R
Robostar Co Ltd
KOSDAQ:090360
Robostar Co Ltd
KOSDAQ:090360
Price:
22 000
KRW
2.8%
Market Closed
Market Cap:
214.5B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Robostar Co Ltd
22000
+600 (+2.8%)
| 52 Week Range |
19 500
36 400
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Robostar Co Ltd
Income Statement
Earnings Waterfall
Robostar Co Ltd
Robostar Co Ltd
|
Revenue
|
104B
KRW
|
|
Cost of Revenue
|
-89.2B
KRW
|
|
Gross Profit
|
14.8B
KRW
|
|
Operating Expenses
|
-11.6B
KRW
|
|
Operating Income
|
3.2B
KRW
|
|
Other Expenses
|
288.7m
KRW
|
|
Net Income
|
3.4B
KRW
|
Income Statement
Robostar Co Ltd
Robostar Co Ltd
Currency: KRW
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
103 992
N/A
|
99 778
-4%
|
97 019
-3%
|
105 205
+8%
|
113 419
+8%
|
123 315
+9%
|
130 553
+6%
|
128 904
-1%
|
119 940
-7%
|
122 885
+2%
|
151 728
+23%
|
179 871
+19%
|
208 661
+16%
|
222 282
+7%
|
206 522
-7%
|
197 745
-4%
|
187 168
-5%
|
177 014
-5%
|
193 174
+9%
|
187 948
-3%
|
186 137
-1%
|
187 041
+0%
|
177 224
-5%
|
157 901
-11%
|
149 857
-5%
|
148 826
-1%
|
133 876
-10%
|
150 283
+12%
|
148 545
-1%
|
143 835
-3%
|
142 465
-1%
|
241 851
+70%
|
239 256
-1%
|
243 667
+2%
|
143 240
-41%
|
130 725
-9%
|
128 935
-1%
|
118 155
-8%
|
102 679
-13%
|
106 597
+4%
|
103 985
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(87 838)
|
(84 923)
|
(80 347)
|
(86 658)
|
(92 759)
|
(99 548)
|
(103 780)
|
(100 917)
|
(93 395)
|
(96 330)
|
(125 144)
|
(151 063)
|
(177 090)
|
(190 460)
|
(176 544)
|
(169 447)
|
(162 737)
|
(156 138)
|
(171 773)
|
(170 673)
|
(168 754)
|
(170 704)
|
(163 288)
|
(147 535)
|
(140 683)
|
(143 011)
|
(130 538)
|
(143 069)
|
(141 929)
|
(132 122)
|
(129 238)
|
(219 428)
|
(215 772)
|
(218 806)
|
(125 799)
|
(114 994)
|
(113 213)
|
(104 545)
|
(90 333)
|
(92 859)
|
(89 178)
|
|
| Gross Profit |
16 154
N/A
|
14 855
-8%
|
16 672
+12%
|
18 547
+11%
|
20 660
+11%
|
23 767
+15%
|
26 773
+13%
|
27 987
+5%
|
26 545
-5%
|
26 555
+0%
|
26 584
+0%
|
28 807
+8%
|
31 570
+10%
|
31 820
+1%
|
29 978
-6%
|
28 297
-6%
|
24 429
-14%
|
20 875
-15%
|
21 401
+3%
|
17 274
-19%
|
17 382
+1%
|
16 337
-6%
|
13 936
-15%
|
10 366
-26%
|
9 176
-11%
|
5 817
-37%
|
3 338
-43%
|
7 216
+116%
|
6 617
-8%
|
11 713
+77%
|
13 227
+13%
|
22 423
+70%
|
23 484
+5%
|
24 861
+6%
|
17 441
-30%
|
15 730
-10%
|
15 721
0%
|
13 610
-13%
|
12 347
-9%
|
13 738
+11%
|
14 806
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14 262)
|
(13 557)
|
(14 663)
|
(14 848)
|
(15 327)
|
(16 636)
|
(16 440)
|
(17 569)
|
(17 742)
|
(17 934)
|
(19 831)
|
(19 592)
|
(19 751)
|
(20 035)
|
(19 516)
|
(19 919)
|
(20 675)
|
(20 558)
|
(19 159)
|
(18 673)
|
(17 562)
|
(17 017)
|
(20 826)
|
(20 341)
|
(19 050)
|
(19 340)
|
(15 300)
|
(15 070)
|
(15 289)
|
(14 690)
|
(13 003)
|
(25 038)
|
(25 172)
|
(25 790)
|
(15 647)
|
(15 002)
|
(13 555)
|
(12 663)
|
(11 211)
|
(11 319)
|
(11 650)
|
|
| Selling, General & Administrative |
(11 816)
|
(10 242)
