.2B AUD | 26.2 | 35.4 | |
| CN |
|
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
|
63.6B CNY | 8.7 | 11.1 | |
| CN |
|
Huadong Medicine Co Ltd
SZSE:000963
|
61.9B CNY | 12.9 | 16.7 | |
| US |
|
Henry Schein Inc
NASDAQ:HSIC
|
9.1B USD | 15.8 | 22.9 | |
| CN |
|
Sinopharm Group Co Ltd
HKEX:1099
|
64.7B HKD | 0.8 | 7.9 | |
| DE |
M
|
McKesson Europe AG
XHAM:CLS1
|
5B EUR | 19.2 | -5.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7.8 |
| Median | 12.5 |
| 70th Percentile | 23.2 |
| Max | 13 874.5 |
Other Multiples
Celltrion Healthcare Co Ltd
Glance View
Celltrion Healthcare Co Ltd has carved a distinctive niche in the competitive biotechnology landscape by capitalizing on its expertise in biosimilars, which are biopharmaceutical drugs almost identical to original products. The company's origins trace back to a broader vision of democratizing healthcare, striving to make biologic treatments more accessible and affordable worldwide. With its roots in South Korea, Celltrion Healthcare, a subsidiary of Celltrion Inc., has harnessed cutting-edge technology to replicate complex biological drugs. These drugs, usually utilized for chronic conditions such as autoimmune diseases and cancer, are pivotal in offering alternatives to high-cost branded biologics. By focusing on biosimilars, Celltrion addresses both a global healthcare cost crisis and a burgeoning demand for effective therapies as aging populations grow. The business model revolves around developing, manufacturing, and distributing these biosimilars. Celltrion Healthcare primarily benefits from the lower production costs compared to innovator biologics and the subsequent market penetration achieved through competitive pricing. They have established an extensive global distribution network, which enhances their reach. Collaborations with various international partners bolster their presence in strategic markets, allowing comprehensive coverage across multiple continents. Revenue is generated from licensing agreements, direct sales, and strategic partnerships, ensuring a diversified income stream. In parallel, the company's vigorous pipeline of new products promises sustained growth, aimed at expanding their therapeutic portfolio while leveraging their expertise to outpace competitors in this burgeoning field.