J

JT Corp
KOSDAQ:089790

Watchlist Manager
JT Corp
KOSDAQ:089790
Watchlist
Price: 4 245 KRW 3.28%
Market Cap: 43.8B KRW

Relative Value

The Relative Value of one JT Corp stock under the Base Case scenario is 3 272.76 KRW. Compared to the current market price of 4 245 KRW, JT Corp is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 272.76 KRW
Overvaluation 23%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
81
Median 3Y
1.2
Median 5Y
1.4
Industry
2.7
Forward
0.8
vs History
53
vs Industry
52
Median 3Y
9.7
Median 5Y
11
Industry
22.6
Forward
6.8
vs History
85
vs Industry
63
Median 3Y
6
Median 5Y
6.6
Industry
15.4
vs History
85
vs Industry
47
Median 3Y
9.3
Median 5Y
9.6
Industry
20.4
vs History
93
vs Industry
82
Median 3Y
1.4
Median 5Y
1.7
Industry
2
vs History
93
vs Industry
92
Median 3Y
0.8
Median 5Y
1
Industry
2.7
Forward
0.2
vs History
90
vs Industry
87
Median 3Y
3.1
Median 5Y
4.2
Industry
9
vs History
58
vs Industry
62
Median 3Y
5
Median 5Y
6.9
Industry
13.9
Forward
1.5
vs History
15
vs Industry
53
Median 3Y
7.7
Median 5Y
9.2
Industry
19
Forward
1.8
vs History
84
vs Industry
65
Median 3Y
3.9
Median 5Y
4.7
Industry
14.4
vs History
88
vs Industry
47
Median 3Y
5.5
Median 5Y
6.2
Industry
18.6
vs History
93
vs Industry
90
Median 3Y
1.3
Median 5Y
1.7
Industry
1.9

Multiples Across Competitors

Competitors Multiples
JT Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
JT Corp
KOSDAQ:089790
43.8B KRW 0.9 10.5 6.4 19.7
NL
ASML Holding NV
AEX:ASML
231.6B EUR 8.2 30.6 22.4 24.7
US
Brooks Automation Inc
LSE:0HQ1
225B USD 346.4 -1 390.8 7 819.2 -3 854.3
US
Applied Materials Inc
NASDAQ:AMAT
124.9B USD 4.5 19.7 14.4 15.1
US
KLA Corp
NASDAQ:KLAC
92.3B USD 8.5 28.8 20 21.8
US
Lam Research Corp
NASDAQ:LRCX
91.6B USD 5.3 19.7 15.9 17
JP
Tokyo Electron Ltd
TSE:8035
9.8T JPY 4.2 18.5 13.2 14.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
241.7B CNY 8.7 44.1 38.2 38.2
JP
Advantest Corp
TSE:6857
4.4T JPY 6.5 32.4 20.3 23.4
NL
ASM International NV
AEX:ASM
21B EUR 7.2 30.6 20.1 25
JP
Disco Corp
TSE:6146
3.1T JPY 7.9 25.1 16.1 17.3
P/E Multiple
Earnings Growth PEG
KR
J
JT Corp
KOSDAQ:089790
Average P/E: 26
10.5
N/A N/A
NL
ASML Holding NV
AEX:ASML
30.6
21%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 390.8 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
19.7
8%
2.5
US
KLA Corp
NASDAQ:KLAC
28.8
22%
1.3
US
Lam Research Corp
NASDAQ:LRCX
19.7
16%
1.2
JP
Tokyo Electron Ltd
TSE:8035
18.5
23%
0.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
44.1
36%
1.2
JP
Advantest Corp
TSE:6857
32.4
61%
0.5
NL
ASM International NV
AEX:ASM
30.6
22%
1.4
JP
Disco Corp
TSE:6146
25.1
8%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
J
JT Corp
KOSDAQ:089790
Average EV/EBITDA: 727.8
6.4
N/A N/A
NL
ASML Holding NV
AEX:ASML
22.4
19%
1.2
US
B
Brooks Automation Inc
LSE:0HQ1
7 819.2
78%
100.2
US
Applied Materials Inc
NASDAQ:AMAT
14.4
9%
1.6
US
KLA Corp
NASDAQ:KLAC
20
14%
1.4
US
Lam Research Corp
NASDAQ:LRCX
15.9
16%
1
JP
Tokyo Electron Ltd
TSE:8035
13.2
23%
0.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
39%
1
JP
Advantest Corp
TSE:6857
20.3
47%
0.4
NL
ASM International NV
AEX:ASM
20.1
21%
1
JP
Disco Corp
TSE:6146
16.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
J
JT Corp
KOSDAQ:089790
Average EV/EBIT: 21.7
19.7
N/A N/A
NL
ASML Holding NV
AEX:ASML
24.7
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 854.3 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.1
9%
1.7
US
KLA Corp
NASDAQ:KLAC
21.8
15%
1.5
US
Lam Research Corp
NASDAQ:LRCX
17
17%
1
JP
Tokyo Electron Ltd
TSE:8035
14.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.2
34%
1.1
JP
Advantest Corp
TSE:6857
23.4
N/A N/A
NL
ASM International NV
AEX:ASM
25
24%
1
JP
Disco Corp
TSE:6146
17.3
N/A N/A