|
(11 181)
|
(11 377)
|
(11 712)
|
(12 791)
|
(12 504)
|
(13 044)
|
(13 331)
|
(13 338)
|
(15 147)
|
(15 031)
|
(15 507)
|
(15 821)
|
(14 972)
|
(15 445)
|
(16 392)
|
(16 447)
|
(16 180)
|
(16 172)
|
(15 057)
|
(14 433)
|
(16 878)
|
(16 842)
|
(16 188)
|
(16 733)
|
(12 978)
|
(12 966)
|
(13 208)
|
(12 544)
|
(10 902)
|
(20 388)
|
(20 457)
|
(21 154)
|
(13 530)
|
(12 715)
|
(11 100)
|
(10 153)
|
(8 648)
|
(8 857)
|
(9 466)
|
|
| Research & Development |
(2 070)
|
(2 620)
|
(2 741)
|
(2 766)
|
(2 893)
|
(3 055)
|
(3 149)
|
(3 894)
|
(3 772)
|
(3 941)
|
(3 805)
|
(3 327)
|
(3 535)
|
(3 506)
|
(3 695)
|
(3 406)
|
(3 382)
|
(3 203)
|
(2 286)
|
(2 221)
|
(2 154)
|
(2 265)
|
(3 215)
|
(3 078)
|
(2 571)
|
(2 282)
|
(1 725)
|
(1 628)
|
(1 675)
|
(1 664)
|
(1 658)
|
(2 950)
|
(3 044)
|
(2 982)
|
(1 745)
|
(1 920)
|
(2 068)
|
(2 108)
|
(2 110)
|
(1 987)
|
(1 734)
|
|
| Depreciation & Amortization |
(500)
|
(694)
|
(741)
|
(766)
|
(783)
|
(791)
|
(787)
|
(803)
|
(811)
|
(826)
|
(880)
|
(805)
|
(809)
|
(809)
|
(849)
|
(819)
|
(780)
|
(730)
|
(692)
|
(660)
|
(733)
|
(700)
|
(732)
|
(710)
|
(678)
|
(612)
|
(597)
|
(556)
|
(487)
|
(498)
|
(444)
|
(732)
|
(704)
|
(686)
|
(372)
|
(368)
|
(408)
|
(423)
|
(452)
|
(508)
|
(461)
|
|
| Other Operating Expenses |
124
|
0
|
0
|
61
|
61
|
0
|
0
|
172
|
172
|
171
|
0
|
(429)
|
100
|
101
|
0
|
(249)
|
(121)
|
(178)
|
0
|
380
|
382
|
381
|
0
|
289
|
387
|
287
|
0
|
80
|
80
|
16
|
0
|
(968)
|
(968)
|
(968)
|
0
|
0
|
21
|
21
|
0
|
32
|
11
|
|
| Operating Income |
1 893
N/A
|
1 299
-31%
|
2 010
+55%
|
3 700
+84%
|
5 334
+44%
|
7 132
+34%
|
10 333
+45%
|
10 418
+1%
|
8 802
-16%
|
8 621
-2%
|
6 753
-22%
|
9 216
+36%
|
11 820
+28%
|
11 786
0%
|
10 462
-11%
|
8 379
-20%
|
3 755
-55%
|
317
-92%
|
2 242
+607%
|
(1 400)
N/A
|
(181)
+87%
|
(682)
-277%
|
(6 890)
-910%
|
(9 976)
-45%
|
(9 875)
+1%
|
(13 523)
-37%
|
(11 962)
+12%
|
(7 852)
+34%
|
(8 671)
-10%
|
(2 976)
+66%
|
224
N/A
|
(2 615)
N/A
|
(1 689)
+35%
|
(929)
+45%
|
1 794
N/A
|
728
-59%
|
2 167
+198%
|
947
-56%
|
1 136
+20%
|
2 419
+113%
|
3 157
+30%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 210)
|
(486)
|
(116)
|
(136)
|
357
|
663
|
392
|
134
|
163
|
(1 067)
|
705
|
(350)
|
47
|
1 065
|
(1 736)
|
(268)
|
107
|
(218)
|
1 131
|
1 710
|
1 292
|
2 310
|
1 520
|
1 804
|
1 658
|
791
|
(670)
|
(60)
|
(397)
|
1 163
|
3 113
|
5 380
|
6 614
|
7 347
|
883
|
1 020
|
(570)
|
(2 389)
|
(164)
|
(246)
|
610
|
|
| Non-Reccuring Items |
0
|
185
|
60
|
0
|
0
|
0
|
(558)
|
0
|
0
|
0
|
(529)
|
0
|
(654)
|
(596)
|
(250)
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
0
|
103
|
0
|
164
|
9
|
0
|
0
|
0
|
(968)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
0
|
0
|
0
|
(21)
|
0
|
(32)
|
(32)
|
(11)
|
(10)
|
0
|
1
|
(231)
|
(262)
|
(262)
|
(262)
|
43
|
0
|
0
|
73
|
(297)
|
(1)
|
0
|
0
|
1
|
0
|
(36)
|
(318)
|
(322)
|
(475)
|
(665)
|
(383)
|
(454)
|
(342)
|
(173)
|
|
| Total Other Income |
88
|
63
|
24
|
29
|
32
|
