N
Nasmedia Co Ltd
KOSDAQ:089600
Nasmedia Co Ltd
KOSDAQ:089600
Price:
13 850
KRW
-1.77%
Market Cap:
156.6B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
American Express Co
NYSE:AXP
|
Financial Services
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Target Corp
NYSE:TGT
|
Retail
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Nasmedia Co Ltd
13850
-250 (-1.77%)
| 52 Week Range |
13 850
25 500
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Estee Lauder Companies Inc
NYSE:EL
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Church & Dwight Co Inc
NYSE:CHD
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
American Express Co
NYSE:AXP
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Target Corp
NYSE:TGT
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
Mueller Industries Inc
NYSE:MLI
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Nasmedia Co Ltd
Income Statement
Earnings Waterfall
Nasmedia Co Ltd
Nasmedia Co Ltd
|
Revenue
|
147.2B
KRW
|
|
Cost of Revenue
|
-1.8B
KRW
|
|
Gross Profit
|
145.4B
KRW
|
|
Operating Expenses
|
-123.2B
KRW
|
|
Operating Income
|
22.2B
KRW
|
|
Other Expenses
|
-3.6B
KRW
|
|
Net Income
|
18.6B
KRW
|
Income Statement
Nasmedia Co Ltd
Nasmedia Co Ltd
Currency: KRW
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
25 923
N/A
|
28 074
+8%
|
29 855
+6%
|
32 683
+9%
|
37 599
+15%
|
41 001
+9%
|
45 490
+11%
|
48 811
+7%
|
52 281
+7%
|
56 412
+8%
|
69 943
+24%
|
85 635
+22%
|
101 618
+19%
|
115 915
+14%
|
120 275
+4%
|
119 112
-1%
|
114 269
-4%
|
109 539
-4%
|
106 607
-3%
|
107 732
+1%
|
112 219
+4%
|
114 163
+2%
|
117 007
+2%
|
115 070
-2%
|
109 466
-5%
|
110 539
+1%
|
111 641
+1%
|
112 864
+1%
|
116 792
+3%
|
119 800
+3%
|
124 161
+4%
|
129 272
+4%
|
138 851
+7%
|
147 452
+6%
|
152 394
+3%
|
151 940
0%
|
148 298
-2%
|
148 568
+0%
|
146 769
-1%
|
146 739
0%
|
147 250
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(70)
|
(112)
|
(149)
|
(210)
|
(354)
|
(764)
|
(1 113)
|
(1 522)
|
(1 728)
|
(2 057)
|
(2 143)
|
(2 363)
|
(2 521)
|
(2 253)
|
(2 198)
|
(1 974)
|
(1 809)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
26 831
N/A
|
117 006
+336%
|
0
N/A
|
83 172
N/A
|
84 204
+1%
|
111 492
+32%
|
112 655
+1%
|
116 439
+3%
|
119 036
+2%
|
123 048
+3%
|
127 750
+4%
|
137 123
+7%
|
145 395
+6%
|
150 250
+3%
|
149 577
0%
|
145 777
-3%
|
146 315
+0%
|
144 571
-1%
|
144 765
+0%
|
145 441
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(19 610)
|
(20 230)
|
(21 253)
|
(23 783)
|
(27 878)
|
(30 617)
|
(33 798)
|
(36 115)
|
(38 956)
|
(42 735)
|
(54 510)
|
(65 472)
|
(76 012)
|
(85 991)
|
(85 977)
|
(85 286)
|
(83 182)
|
(81 163)
|
(81 661)
|
(81 804)
|
(84 439)
|
(86 376)
|
(86 447)
|
(88 024)
|
(84 868)
|
(84 646)
|
(84 524)
|
(84 207)
|
(85 595)
|
(86 327)
|
(90 172)
|
(93 958)
|
(100 575)
|
(108 531)
|
(117 197)
|
(121 003)
|
(123 302)
|
(125 067)
|
