S

Showbox Corp
KOSDAQ:086980

Watchlist Manager
Showbox Corp
KOSDAQ:086980
Watchlist
Price: 4 085 KRW -3.77% Market Closed
Market Cap: 255.1B KRW
Have any thoughts about
Showbox Corp?
Write Note

Income Statement

Earnings Waterfall
Showbox Corp

Revenue
92.6B KRW
Cost of Revenue
-62.6B KRW
Gross Profit
30B KRW
Operating Expenses
-14.2B KRW
Operating Income
15.8B KRW
Other Expenses
-2.4B KRW
Net Income
13.5B KRW

Income Statement
Showbox Corp

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
88 987
N/A
72 003
-19%
83 333
+16%
81 509
-2%
115 549
+42%
142 003
+23%
161 929
+14%
157 502
-3%
125 473
-20%
125 932
+0%
90 831
-28%
96 123
+6%
115 516
+20%
102 707
-11%
110 377
+7%
107 763
-2%
54 853
-49%
68 511
+25%
81 845
+19%
80 253
-2%
104 963
+31%
78 650
-25%
81 192
+3%
75 739
-7%
53 502
-29%
46 800
-13%
17 812
-62%
14 585
-18%
36 808
+152%
50 934
+38%
53 570
+5%
57 755
+8%
61 457
+6%
56 684
-8%
63 049
+11%
60 621
-4%
49 099
-19%
40 170
-18%
91 343
+127%
105 262
+15%
92 618
-12%
Gross Profit
Cost of Revenue
(75 506)
(61 977)
(70 547)
(69 102)
(97 097)
(117 450)
(132 774)
(128 248)
(99 185)
(100 579)
(72 747)
(78 631)
(93 503)
(82 468)
(89 582)
(84 386)
(43 976)
(54 843)
(66 623)
(67 900)
(88 625)
(68 012)
(69 571)
(64 346)
(47 511)
(40 157)
(14 279)
(11 724)
(26 304)
(40 230)
(43 442)
(47 371)
(57 236)
(50 827)
(54 924)
(51 988)
(59 924)
(58 961)
(89 914)
(97 031)
(62 612)
Gross Profit
13 482
N/A
10 026
-26%
12 787
+28%
12 408
-3%
18 452
+49%
24 553
+33%
29 156
+19%
29 255
+0%
26 289
-10%
25 353
-4%
18 082
-29%
17 490
-3%
22 011
+26%
20 238
-8%
20 795
+3%
23 377
+12%
10 877
-53%
13 667
+26%
15 222
+11%
12 353
-19%
16 338
+32%
10 638
-35%
11 622
+9%
11 394
-2%
5 991
-47%
6 643
+11%
3 531
-47%
2 859
-19%
10 502
+267%
10 704
+2%
10 128
-5%
10 384
+3%
4 222
-59%
5 858
+39%
8 125
+39%
8 633
+6%
(10 825)
N/A
(18 791)
-74%
1 429
N/A
8 231
+476%
30 006
+265%
Operating Income
Operating Expenses
(8 766)
(8 257)
(12 383)
(8 725)
(9 166)
(10 494)
(10 378)
(10 515)
(10 665)
(10 058)
(11 381)
(10 798)
(12 346)
(9 841)
(10 086)
(9 730)
(8 982)
(8 425)
(8 602)
(8 287)
(8 526)
(8 696)
(9 042)
(9 038)
(8 881)
(8 595)
(10 425)
(10 218)
(10 457)
(8 780)
(8 909)
(9 179)
(9 214)
(9 052)
(9 152)
(8 904)
(9 472)
(9 504)
(13 671)
(13 894)
(14 184)
Selling, General & Administrative
(8 685)
(8 172)
(8 334)
(8 633)
(9 063)
(10 361)
(10 168)
(10 253)
(10 516)
(9 648)
(10 138)
(10 350)
(10 394)
(9 345)
(9 254)
(9 223)
(8 804)
(7 920)
(7 940)
(7 573)
(7 438)
(7 656)
(7 792)
(8 038)
(7 882)
(7 692)
(7 444)
(7 309)
(7 625)
(8 190)
(8 208)
(8 490)
(8 497)
(8 470)
(8 481)
(8 225)
(8 521)
(8 839)
(9 866)
(10 310)
(10 596)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
(20)
(28)
0
(41)
(46)
(54)
Depreciation & Amortization
(84)
(85)
(89)
(91)
(101)
(132)
(211)
(289)
(355)
(410)
(423)
(449)
(481)
(496)
(509)
(509)
(504)
(505)
(629)
(714)
(803)
(1 040)
(1 004)
(1 008)
(1 007)
(903)
(828)
(755)
(679)
(590)
(571)
(559)
(586)
(582)
(623)
(659)
(663)
(666)
(665)
(662)
(657)
Other Operating Expenses
3
0
(3 960)
0
0
0
0
27
206
0
(820)
0
(1 471)
0
(323)
0
326
0
(33)
0
(285)
0
(246)
8
8
0
(2 153)
(2 154)
(2 154)
0
(130)
(130)
(130)
0
(38)
0
(260)
0
(3 098)
(2 877)
(2 877)
Operating Income
4 715
N/A
1 769
-62%
403
-77%
3 682
+814%
9 286
+152%
14 059
+51%
18 777
+34%
