S

Showbox Corp
KOSDAQ:086980

Watchlist Manager
Showbox Corp
KOSDAQ:086980
Watchlist
Price: 4 085 KRW -3.77% Market Closed
Market Cap: 255.1B KRW
Have any thoughts about
Showbox Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Showbox Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
3 539
(793)
1 718
1 888
7 874
11 470
14 539
15 802
10 771
13 371
7 194
4 675
10 854
15 846
16 833
21 248
9 072
4 352
5 640
2 633
6 358
3 259
3 818
3 291
(1 209)
(2 629)
(4 928)
(5 546)
474
2 248
1 622
2 022
(2 960)
(2 125)
(306)
(105)
(16 246)
(30 300)
(11 086)
(4 146)
13 465
Depreciation & Amortization
70 516
48 841
60 653
56 369
65 938
75 319
75 370
68 627
51 321
50 667
36 993
47 400
54 774
58 204
64 591
55 193
33 064
40 322
53 508
59 562
78 955
60 668
55 652
48 804
35 003
31 128
11 565
10 808
21 124
19 704
24 164
27 202
38 545
42 757
40 419
37 541
42 737
46 429
67 014
68 724
36 481
Other Non-Cash Items
3 538
4 090
4 572
3 766
3 385
5 070
6 092
4 810
6 542
3 167
1 743
3 474
1 793
(4 646)
(4 892)
(6 442)
(6 368)
1 301
938
1 606
1 993
(140)
773
402
(403)
1 553
1 058
1 187
2 606
517
457
(16)
(1 262)
(492)
(34)
531
(297)
9 439
8 743
9 011
10 193
Cash Taxes Paid
0
0
0
3
0
152
215
1 080
1 512
1 373
2 197
2 415
2 014
2 038
1 352
216
821
884
1 200
473
(114)
(117)
(571)
63
43
(34)
(77)
(84)
(110)
(107)
96
(114)
(102)
(90)
25
243
386
395
122
56
922
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
58
79
99
118
78
75
72
69
66
63
59
57
58
67
76
84
88
87
86
85
83
78
Change in Working Capital
(80 368)
(95 968)
(91 349)
(31 523)
(39 044)
(4 908)
(63 607)
(63 154)
(68 419)
(73 161)
(73 416)
(64 792)
(57 398)
(66 859)
(58 508)
(72 273)
(79 633)
(97 848)
(78 634)
(73 166)
(71 319)
(63 936)
(74 130)
(80 815)
(71 866)
(64 454)
(34 759)
(14 135)
(6 630)
3 057
(6 537)
(21 076)
(41 706)
(61 410)
(52 104)
(24 451)
(23 865)
(8 316)
(34 600)
(25 588)
(20 073)
Cash from Operating Activities
(2 775)
N/A
(43 829)
-1 479%
(24 405)
+44%
30 501
N/A
38 155
+25%
86 950
+128%
32 391
-63%
26 084
-19%
214
-99%
(5 956)
N/A
(27 486)
-361%
(9 242)
+66%
10 022
N/A
2 544
-75%
18 023
+608%
(2 276)
N/A
(43 864)
-1 827%
(51 873)
-18%
(18 546)
+64%
(9 366)
+49%
15 986
N/A
(149)
N/A
(13 887)
-9 220%
(28 316)
-104%
(38 476)
-36%
(34 402)
+11%
(27 065)
+21%
(7 687)
+72%
17 574
N/A
25 526
+45%
19 706
-23%
8 132
-59%
(7 384)
N/A
(21 271)
-188%
(12 024)
+43%
13 515
N/A
2 329
-83%
17 252
+641%
30 071
+74%
48 000
+60%
40 065
-17%
Investing Cash Flow
Capital Expenditures
(113)
(116)
(120)
(80)
(70)
(1 569)
(1 580)
(1 681)
(1 627)
(475)
(603)
(732)
(727)
(384)
(265)
(1 159)
(1 457)
(1 541)
(1 601)
(484)
(191)
(800)
(777)
(802)
(793)
(180)
(120)
(337)
(89)
(97)
(156)
96
(153)
(59)
1
(5)
(8)
(56)
(70)
(68)
(135)
Other Items
8 471
32 143
30 421
(9 953)
(18 778)
(51 692)
(26 697)
22 355
26 391
54 947
24 512
(12 812)
(11 345)
(36 802)
(31 159)
(41 476)
(18 798)
4 361
1 836
21 224
(3 333)
(473)
13 445
24 316
32 801
37 091
29 457
9 208
(9 111)
(27 439)