(124 054)
|
(126 271)
|
(123 237)
|
|
| Selling, General & Administrative |
(19 261)
|
(19 861)
|
(20 872)
|
(23 408)
|
(27 522)
|
(30 280)
|
(33 397)
|
(35 591)
|
(38 308)
|
(41 964)
|
(53 105)
|
(63 488)
|
(73 453)
|
(82 882)
|
(82 941)
|
(82 425)
|
(80 273)
|
(78 175)
|
(78 356)
|
(76 537)
|
(77 455)
|
(77 673)
|
(75 970)
|
(77 742)
|
(74 553)
|
(74 323)
|
(74 326)
|
(74 474)
|
(77 159)
|
(79 011)
|
(83 515)
|
(87 574)
|
(93 414)
|
(100 740)
|
(109 157)
|
(112 716)
|
(114 981)
|
(116 727)
|
(115 688)
|
(116 079)
|
(114 802)
|
|
| Depreciation & Amortization |
(349)
|
(368)
|
(381)
|
(374)
|
(355)
|
(337)
|
(401)
|
(523)
|
(647)
|
(770)
|
(1 405)
|
(1 984)
|
(2 559)
|
(3 111)
|
(3 036)
|
(3 058)
|
(3 106)
|
(3 183)
|
(3 305)
|
(5 267)
|
(6 984)
|
(8 703)
|
(10 478)
|
(10 283)
|
(10 317)
|
(10 326)
|
(10 198)
|
(9 735)
|
(8 437)
|
(7 315)
|
(6 657)
|
(6 384)
|
(7 161)
|
(7 791)
|
(8 039)
|
(8 287)
|
(8 321)
|
(8 340)
|
(8 366)
|
(8 406)
|
(8 435)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
198
|
198
|
196
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1 786)
|
0
|
|
| Operating Income |
6 312
N/A
|
7 844
+24%
|
8 602
+10%
|
8 899
+3%
|
9 721
+9%
|
10 383
+7%
|
11 693
+13%
|
12 696
+9%
|
13 324
+5%
|
13 676
+3%
|
15 433
+13%
|
20 162
+31%
|
25 606
+27%
|
29 923
+17%
|
34 298
+15%
|
33 825
-1%
|
31 086
-8%
|
28 376
-9%
|
24 946
-12%
|
25 928
+4%
|
27 780
+7%
|
27 787
+0%
|
30 559
+10%
|
27 046
-11%
|
24 528
-9%
|
25 781
+5%
|
26 968
+5%
|
28 447
+5%
|
30 842
+8%
|
32 709
+6%
|
32 876
+1%
|
33 792
+3%
|
36 548
+8%
|
36 864
+1%
|
33 053
-10%
|
28 574
-14%
|
22 475
-21%
|
21 248
-5%
|
20 517
-3%
|
18 495
-10%
|
22 204
+20%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 356
|
1 529
|
1 902
|
1 893
|
1 785
|
1 573
|
1 022
|
926
|
822
|
626
|
313
|
148
|
56
|
1
|
537
|
733
|
1 008
|
1 286
|
1 148
|
1 055
|
858
|
630
|
661
|
861
|
1 055
|
1 368
|
1 520
|
1 498
|
1 561
|
1 504
|
1 619
|
1 513
|
1 545
|
1 868
|
2 437
|
3 426
|
4 057
|
4 563
|
3 078
|
3 539
|
4 196
|
|
| Non-Reccuring Items |
0
|
0
|
(208)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(34)
|
(35)
|
(35)
|
(25)
|
(1)
|
(0)
|
(0)
|
0
|
(1 786)
|
0
|
(1 786)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
8
|
13
|
0
|
0
|
4
|
(44)
|
(201)
|
0
|
(201)
|
(156)
|
0
|
2
|
12
|
22
|
22
|
14
|
12
|
1
|
(17)
|
0
|
1
|
(17)
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
(100)
|
(78)
|
(78)
|
(79)
|
22
|
5
|
6
|
0
|
5
|
0
|
(1)
|
|
| Total Other Income |
(34)
|
(33)
|
(5)
|
(203)
|
(185)
|
(113)
|
125
|
57
|
46
|
(233)
|
88
|
205
|
302
|
316
|
288
|
185
|
156
|
228
|
129
|
139
|
159
|
130
|
343
|
690
|
1 020
|
1 230
|
1 363
|
1 560
|
1 658
|
1 874
|
1 697
|
1 366
|
1 004
|
701
|
519
|
365
|
644
|
665
|
81
|
218
|
43
|
|
| Pre-Tax Income |
7 635
N/A
|
9 340
+22%
|
10 300
+10%
|
10 601
+3%
|
11 321
+7%
|
11 843
+5%
|
12 791
+8%
|
