JT Corp
KOSDAQ:089790
Intrinsic Value
The intrinsic value of one JT Corp stock under the Base Case scenario is 5 606.2 KRW. Compared to the current market price of 4 260 KRW, JT Corp is Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
JT Corp
Fundamental Analysis

Revenue & Expenses Breakdown
JT Corp
Balance Sheet Decomposition
JT Corp
Current Assets | 67.2B |
Cash & Short-Term Investments | 50.7B |
Receivables | 3.2B |
Other Current Assets | 13.2B |
Non-Current Assets | 23.1B |
Long-Term Investments | 5.1B |
PP&E | 13.2B |
Intangibles | 2.9B |
Other Non-Current Assets | 1.9B |
Free Cash Flow Analysis
JT Corp
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
JT Corp
Revenue
|
50.8B
KRW
|
Cost of Revenue
|
-42.3B
KRW
|
Gross Profit
|
8.5B
KRW
|
Operating Expenses
|
-6.9B
KRW
|
Operating Income
|
1.6B
KRW
|
Other Expenses
|
2.5B
KRW
|
Net Income
|
4B
KRW
|
Profitability Score
Profitability Due Diligence
JT Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
JT Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
JT Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
JT Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
JT Corp
According to Wall Street analysts, the average 1-year price target for JT Corp is 6 018 KRW with a low forecast of 5 959 KRW and a high forecast of 6 195 KRW.
Dividends
Current shareholder yield for JT Corp is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one JT Corp stock under the Base Case scenario is 5 606.2 KRW.
Compared to the current market price of 4 260 KRW, JT Corp is Undervalued by 24%.