18 738
0%
15 622
-17%
15 295
-2%
6 702
-56%
6 694
0%
9 667
+44%
10 398
+8%
10 709
+3%
13 647
+27%
1 894
-86%
5 242
+177%
6 619
+26%
4 065
-39%
7 812
+92%
1 942
-75%
2 580
+33%
2 356
-9%
(2 889)
N/A
(1 952)
+32%
(6 892)
-253%
(7 357)
-7%
46
N/A
1 924
+4 060%
1 219
-37%
1 205
-1%
(4 992)
N/A
(3 194)
+36%
(1 027)
+68%
(271)
+74%
(20 297)
-7 402%
(28 295)
-39%
(12 242)
+57%
(5 663)
+54%
15 823
N/A
Pre-Tax Income
Interest Income Expense
876
1 387
982
906
1 604
(961)
(514)
(373)
(676)
1 419
1 460
864
1 109
429
692
1 666
1 121
295
573
59
673
2 075
1 721
1 621
1 107
824
631
364
174
603
385
355
571
297
567
826
353
(265)
256
951
1 454
Non-Reccuring Items
(1 917)
(3 960)
0
(2 903)
(3 220)
(726)
(727)
0
0
(821)
0
(1 473)
0
(326)
0
325
0
(33)
0
(285)
0
(245)
0
0
0
(2 153)
0
0
0
(130)
0
0
0
(38)
0
(260)
0
(3 098)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
(47)
0
0
0
0
0
0
0
1
0
0
0
(1)
0
0
0
0
0
0
0
0
1
0
396
396
0
0
(1)
(0)
0
0
(4)
(4)
(2)
0
(90)
Total Other Income
(134)
12
333
202
202
198
(158)
(56)
(67)
(26)
(42)
(13)
(22)
228
231
931
925
847
846
365
388
466
483
364
380
306
393
307
320
161
486
470
109
93
89
151
122
726
830
938
1 178
Pre-Tax Income
3 539
N/A
(793)
N/A
1 719
N/A
1 889
+10%
7 874
+317%
12 524
+59%
17 378
+39%
18 309
+5%
14 879
-19%
15 867
+7%
8 118
-49%
6 070
-25%
10 753
+77%
10 728
0%
11 631
+8%
16 568
+42%
3 939
-76%
6 350
+61%
8 037
+27%
4 203
-48%
8 872
+111%
4 239
-52%
4 783
+13%
4 339
-9%
(1 404)
N/A
(2 975)
-112%
(5 869)
-97%
(6 685)
-14%
937
N/A
2 955
+215%
2 091
-29%
2 030
-3%
(4 314)
N/A
(2 842)
+34%
(372)
+87%
446
N/A
(19 826)
N/A
(30 937)
-56%
(11 157)
+64%
(3 775)
+66%
18 365
N/A
Net Income
Tax Provision
0
0
0
0
0
(1 054)
(2 840)
(2 507)
(4 108)
(2 496)
(923)
(1 395)
102
5 117
5 202
4 680
5 133
(1 998)
(2 399)
(1 571)
(2 514)
(979)
(963)
(1 047)
195
346
942
1 140
(461)
(707)
(469)
(8)
1 353
717
66
(551)
3 580
638
71
(372)
(4 900)
Income from Continuing Operations
3 539
(793)
1 719
1 889
7 874
11 470
14 538
15 802
10 771
13 371
7 195
4 675
10 854
15 846
16 832
21 247
9 072
4 352
5 640
2 633
6 358
3 259
3 818
3 291
(1 209)
(2 629)
(4 928)
(5 546)
474
2 248
1 622
2 022
(2 960)
(2 125)
(306)
(105)
(16 246)
(30 300)
(11 086)
(4 146)
13 465
Income to Minority Interest
14
33
28
22
20
(7)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3 553
N/A
(760)
N/A
1 746
N/A
1 909
+9%
7 893
+313%
11 463
+45%
14 537
+27%
15 801
+9%
10 770
-32%
13 372
+24%
7 195
-46%
4 675
-35%
10 854
+132%
15 846
+46%
16 832
+6%
21 247
+26%
9 072
-57%
4 352
-52%
5 640
+30%
2 633
-53%
6 358
+141%
3 259
-49%
3 818
+17%
3 291
-14%
(1 209)
N/A
(2 629)
-117%
(4 928)
-87%
(5 546)
-13%
474
N/A
2 248
+374%
1 622
-28%
2 022
+25%
(2 960)
N/A
(2 125)
+28%
(306)
+86%
(105)
+66%
(16 246)
-15 378%
(30 300)
-87%
(11 086)
+63%
(4 146)
+63%
13 465
N/A
EPS (Diluted)
57.3
N/A
-12.25
N/A
28.16
N/A
30.79
+9%
127.3
+313%
184.88
+45%
234.46
+27%
254.85
+9%
173.7
-32%
215.67
+24%
116.04
-46%
75.4
-35%
175.06
+132%
255.58
+46%
271.48
+6%
342.69
+26%
146.32
-57%
70.19
-52%
90.96
+30%
42.46
-53%
102.54
+141%
52.56
-49%
61.58
+17%
53.08
-14%
-19.5
N/A
-42.4
-117%
-78.96
-86%
-88.87
-13%
7.57
N/A
36.03
+376%
25.99
-28%
32.4
+25%
-47.44
N/A
-34.04
+28%
-4.91
+86%
-1.69
+66%
-260.2
-15 296%
-485.27
-86%
-177.56
+63%
-66.41
+63%
215.65
N/A

See Also

Discover More