Celltrion Healthcare Co Ltd
KOSDAQ:091990

Watchlist Manager
Celltrion Healthcare Co Ltd Logo
Celltrion Healthcare Co Ltd
KOSDAQ:091990
Watchlist
Price: 75 900 KRW -5.6% Market Closed
Market Cap: 12.5T KRW
Have any thoughts about
Celltrion Healthcare Co Ltd?
Write Note

Relative Value

The Relative Value of one Celltrion Healthcare Co Ltd stock under the Base Case scenario is 77 518.24 KRW. Compared to the current market price of 75 900 KRW, Celltrion Healthcare Co Ltd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
77 518.24 KRW
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
22
Median 3Y
5.6
Median 5Y
5.9
Industry
2.4
Forward
5.1
vs History
12
vs Industry
4
Median 3Y
77.7
Median 5Y
79
Industry
23.5
Forward
63.3
vs History
vs Industry
6
Median 3Y
-88.9
Median 5Y
-80.4
Industry
14.7
vs History
vs Industry
9
Median 3Y
-73.6
Median 5Y
-71.4
Industry
20.7
vs History
34
vs Industry
13
Median 3Y
5.4
Median 5Y
6
Industry
2.2
vs History
46
vs Industry
20
Median 3Y
5.5
Median 5Y
5.8
Industry
2.5
Forward
5
vs History
58
vs Industry
9
Median 3Y
19.4
Median 5Y
22.3
Industry
5.1
vs History
19
vs Industry
4
Median 3Y
54.2
Median 5Y
54.9
Industry
12.9
Forward
51
vs History
17
vs Industry
5
Median 3Y
55.8
Median 5Y
55.8
Industry
17.6
Forward
52.2
vs History
vs Industry
6
Median 3Y
-87.9
Median 5Y
-78.3
Industry
14.5
vs History
vs Industry
10
Median 3Y
-77
Median 5Y
-76.6
Industry
18.8
vs History
36
vs Industry
18
Median 3Y
4.4
Median 5Y
4.7
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Celltrion Healthcare Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
US
Mckesson Corp
NYSE:MCK
77.5B USD 0.2 30.9 18.3 21.4
US
Amerisourcebergen Corp
LSE:0HF3
48.9B USD 0.2 32.4 11.9 16.3
US
Cencora Inc
NYSE:COR
48.7B USD 0.2 32.4 11.9 16.3
US
Cardinal Health Inc
NYSE:CAH
30.4B USD 0.1 24 10.8 14.3
US
Henry Schein Inc
NASDAQ:HSIC
9.3B USD 0.7 29.8 13.1 19.3
CN
Huadong Medicine Co Ltd
SZSE:000963
65B CNY 1.6 20.2 15.4 15.4
CN
Sinopharm Group Co Ltd
HKEX:1099
65.4B HKD 0.1 7.1 1.8 2.2
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
60.9B CNY 0.2 15.1 9.6 9.6
IT
Amplifon SpA
MIL:AMP
5.5B EUR 2.3 35 11.2 23.4
DE
McKesson Europe AG
XHAM:CLS1
5B EUR 0.2 -5.1 3.9 19.2

See Also

Discover More
Back to Top