Ecopro Co Ltd
KOSDAQ:086520
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
63 700
134 800.002
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Ecopro Co Ltd
Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
28
|
(8 002)
|
(8 120)
|
(8 417)
|
(8 426)
|
1 496
|
2 045
|
3 073
|
2 180
|
190
|
1 639
|
2 778
|
3 492
|
(7 237)
|
(5 995)
|
(2 243)
|
(5 376)
|
(3 287)
|
(1 180)
|
7 794
|
24 287
|
46 207
|
51 928
|
51 102
|
48 259
|
37 364
|
32 908
|
39 648
|
51 392
|
54 183
|
58 866
|
0
|
0
|
278 946
|
0
|
0
|
220 592
|
0
|
0
|
0
|
135 269
|
|
Depreciation & Amortization |
12 800
|
12 678
|
13 175
|
13 492
|
13 869
|
14 180
|
14 356
|
14 704
|
15 068
|
15 599
|
16 424
|
17 108
|
18 017
|
18 623
|
19 259
|
19 986
|
21 310
|
23 009
|
25 030
|
27 497
|
29 104
|
30 782
|
33 192
|
36 050
|
38 859
|
40 993
|
42 785
|
0
|
0
|
50 840
|
0
|
0
|
0
|
62 570
|
0
|
0
|
120 180
|
0
|
0
|
0
|
164 442
|
|
Other Non-Cash Items |
4 716
|
11 657
|
12 298
|
10 980
|
12 566
|
6 865
|
6 150
|
6 494
|
7 174
|
6 195
|
7 574
|
6 414
|
9 219
|
19 982
|
20 527
|
24 009
|
28 202
|
28 118
|
32 206
|
26 486
|
22 955
|
21 925
|
22 514
|
24 735
|
23 796
|
18 597
|
17 353
|
42 893
|
60 804
|
40 848
|
56 362
|
0
|
0
|
(422 283)
|
0
|
0
|
380 939
|
0
|
0
|
0
|
427 865
|
|
Cash Taxes Paid |
(401)
|
(11)
|
441
|
(19)
|
405
|
14
|
(438)
|
(4)
|
(5)
|
6
|
0
|
59
|
73
|
214
|
126
|
1 968
|
1 027
|
735
|
1 143
|
598
|
1 854
|
2 189
|
1 890
|
6 912
|
6 664
|
6 480
|
6 486
|
693
|
635
|
921
|
7 625
|
10 037
|
13 651
|
14 771
|
80 822
|
166 565
|
172 472
|
142 274
|
175 826
|
106 193
|
115 272
|
|
Cash Interest Paid |
3 141
|
2 629
|
3 190
|
2 541
|
2 578
|
3 329
|
2 849
|
3 464
|
3 483
|
3 197
|
3 271
|
3 386
|
3 456
|
3 467
|
3 538
|
4 103
|
3 294
|
2 940
|
3 634
|
4 460
|
6 414
|
8 645
|
8 823
|
8 959
|
9 214
|
8 771
|
9 296
|
9 300
|
9 196
|
9 930
|
9 553
|
9 257
|
9 194
|
9 590
|
11 936
|
28 329
|
50 157
|
62 581
|
88 654
|
90 926
|
94 999
|
|
Change in Working Capital |
(814)
|
1 741
|
3 590
|
(5 571)
|
(11 641)
|
(8 130)
|
(5 323)
|
(5 236)
|
(3 225)
|
34
|
1 122
|
2 730
|
(7 344)
|
(27 629)
|
(43 794)
|
(36 638)
|
(29 651)
|
(24 188)
|
(39 885)
|
(79 815)
|
(87 394)
|
(86 625)
|
(89 523)
|
(113 038)
|
(72 256)
|
(111 952)
|
(71 935)
|
5 735
|
(9 940)
|
13 254
|
(61 710)
|
(104 951)
|
(153 902)
|
(59 865)
|
(309 840)
|
(881 257)
|
(1 240 267)
|
(1 315 843)
|
(1 306 442)
|
(764 007)
|
(646 676)
|
|
Cash from Operating Activities |
16 731
N/A
|
18 074
+8%
|
20 944
+16%
|
10 484
-50%
|
6 367
-39%
|
14 412
+126%
|
17 228
+20%
|
19 035
+10%
|
21 200
+11%
|
22 017
+4%
|
26 759
+22%
|
29 029
+8%
|
23 382
-19%
|
3 739
-84%
|
(10 004)
N/A
|
5 114
N/A