24
|
45
|
(525)
|
(531)
|
(569)
|
(33)
|
(80)
|
(193)
|
(189)
|
(130)
|
(77)
|
57
|
87
|
(481)
|
90
|
90
|
139
|
1 206
|
771
|
(769)
|
(882)
|
(304)
|
(1 502)
|
115
|
(133)
|
289
|
179
|
121
|
382
|
83
|
32
|
73
|
52
|
50
|
71
|
9
|
|
| Pre-Tax Income |
770
N/A
|
1 060
+38%
|
1 978
+87%
|
3 594
+82%
|
5 724
+59%
|
7 816
+37%
|
10 208
+31%
|
10 027
-2%
|
8 434
-16%
|
6 984
-17%
|
6 874
-2%
|
8 786
+28%
|
10 988
+25%
|
12 034
+10%
|
8 334
-31%
|
8 023
-4%
|
3 919
-51%
|
185
-95%
|
2 776
+1 401%
|
138
-95%
|
939
+580%
|
1 506
+60%
|
(4 121)
N/A
|
(7 298)
-77%
|
(8 986)
-23%
|
(13 378)
-49%
|
(13 224)
+1%
|
(9 417)
+29%
|
(8 954)
+5%
|
(1 947)
+78%
|
2 660
N/A
|
2 945
+11%
|
5 009
+70%
|
6 482
+29%
|
2 438
-62%
|
1 305
-46%
|
1 005
-23%
|
(1 772)
N/A
|
567
N/A
|
1 902
+235%
|
3 602
+89%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(386)
|
(443)
|
(86)
|
(140)
|
(71)
|
(53)
|
(425)
|
(409)
|
(363)
|
(345)
|
(389)
|
(642)
|
(1 114)
|
(1 308)
|
(856)
|
(1 031)
|
63
|
(1 688)
|
(3 971)
|
(3 503)
|
(4 113)
|
(2 127)
|
(392)
|
(25)
|
(26)
|
(26)
|
(1)
|
0
|
0
|
0
|
(114)
|
0
|
(272)
|
(273)
|
844
|
850
|
1 039
|
0
|
126
|
120
|
(156)
|
|
| Income from Continuing Operations |
383
|
616
|
1 891
|
3 453
|
5 653
|
7 763
|
9 783
|
9 618
|
8 071
|
6 638
|
6 485
|
8 143
|
9 873
|
10 726
|
7 478
|
6 992
|
3 981
|
(1 504)
|
(1 194)
|
(3 367)
|
(3 175)
|
(622)
|
(4 513)
|
(7 324)
|
(9 013)
|
(13 405)
|
(13 226)
|
(9 785)
|
(9 321)
|
(2 314)
|
2 546
|
2 831
|
4 737
|
6 209
|
3 282
|
2 155
|
2 045
|
(732)
|
694
|
2 022
|
3 445
|
|
| Income to Minority Interest |
38
|
94
|
265
|
426
|
567
|
483
|
245
|
130
|
5
|
45
|
(47)
|
(113)
|
(121)
|
(98)
|
113
|
133
|
158
|
107
|
58
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
423
N/A
|
711
+68%
|
2 157
+203%
|
3 879
+80%
|
6 220
+60%
|
8 247
+33%
|
9 587
+16%
|
9 178
-4%
|
7 483
-18%
|
6 049
-19%
|
6 739
+11%
|
8 269
+23%
|
10 013
+21%
|
10 930
+9%
|
7 591
-31%
|
7 125
-6%
|
4 139
-42%
|
(1 397)
N/A
|
(1 136)
+19%
|
(3 334)
-193%
|
(3 175)
+5%
|
(622)
+80%
|
(4 513)
-626%
|
(7 324)
-62%
|
(9 013)
-23%
|
(13 405)
-49%
|
(13 226)
+1%
|
(9 785)
+26%
|
(9 321)
+5%
|
(2 314)
+75%
|
1 634
N/A
|
1 919
+17%
|
3 825
+99%
|
5 297
+38%
|
3 282
-38%
|
2 155
-34%
|
2 045
-5%
|
(732)
N/A
|
694
N/A
|
2 022
+192%
|
3 445
+70%
|
|
| EPS (Diluted) |
52.87
N/A
|
88.87
+68%
|
269.62
+203%
|
484.87
+80%
|
777.5
+60%
|
1 030.87
+33%
|
1 198.37
+16%
|
1 147.25
-4%
|
935.37
-18%
|
756.12
-19%
|
842.37
+11%
|
1 033.62
+23%
|
1 251.62
+21%
|
1 366.25
+9%
|
948.87
-31%
|
890.62
-6%
|
517.37
-42%
|
-155.22
N/A
|
-126.22
+19%
|
-333.4
-164%
|
-317.5
+5%
|
-62.2
+80%
|
-451.3
-626%
|
-732.4
-62%
|
-901.3
-23%
|
-1 340.5
-49%
|
-1 322.6
+1%
|
-1 003.62
+24%
|
-955.95
+5%
|
-237.28
+75%
|
167.6
N/A
|
196.79
+17%
|
392.3
+99%
|
543.3
+38%
|
336.6
-38%
|
221.03
-34%
|
209.7
-5%
|
-75.09
N/A
|
71.13
N/A
|
207.36
+192%
|
353.36
+70%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
