Nasmedia Co Ltd
KOSDAQ:089600
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
13 880
25 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Nasmedia Co Ltd
Current Assets | 428.8B |
Cash & Short-Term Investments | 91.5B |
Receivables | 260.9B |
Other Current Assets | 76.3B |
Non-Current Assets | 72.1B |
Long-Term Investments | 11.2B |
PP&E | 19.8B |
Intangibles | 37.5B |
Other Non-Current Assets | 3.6B |
Current Liabilities | 236.5B |
Accounts Payable | 190.7B |
Accrued Liabilities | 1.2B |
Other Current Liabilities | 44.6B |
Non-Current Liabilities | 49.8B |
Long-Term Debt | 3.9B |
Other Non-Current Liabilities | 45.9B |
Balance Sheet
Nasmedia Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3 800
|
13 376
|
27 550
|
17 299
|
15 275
|
28 880
|
53 720
|
71 396
|
71 133
|
52 277
|
|
Cash Equivalents |
3 800
|
13 376
|
27 550
|
17 299
|
15 275
|
28 880
|
53 720
|
71 396
|
71 133
|
52 277
|
|
Short-Term Investments |
27 000
|
21 390
|
0
|
3 000
|
6 736
|
1 266
|
27 746
|
30 100
|
37 857
|
28 794
|
|
Total Receivables |
59 197
|
88 864
|
155 919
|
198 962
|
173 330
|
216 581
|
221 280
|
246 282
|
264 891
|
275 517
|
|
Accounts Receivables |
9 083
|
14 419
|
31 550
|
40 856
|
29 589
|
34 286
|
30 350
|
27 716
|
32 563
|
46 904
|
|
Other Receivables |
50 114
|
74 445
|
124 369
|
158 106
|
143 741
|
182 295
|
190 930
|
218 566
|
232 328
|
228 613
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
297
|
343
|
1 293
|
851
|
|
Other Current Assets |
155
|
1 207
|
4 682
|
22 046
|
33 967
|
33 304
|
57 511
|
61 223
|
60 187
|
54 336
|
|
Total Current Assets |
90 152
|
124 837
|
188 151
|
241 307
|
229 308
|
280 031
|
360 553
|
409 345
|
435 361
|
411 775
|
|
PP&E Net |
334
|
11 720
|
12 069
|
11 735
|
11 954
|
20 288
|
13 971
|
27 299
|
27 879
|
22 481
|
|
PP&E Gross |
334
|
11 720
|
12 069
|
11 735
|
11 954
|
20 288
|
13 971
|
27 299
|
27 879
|
22 481
|
|
Accumulated Depreciation |
1 262
|
523
|
3 144
|
3 808
|
4 816
|
12 308
|
19 749
|
11 779
|
16 989
|
22 888
|
|
Intangible Assets |
1 135
|
1 048
|
19 163
|
17 881
|
16 111
|
15 538
|
13 761
|
12 250
|
38 166
|
10 650
|
|
Goodwill |
0
|
0
|
29 107
|
29 107
|
29 107
|
29 107
|
29 107
|
29 107
|
1 889
|
27 321
|
|
Note Receivable |
0
|
1 634
|
1 265
|
871
|
450
|
0
|
1 448
|
1 484
|
1 858
|
734
|
|
Long-Term Investments |
850
|
570
|
350
|
469
|
856
|
1 588
|
1 191
|
9 318
|
10 546
|
36 794
|
|
Other Long-Term Assets |
5 032
|
1 923
|
13 821
|
14 597
|
15 327
|
9 684
|
2 007
|
1 592
|
2 327
|
3 556
|
|
Other Assets |
0
|
0
|
29 107
|
29 107
|
29 107
|
29 107
|
29 107
|
29 107
|
1 889
|
27 321
|
|
Total Assets |
97 502
N/A
|
141 733
+45%
|
263 925
+86%
|
315 967
+20%
|
303 112
-4%
|
356 236
+18%
|
422 039
+18%
|
490 394
+16%
|
518 025
+6%
|
513 311
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
28 423
|
60 848
|
122 238
|
141 652
|
122 380
|
157 929
|
176 676
|
201 772
|
213 294
|
202 118
|
|
Accrued Liabilities |
186
|
787
|
2 541
|
3 496
|
3 741
|
3 176
|
3 534
|
3 535
|
3 219
|
4 131
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
6 834
|
2 171
|
3 061
|
3 752
|
3 947
|
|
Other Current Liabilities |
4 796
|
8 370
|
16 024
|
26 471
|
19 686
|
21 538
|
26 453
|
40 280
|
41 116
|
41 011
|
|
Total Current Liabilities |
33 405
|
70 006
|
140 803
|
171 619
|
145 808
|
189 476
|
208 834
|
248 648
|
261 381
|
251 207
|
|
Long-Term Debt |
0
|
0
|
6 000
|
3 000
|
0
|
2 371
|
361
|
11 264
|
9 654
|
5 717
|
|
Deferred Income Tax |
0
|
0
|
3 473
|
3 559
|
3 272
|
410
|
0
|
480
|
717
|
759
|
|
Minority Interest |
0
|
0
|
6 306
|
8 187
|
9 859
|
11 611
|
33 898
|
35 216
|
37 373
|
38 049
|
|
Other Liabilities |
1 528
|
2 196
|
9 226
|
10 020
|
12 084
|
10 847
|
12 176
|
8 226
|
3 832
|
4 653
|
|
Total Liabilities |
34 933
N/A
|
72 202
+107%
|
165 808
+130%
|
196 385
+18%
|
171 022
-13%
|
214 716
+26%
|
255 270
+19%
|
303 834
+19%
|
312 957
+3%
|
300 385
-4%
|
|
Equity | |||||||||||
Common Stock |
4 304
|
4 304
|
4 377
|
4 377
|
4 377
|
4 377
|
4 377
|
4 802
|
5 270
|
5 784
|
|
Retained Earnings |
36 465
|
43 427
|
50 244
|
71 709
|
84 215
|
101 595
|
118 583
|
138 044
|
156 215
|
164 554
|
|
Additional Paid In Capital |
21 800
|
21 800
|
43 316
|
43 316
|
43 316
|
43 316
|
43 316
|
43 311
|
43 306
|
43 300
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
955
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 177
|
8 276
|
|
Other Equity |
0
|
0
|
180
|
180
|
182
|
7 767
|
493
|
403
|
8 504
|
8 520
|
|
Total Equity |
62 569
N/A
|
69 531
+11%
|
98 117
+41%
|
119 582
+22%
|
132 090
+10%
|
141 520
+7%
|
166 769
+18%
|
186 560
+12%
|
205 068
+10%
|
212 926
+4%
|
|
Total Liabilities & Equity |
97 502
N/A
|
141 733
+45%
|
263 925
+86%
|
315 967
+20%
|
303 112
-4%
|
356 236
+18%
|
422 039
+18%
|
490 394
+16%
|
518 025
+6%
|
513 311
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
9
|
9
|
10
|
10
|
10
|
10
|
9
|
11
|
10
|
11
|