|
14 486
+183%
|
23 653
+63%
|
16 174
-32%
|
(18 037)
N/A
|
(11 049)
+39%
|
12 289
N/A
|
18 109
+47%
|
(1 152)
N/A
|
38 660
N/A
|
(14 998)
N/A
|
21 112
N/A
|
109 159
+417%
|
112 564
+3%
|
159 125
+41%
|
93 024
-42%
|
(17 867)
N/A
|
(111 631)
-525%
|
(140 631)
-26%
|
(423 849)
-201%
|
(962 023)
-127%
|
(518 555)
+46%
|
(594 132)
-15%
|
(584 730)
+2%
|
(42 296)
+93%
|
80 900
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(31 927)
|
(24 119)
|
(23 264)
|
(18 978)
|
(10 673)
|
(16 760)
|
(16 317)
|
(13 224)
|
(27 416)
|
(29 719)
|
(35 863)
|
(46 125)
|
(48 239)
|
(62 996)
|
(75 349)
|
(89 428)
|
(97 202)
|
(86 297)
|
(80 987)
|
(76 761)
|
(78 797)
|
(113 891)
|
(124 484)
|
(144 549)
|
(197 098)
|
(215 991)
|
(225 392)
|
(209 670)
|
(191 162)
|
(207 080)
|
(247 973)
|
(336 953)
|
(378 888)
|
(446 228)
|
(477 206)
|
(596 630)
|
(677 884)
|
(790 844)
|
(1 085 204)
|
(1 058 113)
|
(1 078 168)
|
|
Other Items |
8 728
|
(111)
|
641
|
1 142
|
(410)
|
(946)
|
(1 934)
|
(2 767)
|
(3 541)
|
(3 249)
|
(6 516)
|
(39 700)
|
(35 482)
|
(35 541)
|
(35 124)
|
(2 542)
|
(16 471)
|
(16 625)
|
(7 846)
|
(9 017)
|
5 818
|
7 417
|
(80 188)
|
(29 805)
|
(6 749)
|
857
|
77 355
|
1 280
|
(34 225)
|
(17 757)
|
(3 084)
|
(2 906)
|
(24 161)
|
37 821
|
29 918
|
264 440
|
232 979
|
226 067
|
279 116
|
(221 534)
|
(389 725)
|
|
Cash from Investing Activities |
(23 200)
N/A
|
(24 230)
-4%
|
(22 623)
+7%
|
(17 835)
+21%
|
(11 082)
+38%
|
(17 705)
-60%
|
(18 250)
-3%
|
(15 992)
+12%
|
(30 955)
-94%
|
(32 968)
-7%
|
(42 380)
-29%
|
(85 824)
-103%
|
(83 722)
+2%
|
(98 537)
-18%
|
(110 472)
-12%
|
(91 970)
+17%
|
(113 673)
-24%
|
(102 922)
+9%
|
(88 833)
+14%
|
(85 778)
+3%
|
(72 979)
+15%
|
(106 474)
-46%
|
(204 672)
-92%
|
(174 354)
+15%
|
(203 847)
-17%
|
(215 134)
-6%
|
(148 038)
+31%
|
(208 390)
-41%
|
(225 387)
-8%
|
(224 838)
+0%
|
(251 056)
-12%
|
(339 860)
-35%
|
(403 050)
-19%
|
(408 406)
-1%
|
(447 289)
-10%
|
(332 190)
+26%
|
(444 905)
-34%
|
(564 777)
-27%
|
(806 089)
-43%
|
(1 279 648)
-59%
|
(1 467 893)
-15%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 495
|
0
|
40 383
|
40 855
|
52 820
|
0
|
16 627
|
22 120
|
7 693
|
4 762
|
7 567
|
852
|
1 815
|
174 801
|
170 714
|
174 890
|
178 583
|
0
|
7 777
|
15 929
|
64 535
|
79 535
|
62 735
|
51 146
|
41 716
|
0
|
41 472
|
(2 400)
|
(2 429)
|
(21 362)
|
(18 970)
|
(18 858)
|
|
Net Issuance of Debt |
17 467
|
8 067
|
4 918
|
8 979
|
(2 978)
|
6 043
|
3 500
|
1 315
|
13 517
|
14 922
|
16 754
|
46 094
|
13 933
|
49 201
|
60 210
|
58 220
|
88 434
|
75 017
|
87 918
|
90 867
|
104 165
|
94 015
|
66 287
|
15 908
|
7 843
|
79 312
|
122 236
|
234 561
|
212 211
|
115 821
|
121 592
|
250 258
