R

Robostar Co Ltd
KOSDAQ:090360

Watchlist Manager
Robostar Co Ltd
KOSDAQ:090360
Watchlist
Price: 27 500 KRW 0.55% Market Closed
Market Cap: 268.1B KRW
Have any thoughts about
Robostar Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Robostar Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
616
1 892
3 453
0
0
9 342
10 734
11 595
12 665
6 786
8 382
10 133
11 027
7 478
6 992
3 982
(1 503)
(1 195)
(3 367)
(3 176)
(623)
(4 513)
(7 324)
(9 012)
(13 404)
(13 226)
(9 784)
(9 321)
(2 314)
1 634
742
2 649
4 121
3 282
2 155
2 045
(732)
694
2 022
3 445
836
Depreciation & Amortization
2 305
2 271
2 312
2 265
2 206
2 053
2 100
2 195
2 285
2 417
2 465
2 487
2 497
2 562
2 485
2 418
2 334
2 282
2 276
2 596
2 543
2 859
2 809
2 793
2 663
2 309
2 206
1 861
1 886
1 902
1 853
1 826
1 759
1 719
1 692
1 631
1 634
1 553
1 554
1 420
1 401
Other Non-Cash Items
1 330
1 758
1 951
0
0
2 208
3 230
3 625
4 882
2 080
2 865
3 456
2 677
4 912
4 403
3 639
5 806
5 363
4 223
4 546
1 146
2 695
1 016
2 241
3 426
2 843
3 975
3 319
2 217
(300)
195
(1 307)
(1 353)
1 815
925
1 699
2 269
635
860
340
1 006
Cash Taxes Paid
384
413
314
140
43
3
5
309
308
255
253
174
170
258
259
259
315
1 386
1 467
4 246
4 222
3 098
2 681
(346)
(341)
(385)
(11)
(36)
(51)
72
39
70
71
(40)
(8)
130
104
114
101
57
96
Cash Interest Paid
795
796
713
679
624
474
493
453
449
426
388
329
284
366
352
376
382
330
241
158
54
27
27
9
19
12
0
0
0
0
0
0
0
0
0
0
9
0
0
0
0
Change in Working Capital
(5 956)
(526)
49
3 863
7 585
(8 091)
(8 374)
(16 601)
(16 658)
(5 388)
(3 666)
8 797
2 771
(9 577)
(21 685)
(16 379)
(20 462)
(15 868)
(7 793)
(20 042)
(14 766)
(15 378)
(12 273)
(8 261)
(3 033)
4 642
(3 741)
(931)
(15 959)
(8 335)
(1 332)
(15 255)
1 322
(6 114)
(16 098)
(2 487)
(4 647)
4 443
15 603
12 534
12 524
Cash from Operating Activities
(1 705)
N/A
5 395
N/A
7 765
+44%
8 027
+3%
11 061
+38%
5 512
-50%
5 447
-1%
813
-85%
3 174
+290%
5 895
+86%
10 046
+70%
24 875
+148%
18 972
-24%
5 375
-72%
(7 805)
N/A
(6 340)
+19%
(13 826)
-118%
(9 417)
+32%
(4 660)
+51%
(16 076)
-245%
(11 698)
+27%
(14 337)
-23%
(15 771)
-10%
(12 240)
+22%
(10 347)
+15%
(3 432)
+67%
(7 345)
-114%
(5 071)
+31%
(14 170)
-179%
(5 099)
+64%
1 458
N/A
(12 087)
N/A
5 848
N/A
701
-88%
(11 327)
N/A
2 887
N/A
(1 477)
N/A
7 324
N/A
20 038
+174%
17 740
-11%
15 767
-11%
Investing Cash Flow
Capital Expenditures
(2 111)
(1 596)
(2 107)
(3 847)
(6 964)
(10 283)
(10 034)
(8 344)
(5 465)
(2 961)
(2 412)
(2 312)
(2 268)
(2 254)
(2 566)
(2 458)
(2 460)
(1 855)
(1 886)
(1 930)
(1 836)
(1 662)
(1 376)
(964)
(957)
(726)
(465)
(439)
(141)
(133)
(119)
(110)
(550)
(727)
(1 070)
(1 284)
(1 350)
(1 173)
(818)
(564)
(63)
Other Items
140
462
(261)
227
825
186
148
(312)
(124)
245
1 046
1 100
(721)
(364)
(1 094)
(938)
2 072
1 762
2 081
(18 021)
(20 043)
(110)
(194)
19 725
19 809
422
705
886
901
437
62
48
91
55
46
72
58
120
111
100
101
Cash from Investing Activities
(1 971)
N/A
(1 134)
+42%
(2 368)
-109%
(3 620)
-53%
(6 140)
-70%
(10 097)
-64%
