Ecopro Co Ltd
KOSDAQ:086520
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
63 700
134 800.002
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ecopro Co Ltd
Revenue
|
3.8T
KRW
|
Cost of Revenue
|
-3.9T
KRW
|
Gross Profit
|
-98.9B
KRW
|
Operating Expenses
|
-213.8B
KRW
|
Operating Income
|
-312.7B
KRW
|
Other Expenses
|
131B
KRW
|
Net Income
|
-181.7B
KRW
|
Income Statement
Ecopro Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
71 999
N/A
|
83 224
+16%
|
87 769
+5%
|
96 602
+10%
|
103 065
+7%
|
107 266
+4%
|
126 520
+18%
|
138 508
+9%
|
153 902
+11%
|
170 483
+11%
|
202 433
+19%
|
235 912
+17%
|
272 685
+16%
|
329 012
+21%
|
385 321
+17%
|
448 861
+16%
|
545 912
+22%
|
669 407
+23%
|
737 474
+10%
|
748 887
+2%
|
739 765
-1%
|
702 273
-5%
|
672 071
-4%
|
733 871
+9%
|
847 433
+15%
|
946 810
+12%
|
1 031 108
+9%
|
1 131 705
+10%
|
1 257 337
+11%
|
1 504 191
+20%
|
1 922 107
+28%
|
2 843 930
+48%
|
4 067 217
+43%
|
5 639 741
+39%
|
7 023 527
+25%
|
7 808 907
+11%
|
8 080 973
+3%
|
7 260 200
-10%
|
6 216 381
-14%
|
5 063 287
-19%
|
3 753 761
-26%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(58 783)
|
(64 567)
|
(68 690)
|
(76 817)
|
(83 304)
|
(89 164)
|
(106 027)
|
(116 040)
|
(129 188)
|
(141 697)
|
(166 732)
|
(192 670)
|
(223 128)
|
(273 769)
|
(324 639)
|
(381 102)
|
(462 899)
|
(561 195)
|
(619 020)
|
(625 862)
|
(617 059)
|
(592 083)
|
(568 770)
|
(617 536)
|
(709 287)
|
(786 379)
|
(858 874)
|
(946 747)
|
(1 052 470)
|
(1 272 411)
|
(1 640 100)
|
(2 396 445)
|
(3 427 977)
|
(4 844 673)
|
(6 081 247)
|
(6 859 697)
|
(7 269 249)
|
(6 756 077)
|
(5 919 041)
|
(4 987 180)
|
(3 852 630)
|
|
Gross Profit |
13 216
N/A
|
18 656
+41%
|
19 080
+2%
|
19 785
+4%
|
19 761
0%
|
18 102
-8%
|
20 493
+13%
|
22 468
+10%
|
24 714
+10%
|
28 787
+16%
|
35 702
+24%
|
43 243
+21%
|
49 558
+15%
|
55 243
+11%
|
60 682
+10%
|
67 759
+12%
|
83 013
+23%
|
108 212
+30%
|
118 454
+9%
|
123 024
+4%
|
122 704
0%
|
110 190
-10%
|
103 300
-6%
|
116 334
+13%
|
138 147
+19%
|
160 431
+16%
|
172 233
+7%
|
184 957
+7%
|
204 867
+11%
|
231 780
+13%
|
282 007
+22%
|
447 485
+59%
|
639 239
+43%
|
795 068
+24%
|
942 280
+19%
|
949 210
+1%
|
811 724
-14%
|
504 124
-38%
|
297 340
-41%
|
76 107
-74%
|
(98 869)
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(12 015)
|
(11 437)
|
(11 965)
|
(11 916)
|
(13 161)
|
(12 290)
|
(13 452)
|
(14 844)
|
(15 938)
|
(18 684)
|
(25 586)
|
(22 974)
|
(28 616)