13 636
+7%
|
13 991
+3%
|
14 069
+1%
|
15 633
+11%
|
20 359
+30%
|
25 965
+28%
|
30 243
+16%
|
35 135
+16%
|
34 766
-1%
|
32 272
-7%
|
29 902
-7%
|
26 236
-12%
|
27 122
+3%
|
28 779
+6%
|
28 547
-1%
|
31 563
+11%
|
28 578
-9%
|
26 604
-7%
|
28 379
+7%
|
29 850
+5%
|
31 505
+6%
|
34 061
+8%
|
36 078
+6%
|
36 057
0%
|
36 560
+1%
|
38 984
+7%
|
39 330
+1%
|
36 031
-8%
|
32 369
-10%
|
27 182
-16%
|
26 476
-3%
|
21 895
-17%
|
22 251
+2%
|
24 656
+11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 746)
|
(2 134)
|
(2 343)
|
(2 404)
|
(2 557)
|
(2 663)
|
(2 875)
|
(3 059)
|
(3 130)
|
(3 138)
|
(3 661)
|
(4 663)
|
(5 957)
|
(6 912)
|
(8 459)
|
(8 415)
|
(7 655)
|
(7 118)
|
(5 640)
|
(5 915)
|
(8 030)
|
(8 139)
|
(9 079)
|
(8 636)
|
(6 117)
|
(6 401)
|
(6 716)
|
(6 825)
|
(8 359)
|
(8 893)
|
(8 938)
|
(9 240)
|
(9 551)
|
(9 740)
|
(7 113)
|
(6 096)
|
(4 687)
|
(4 344)
|
(4 192)
|
(4 126)
|
(4 417)
|
|
| Income from Continuing Operations |
5 889
|
7 206
|
7 956
|
8 198
|
8 765
|
9 181
|
9 916
|
10 577
|
10 861
|
10 931
|
11 972
|
15 696
|
20 008
|
23 330
|
26 676
|
26 350
|
24 616
|
22 785
|
20 596
|
21 207
|
20 749
|
20 407
|
22 484
|
19 942
|
20 487
|
21 978
|
23 134
|
24 681
|
25 702
|
27 186
|
27 120
|
27 320
|
29 433
|
29 590
|
28 918
|
26 272
|
22 495
|
22 132
|
17 703
|
18 125
|
20 239
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(158)
|
(771)
|
(1 292)
|
(1 860)
|
(2 116)
|
(1 884)
|
(1 851)
|
(1 549)
|
(1 681)
|
(2 002)
|
(1 990)
|
(1 999)
|
(1 865)
|
(1 273)
|
(694)
|
(412)
|
(245)
|
(354)
|
(631)
|
(769)
|
(971)
|
(1 260)
|
(1 934)
|
(2 034)
|
(2 135)
|
(1 604)
|
(843)
|
(1 055)
|
(990)
|
(1 284)
|
(1 658)
|
|
| Net Income (Common) |
5 889
N/A
|
7 206
+22%
|
7 956
+10%
|
8 198
+3%
|
8 765
+7%
|
9 181
+5%
|
9 916
+8%
|
10 577
+7%
|
10 861
+3%
|
10 931
+1%
|
11 815
+8%
|
14 925
+26%
|
18 716
+25%
|
21 470
+15%
|
24 560
+14%
|
24 466
0%
|
22 765
-7%
|
21 236
-7%
|
18 916
-11%
|
19 206
+2%
|
18 760
-2%
|
18 409
-2%
|
20 619
+12%
|
18 668
-9%
|
19 792
+6%
|
21 565
+9%
|
22 890
+6%
|
24 328
+6%
|
25 071
+3%
|
26 418
+5%
|
26 149
-1%
|
26 059
0%
|
27 499
+6%
|
27 557
+0%
|
26 783
-3%
|
24 668
-8%
|
21 652
-12%
|
21 077
-3%
|
16 714
-21%
|
16 841
+1%
|
18 581
+10%
|
|
| EPS (Diluted) |
654.33
N/A
|
800.66
+22%
|
884
+10%
|
910.88
+3%
|
973.88
+7%
|
1 020.11
+5%
|
1 101.77
+8%
|
1 175.22
+7%
|
1 206.77
+3%
|
1 214.55
+1%
|
1 312.77
+8%
|
1 492.5
+14%
|
1 871.6
+25%
|
2 147
+15%
|
2 456
+14%
|
2 446.6
0%
|
2 276.5
-7%
|
2 123.6
-7%
|
1 891.6
-11%
|
1 920.6
+2%
|
1 876
-2%
|
1 840.9
-2%
|
2 061.9
+12%
|
2 074.22
+1%
|
2 199.11
+6%
|
2 396.11
+9%
|
2 543.33
+6%
|
2 584
+2%
|
2 437.02
-6%
|
2 334.46
-4%
|
2 311.06
-1%
|
2 303.25
0%
|
2 431.22
+6%
|
2 436.42
+0%
|
2 604.61
+7%
|
2 399.18
-8%
|
1 914.86
-20%
|
1 864.2
-3%
|
1 478.1
-21%
|
1 489.55
+1%
|
1 643.45
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