(9 886)
+2%
(8 656)
+12%
(5 589)
+35%
(2 716)
+51%
(1 366)
+50%
(1 212)
+11%
(2 988)
-147%
(2 619)
+12%
(3 662)
-40%
(3 396)
+7%
(389)
+89%
(93)
+76%
195
N/A
(19 952)
N/A
(21 880)
-10%
(1 772)
+92%
(1 568)
+11%
18 761
N/A
18 853
+0%
(304)
N/A
239
N/A
447
+87%
761
+70%
304
-60%
(58)
N/A
(61)
-6%
(459)
-650%
(672)
-46%
(1 024)
-52%
(1 212)
-18%
(1 293)
-7%
(1 053)
+19%
(707)
+33%
(464)
+34%
38
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
300
0
0
0
0
0
0
0
0
0
0
53 568
53 569
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(1 157)
(2 023)
(2 931)
(567)
1 223
4 492
3 335
1 946
378
(2 026)
(2 973)
(2 842)
(2 549)
(3 258)
890
1 592
216
(10 940)
(13 372)
(14 719)
(13 995)
(2 793)
(1 654)
(1 614)
(1 364)
(975)
(1 057)
(767)
(824)
(1 034)
(858)
(496)
(532)
(1 013)
(1 420)
(1 444)
(1 604)
(775)
(371)
(561)
(214)
Cash Paid for Dividends
0
0
0
0
0
0
0
(546)
(546)
(546)
(546)
(390)
(390)
(390)
0
(390)
(390)
(390)
(878)
(488)
(488)
(488)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
1 484
466
549
468
214
1 726
1 706
1 146
1 900
123
318
972
827
758
1 530
911
945
712
(114)
(31)
(172)
(91)
(91)
(73)
(83)
(12)
(7)
(15)
(13)
(340)
(344)
(337)
(336)
(7)
(11)
(13)
(11)
(1)
4
4
1
Cash from Financing Activities
329
N/A
(1 557)
N/A
(2 382)
-53%
(98)
+96%
1 436
N/A
6 518
+354%
5 341
-18%
2 847
-47%
2 031
-29%
(2 450)
N/A
(3 201)
-31%
(2 261)
+29%
(2 110)
+7%
(2 890)
-37%
2 030
N/A
2 113
+4%
54 338
+2 472%
42 950
-21%
39 205
-9%
38 330
-2%
(14 655)
N/A
(3 371)
+77%
(1 745)
+48%
(1 686)
+3%
(1 447)
+14%
(987)
+32%
(1 064)
-8%
(782)
+26%
(836)
-7%
(1 374)
-64%
(1 202)
+13%
(833)
+31%
(868)
-4%
(1 019)
-17%
(1 430)
-40%
(1 457)
-2%
(1 615)
-11%
(776)
+52%
(366)
+53%
(557)
-52%
(212)
+62%
Change in Cash
Effect of Foreign Exchange Rates
80
18
26
71
80
7
(5)
(36)
(133)
(24)
(203)
(154)
(60)
(185)
29
(1)
(104)
(26)
4
(15)
64
19
30
5
24
3
(8)
50
112
202
189
212
156
(17)
(15)
(111)
(92)
(1)
(35)
24
(36)
Net Change in Cash
(3 267)
N/A
2 722
N/A
3 041
+12%
4 380
+44%
6 437
+47%
1 940
-70%
897
-54%
(5 032)
N/A
(517)
+90%
706
N/A
5 276
+648%
21 248
+303%
13 814
-35%
(318)
N/A
(9 408)
-2 855%
(7 624)
+19%
40 019
N/A
33 414
-17%
34 744
+4%
2 287
-93%
(48 169)
N/A
(19 460)
+60%
(19 054)
+2%
4 840
N/A
7 083
+46%
(4 720)
N/A
(8 178)
-73%
(5 356)
+35%
(14 133)
-164%
(5 967)
+58%
388
N/A
(12 769)
N/A
4 677
N/A
(1 007)
N/A
(13 796)
-1 270%
108
N/A
(4 476)
N/A
5 494
N/A
18 930
+245%
16 743
-12%
15 557
-7%
Free Cash Flow
Free Cash Flow
(3 816)
N/A
3 799
N/A
5 658
+49%
4 180
-26%
4 097
-2%
(4 771)
N/A
(4 587)
+4%
(7 531)
-64%
(2 291)
+70%
2 934
N/A
7 634
+160%
22 563
+196%
16 704
-26%
3 121
-81%
(10 371)
N/A
(8 798)
+15%
(16 286)
-85%
(11 272)
+31%
(6 546)
+42%
(18 006)
-175%
(13 534)
+25%
(15 999)
-18%
(17 147)
-7%
(13 204)
+23%
(11 304)
+14%
(4 158)
+63%
(7 810)
-88%
(5 510)
+29%
(14 311)
-160%
(5 232)
+63%
1 339
N/A
(12 196)
N/A
5 298
N/A
(25)
N/A
(12 397)
-49 069%
1 604
N/A
(2 827)
N/A
6 151
N/A
19 220
+212%
17 176
-11%
15 704
-9%