|
(33 461)
|
(36 542)
|
(39 998)
|
(38 935)
|
(45 899)
|
(52 639)
|
(55 948)
|
(56 537)
|
(63 333)
|
(74 254)
|
(80 289)
|
(86 195)
|
(78 065)
|
(57 659)
|
(60 076)
|
(63 231)
|
(145 823)
|
(161 145)
|
(186 398)
|
(212 861)
|
(181 842)
|
(403 426)
|
(207 155)
|
(216 109)
|
(205 951)
|
(200 447)
|
(215 057)
|
(213 805)
|
|
Selling, General & Administrative |
(6 210)
|
(7 418)
|
(7 618)
|
(7 776)
|
(8 121)
|
(7 633)
|
(8 361)
|
(10 191)
|
(11 242)
|
(13 895)
|
(15 596)
|
(16 978)
|
(21 564)
|
(25 614)
|
(27 464)
|
(28 965)
|
(28 730)
|
(30 232)
|
(32 639)
|
(34 238)
|
(34 760)
|
(38 839)
|
(37 637)
|
(38 065)
|
(40 885)
|
(40 388)
|
(40 658)
|
(43 719)
|
(46 614)
|
(104 132)
|
(115 437)
|
(131 501)
|
(144 594)
|
(105 559)
|
(116 321)
|
(120 865)
|
(134 972)
|
(126 815)
|
(133 133)
|
(136 955)
|
(132 786)
|
|
Research & Development |
(3 250)
|
(2 653)
|
(2 608)
|
(2 701)
|
(2 686)
|
(3 102)
|
(3 174)
|
(3 397)
|
(3 578)
|
(3 840)
|
(4 266)
|
(4 960)
|
(5 876)
|
(6 512)
|
(7 479)
|
(8 654)
|
(10 238)
|
(13 498)
|
(14 759)
|
(16 308)
|
(17 480)
|
(19 093)
|
(19 468)
|
(25 373)
|
(29 217)
|
(34 516)
|
(37 313)
|
(36 391)
|
(37 288)
|
(38 696)
|
(42 145)
|
(50 488)
|
(63 096)
|
(70 444)
|
(77 781)
|
(79 202)
|
(73 501)
|
(70 737)
|
(69 292)
|
(68 786)
|
(70 525)
|
|
Depreciation & Amortization |
(1 308)
|
(1 366)
|
(1 378)
|
(1 440)
|
(1 496)
|
(1 556)
|
(1 418)
|
(1 256)
|
(1 118)
|
(950)
|
(992)
|
(1 035)
|
(1 175)
|
(1 336)
|
(1 597)
|
(1 795)
|
(1 918)
|
(2 168)
|
(2 558)
|
(2 539)
|
(3 313)
|
(4 080)
|
(4 390)
|
(4 021)
|
(3 514)
|
(3 142)
|
(2 265)
|
(2 793)
|
(2 782)
|
(2 995)
|
(3 563)
|
(4 409)
|
(5 170)
|
(5 838)
|
(6 477)
|
(7 088)
|
(7 636)
|
(8 399)
|
(8 953)
|
(9 317)
|
(10 495)
|
|
Other Operating Expenses |
(1 247)
|
0
|
(361)
|
0
|
(858)
|
0
|
(499)
|
0
|
0
|
0
|
(4 732)
|
0
|
0
|
0
|
0
|
(584)
|
1 951
|
0
|
(2 683)
|
(2 863)
|
(984)
|
(1 322)
|
(12 759)
|
(12 830)
|
(12 579)
|
(21)
|
22 577
|
22 827
|
23 454
|
0
|
0
|
0
|
0
|
0
|
(202 847)
|
0
|
0
|
0
|
10 930
|
0
|
0
|
|
Operating Income |
1 201
N/A
|
7 219
+501%
|
7 113
-1%
|
7 867
+11%
|
6 598
-16%
|
5 812
-12%
|
7 041
+21%
|
7 624
+8%
|
8 777
+15%
|
10 102
+15%
|
10 116
+0%
|
20 269
+100%
|
20 940
+3%
|
21 782
+4%
|
24 139
+11%
|
27 760
+15%
|
44 078
+59%
|
62 313
+41%
|
65 814
+6%
|
67 076
+2%
|
66 168
-1%
|
46 856
-29%
|
29 047
-38%
|
36 046
+24%
|
51 951
+44%
|
82 365
+59%
|
114 576
+39%
|
124 882
+9%
|
141 638
