Techwing Inc
KOSDAQ:089030
Intrinsic Value
The intrinsic value of one Techwing Inc stock under the Base Case scenario is 59 999.04 KRW. Compared to the current market price of 34 050 KRW, Techwing Inc is Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Techwing Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Techwing Inc
Balance Sheet Decomposition
Techwing Inc
Current Assets | 156.1B |
Cash & Short-Term Investments | 28.2B |
Receivables | 47.1B |
Other Current Assets | 80.8B |
Non-Current Assets | 350.1B |
Long-Term Investments | 83.9B |
PP&E | 232B |
Intangibles | 11.7B |
Other Non-Current Assets | 22.5B |
Free Cash Flow Analysis
Techwing Inc
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Techwing Inc
Revenue
|
185.5B
KRW
|
Cost of Revenue
|
-114B
KRW
|
Gross Profit
|
71.5B
KRW
|
Operating Expenses
|
-48.1B
KRW
|
Operating Income
|
23.4B
KRW
|
Other Expenses
|
-44.3B
KRW
|
Net Income
|
-20.9B
KRW
|
Profitability Score
Profitability Due Diligence
Techwing Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Techwing Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Techwing Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Score
Techwing Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Techwing Inc
According to Wall Street analysts, the average 1-year price target for Techwing Inc is 91 800 KRW with a low forecast of 90 900 KRW and a high forecast of 94 500 KRW.
Dividends
Current shareholder yield for Techwing Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Techwing Inc stock under the Base Case scenario is 59 999.04 KRW.
Compared to the current market price of 34 050 KRW, Techwing Inc is Undervalued by 43%.