3 237
(7 856)
12 188
26 700
(3 463)
7 726
(2 226)
(2 520)
2 883
(50 447)
(38 742)
Cash from Investing Activities
8 358
N/A
32 027
+283%
30 301
-5%
(10 033)
N/A
(18 848)
-88%
(53 261)
-183%
(28 277)
+47%
20 674
N/A
24 764
+20%
54 472
+120%
23 909
-56%
(13 545)
N/A
(12 073)
+11%
(37 186)
-208%
(31 424)
+15%
(42 633)
-36%
(20 253)
+52%
2 820
N/A
235
-92%
20 739
+8 725%
(3 525)
N/A
(1 273)
+64%
12 668
N/A
23 514
+86%
32 008
+36%
36 911
+15%
29 337
-21%
8 871
-70%
(9 200)
N/A
(27 536)
-199%
3 081
N/A
(7 760)
N/A
12 035
N/A
26 641
+121%
(3 462)
N/A
7 722
N/A
(2 234)
N/A
(2 576)
-15%
2 813
N/A
(50 514)
N/A
(38 876)
+23%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
(302)
(302)
(302)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36
125
125
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(145)
(176)
(244)
(313)
(238)
(274)
(273)
(271)
(267)
(267)
(265)
(263)
(263)
(276)
(319)
(363)
(407)
(439)
(449)
(458)
(467)
(476)
(480)
Cash Paid for Dividends
0
0
0
0
0
0
0
(3 120)
(3 120)
(3 120)
(3 120)
(3 120)
(3 120)
(3 120)
(3 120)
(3 120)
(3 120)
(3 120)
0
(3 120)
(3 120)
(3 120)
0
(3 120)
(3 120)
(3 120)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
0
N/A
0
N/A
0
N/A
(302)
N/A
(302)
N/A
(302)
N/A
0
N/A
(3 120)
N/A
(3 120)
N/A
(3 120)
N/A
(3 120)
N/A
(3 120)
N/A
(3 120)
N/A
(3 120)
N/A
(3 120)
N/A
(3 120)
N/A
(3 120)
N/A
(3 120)
N/A
(3 265)
-5%
(3 296)
-1%
(3 364)
-2%
(3 433)
-2%
(3 358)
+2%
(3 394)
-1%
(3 393)
+0%
(3 391)
+0%
(3 387)
+0%
(267)
+92%
(265)
+1%
(263)
+1%
(263)
0%
(240)
+9%
(194)
+19%
(238)
-23%
(282)
-18%
(350)
-24%
(449)
-28%
(458)
-2%
(467)
-2%
(476)
-2%
(480)
-1%
Change in Cash
Effect of Foreign Exchange Rates
(11)
65
104
249
314
123
(72)
(131)
(557)
(18)
(257)
(100)
195
(688)
(321)
(397)
(476)
(4)
39
(28)
0
(79)
(63)
(61)
(44)
(21)
(33)
(25)
13
60
39
70
51
22
22
(10)
(25)
2
(1)
10
6
Net Change in Cash
1 818
N/A
(11 737)
N/A
6 000
N/A
20 415
+240%
19 319
-5%
33 510
+73%
3 741
-89%
43 507
+1 063%
21 301
-51%
45 378
+113%
(6 954)
N/A
(26 007)
-274%
(4 976)
+81%
(38 450)
-673%
(16 842)
+56%
(48 426)
-188%
(67 713)
-40%
(52 177)
+23%
(21 537)
+59%
8 049
N/A
9 097
+13%
(4 934)
N/A
(4 640)
+6%
(8 257)
-78%
(9 905)
-20%
(903)
+91%
(1 148)
-27%
891
N/A
8 122
+811%
(2 213)
N/A
22 563
N/A
202
-99%
4 508
+2 136%
5 154
+14%
(15 746)
N/A
20 877
N/A
(379)
N/A
14 220
N/A
32 417
+128%
(2 981)
N/A
715
N/A
Free Cash Flow
Free Cash Flow
(2 888)
N/A
(43 945)
-1 422%
(24 525)
+44%
30 421
N/A
38 085
+25%
85 381
+124%
30 811
-64%
24 403
-21%
(1 413)
N/A
(6 431)
-355%
(28 089)
-337%
(9 974)
+64%
9 295
N/A
2 160
-77%
17 758
+722%
(3 435)
N/A
(45 321)
-1 219%
(53 414)
-18%
(20 147)
+62%
(9 850)
+51%
15 795
N/A
(949)
N/A
(14 664)
-1 445%
(29 118)
-99%
(39 269)
-35%
(34 582)
+12%
(27 185)
+21%
(8 025)
+70%
17 485
N/A
25 429
+45%
19 550
-23%
8 228
-58%
(7 537)
N/A
(21 329)
-183%
(12 023)
+44%
13 510
N/A
2 321
-83%
17 196
+641%
30 002
+74%
47 932
+60%
39 930
-17%

See Also

Discover More