+13%
|
85 957
-39%
|
120 862
+41%
|
261 087
+116%
|
426 378
+63%
|
613 226
+44%
|
538 854
-12%
|
742 055
+38%
|
595 616
-20%
|
298 172
-50%
|
96 893
-68%
|
(138 950)
N/A
|
(312 674)
-125%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(5 745)
|
(5 919)
|
(5 829)
|
(5 197)
|
(5 078)
|
(4 339)
|
(4 627)
|
(5 767)
|
(6 846)
|
(9 040)
|
(12 376)
|
(11 446)
|
(11 109)
|
(14 966)
|
(12 787)
|
(1 896)
|
(2 086)
|
618
|
115
|
(18 564)
|
(19 342)
|
(17 951)
|
(17 892)
|
(10 861)
|
(13 048)
|
(45 742)
|
(40 018)
|
(44 551)
|
(49 507)
|
(30 379)
|
(32 220)
|
(78 754)
|
(44 997)
|
(73 878)
|
290 611
|
(105 690)
|
(137 263)
|
(134 464)
|
(519 395)
|
(94 069)
|
(131 444)
|
|
Non-Reccuring Items |
0
|
(360)
|
0
|
(860)
|
0
|
(500)
|
0
|
0
|
0
|
(4 732)
|
0
|
(4 839)
|
(7 374)
|
(610)
|
(691)
|
0
|
0
|
(2 660)
|
0
|
0
|
(2 697)
|
(11 542)
|
0
|
0
|
(60)
|
23 395
|
0
|
0
|
0
|
(226 514)
|
(230 463)
|
(236 904)
|
(240 411)
|
(206 795)
|
0
|
(184 929)
|
(185 132)
|
10 930
|
0
|
(546)
|
3 164
|
|
Gain/Loss on Disposition of Assets |
(226)
|
(225)
|
(225)
|
0
|
1
|
5
|
0
|
6
|
0
|
(83)
|
(82)
|
(85)
|
(108)
|
(519)
|
0
|
(532)
|
(513)
|
(33)
|
(122)
|
(252)
|
(707)
|
(692)
|
(604)
|
(459)
|
(521)
|
(716)
|
(1 361)
|
(1 371)
|
0
|
(764)
|
(102)
|
(171)
|
(7 537)
|
(12 545)
|
(13 168)
|
(13 259)
|
(7 420)
|
(10 438)
|
(9 758)
|
(9 725)
|
(11 963)
|
|
Total Other Income |
(1 320)
|
(276)
|
229
|
(70)
|
(870)
|
(1 585)
|
(1 570)
|
(1 439)
|
(495)
|
(2 770)
|
(2 753)
|
(4 215)
|
(4 298)
|
(7 146)
|
(8 583)
|
(11 126)
|
(11 006)
|
(5 528)
|
(4 379)
|
120
|
(71)
|
8 149
|
8 065
|
7 929
|
8 310
|
368
|
(122)
|
(282)
|
(800)
|
161
|
(613)
|
1 016
|
(9 892)
|
(13 391)
|
(19 793)
|
(26 001)
|
(19 277)
|
(20 003)
|
(15 427)
|
(12 826)
|
(11 210)
|
|
Pre-Tax Income |
(6 089)
N/A
|
439
N/A
|
1 288
+193%
|
1 740
+35%
|
650
-63%
|
(606)
N/A
|
844
N/A
|
425
-50%
|
1 436
+238%
|
(6 521)
N/A
|
(5 096)
+22%
|
(317)
+94%
|
(1 949)
-515%
|
(1 459)
+25%
|
2 078
N/A
|
14 208
+584%
|
30 473
+114%
|
54 710
+80%
|
61 428
+12%
|
48 382
-21%
|
43 352
-10%
|
24 821
-43%
|
18 618
-25%
|
32 656
+75%
|
46 633
+43%
|
59 671
+28%
|
73 074
+22%
|
78 679
+8%
|
91 330
+16%
|
(171 540)
N/A
|
(142 536)
+17%
|
(53 725)
+62%
|
123 541
N/A
|
306 617
+148%
|
796 504
+160%
|
412 175
-48%
|
246 524
-40%
|
144 198
-42%
|
(447 688)
N/A
|
(256 116)
+43%
|
(464 128)
-81%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 336)
|
1 057
|
1 058
|
1 334
|
1 531
|
795
|
795
|
2 353
|
2 056
|
(715)
|
(899)
|
(1 926)
|
(3 427)
|
(1 828)
|
(3 257)
|
(6 412)
|
(14 543)
|
(8 504)
|
(17 858)
|
(5 640)
|
4 907
|
12 567
|
13 724
|
6 427
|
4 193
|
(5 488)
|
(15 530)
|
(31 682)
|
(27 036)
|
(85 231)
|
(80 838)
|
(76 774)
|
(118 938)
|
(86 025)
|
(190 202)
|
(125 538)
|
(117 132)
|
(8 929)
|
111 962
|
89 917
|
161 049
|
|
Income from Continuing Operations |
(8 425)
|
1 496
|
2 345
|
3 073
|
2 180
|
190
|
1 638
|
2 778
|
3 492
|
(7 237)
|
(5 994)
|
(2 243)
|
(5 376)
|
(3 287)
|
(1 180)
|
7 795
|
15 929
|
46 207
|
43 570
|
42 742
|
48 259
|
37 388
|
32 342
|
39 083
|
50 826
|
54 183
|
57 543
|
46 996
|
64 294
|
(256 771)
|
(223 375)
|
(130 499)
|
4 602
|
220 592
|
606 302
|
286 637
|
129 392
|
135 269
|
(335 726)
|
(166 199)
|
(303 078)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 575)
|
(2 918)
|
(5 046)
|
(4 462)
|
(3 561)
|
(3 668)
|
(3 100)
|
(6 772)
|
(6 860)
|
(8 606)
|
(15 135)
|
(15 947)
|
(16 083)
|
(16 115)
|
(14 445)
|
(17 883)
|
(30 494)
|
(33 401)
|
(37 405)
|
(45 981)
|
(38 222)
|
(49 973)
|
(95 791)
|
(145 870)
|
(184 528)
|
(226 587)
|
(226 493)
|
(186 203)
|
(84 252)
|
(13 378)
|
45 910
|
121 393
|
|
Net Income (Common) |
(8 425)
N/A
|
1 496
N/A
|
2 345
+57%
|
3 073
+31%
|
2 180
-29%
|
190
-91%
|
1 638
+762%
|
2 778
+70%
|
3 492
+26%
|
(8 812)
N/A
|
(8 912)
-1%
|
(7 289)
+18%
|
(9 838)
-35%
|
(6 847)
+30%
|
(4 847)
+29%
|
4 696
N/A
|
17 516
+273%
|
39 347
+125%
|
43 322
+10%
|
35 966
-17%
|
32 313
-10%
|
21 284
-34%
|
16 797
-21%
|
25 207
+50%
|
33 512
+33%
|
23 688
-29%
|
25 465
+8%
|
568 186
+2 131%
|
576 908
+2%
|
240 339
-58%
|
260 663
+8%
|
(249 552)
N/A
|
(164 529)
+34%
|
36 064
N/A
|
379 715
+953%
|
60 144
-84%
|
(56 811)
N/A
|
51 017
N/A
|
(349 104)
N/A
|
(120 290)
+66%
|
(181 685)
-51%
|
|
EPS (Diluted) |
-561.66
N/A
|
99.73
N/A
|
156.33
+57%
|
204.86
+31%
|
136.25
-33%
|
11.87
-91%
|
91
+667%
|
154.33
+70%
|
183.78
+19%
|
-489.55
N/A
|
-405.09
+17%
|
-331.31
+18%
|
-447.18
-35%
|
-311.22
+30%
|
-220.31
+29%
|
204.17
N/A
|
761.56
+273%
|
1 710.73
+125%
|
1 883.56
+10%
|
1 563.73
-17%
|
1 404.91
-10%
|
925.39
-34%
|
730.3
-21%
|
1 095.95
+50%
|
2 234.13
+104%
|
1 076.72
-52%
|
1 157.5
+8%
|
30 133.56
+2 503%
|
29 704.96
-1%
|
2 228.13
-92%
|
10 453.21
+369%
|
-10 006.96
N/A
|
-6 084.79
+39%
|
294.63
N/A
|
13 907.7
+4 620%
|
456.39
-97%
|
-430.6
N/A
|
380.6
N/A
|
-2 649.86
N/A
|
-903.49
+66%
|
-1 379.07
-53%
|