|
550 946
|
666 491
|
948 191
|
973 171
|
642 509
|
935 109
|
1 259 846
|
1 410 766
|
1 108 914
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 026)
|
(8 026)
|
(8 026)
|
0
|
(11 049)
|
(11 121)
|
(11 049)
|
0
|
(24 876)
|
(10 217)
|
0
|
(52 788)
|
2 223
|
(12 508)
|
|
Other |
(10 981)
|
(2 629)
|
(3 190)
|
(2 541)
|
5 862
|
(3 329)
|
(2 849)
|
(3 464)
|
(3 483)
|
(3 197)
|
(3 271)
|
9 977
|
9 840
|
9 829
|
9 758
|
(3 487)
|
(2 612)
|
(2 257)
|
(2 951)
|
(4 460)
|
(6 518)
|
(8 645)
|
(8 873)
|
(9 036)
|
(9 187)
|
(8 771)
|
(9 567)
|
(3 923)
|
(3 092)
|
(4 238)
|
(4 103)
|
18 349
|
51 342
|
7 120
|
23 421
|
356 739
|
399 907
|
391 198
|
377 677
|
440 635
|
1 073 750
|
|
Cash from Financing Activities |
6 485
N/A
|
5 438
-16%
|
1 728
-68%
|
6 438
+273%
|
2 885
-55%
|
2 714
-6%
|
651
-76%
|
(2 149)
N/A
|
10 034
N/A
|
14 221
+42%
|
15 978
+12%
|
96 455
+504%
|
64 628
-33%
|
111 850
+73%
|
122 789
+10%
|
71 360
-42%
|
107 943
+51%
|
80 452
-25%
|
89 728
+12%
|
93 974
+5%
|
98 498
+5%
|
87 185
-11%
|
232 215
+166%
|
177 584
-24%
|
173 546
-2%
|
249 125
+44%
|
121 198
-51%
|
230 392
+90%
|
217 024
-6%
|
168 092
-23%
|
188 999
+12%
|
320 291
+69%
|
642 312
+101%
|
704 278
+10%
|
987 277
+40%
|
1 346 506
+36%
|
1 029 799
-24%
|
1 313 661
+28%
|
1 563 372
+19%
|
1 834 655
+17%
|
2 151 298
+17%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
7
|
6
|
5
|
(42)
|
1
|
(1)
|
3
|
0
|
(53)
|
(48)
|
(45)
|
(59)
|
(33)
|
2
|
(193)
|
(35)
|
(30)
|
10
|
(277)
|
(460)
|
(556)
|
(603)
|
(113)
|
58
|
111
|
125 808
|
125 203
|
291 816
|
292 470
|
294 751
|
286 180
|
(4 699)
|
|
Net Change in Cash |
16
N/A
|
(718)
N/A
|
49
N/A
|
(913)
N/A
|
(1 830)
-100%
|
(579)
+68%
|
(371)
+36%
|
895
N/A
|
279
-69%
|
3 277
+1 075%
|
363
-89%
|
39 665
+10 827%
|
4 246
-89%
|
17 053
+302%
|
2 312
-86%
|
(15 493)
N/A
|
8 756
N/A
|
1 130
-87%
|
17 021
+1 406%
|
(9 886)
N/A
|
14 411
N/A
|
(7 033)
N/A
|
45 654
N/A
|
1 885
-96%
|
8 324
+342%
|
18 963
+128%
|
(5 718)
N/A
|
130 884
N/A
|
103 741
-21%
|
101 823
-2%
|
30 364
-70%
|
(37 550)
N/A
|
127 690
N/A
|
155 351
+22%
|
241 947
+56%
|
177 496
-27%
|
358 155
+102%
|
447 221
+25%
|
467 304
+4%
|
798 891
+71%
|
759 606
-5%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(15 196)
N/A
|
(6 045)
+60%
|
(2 320)
+62%
|
(8 494)
-266%
|
(4 306)
+49%
|
(2 348)
+45%
|
911
N/A
|
5 811
+538%
|
(6 216)
N/A
|
(7 702)
-24%
|
(9 104)
-18%
|
(17 096)
-88%
|
(24 857)
-45%
|
(59 257)
-138%
|
(85 353)
-44%
|
(84 314)
+1%
|
(82 716)
+2%
|
(62 644)
+24%
|
(64 813)
-3%
|
(94 798)
-46%
|
(89 846)
+5%
|
(101 602)
-13%
|
(106 375)
-5%
|
(145 701)
-37%
|
(158 438)
-9%
|
(230 989)
-46%
|
(204 280)
+12%
|
(100 511)
+51%
|
(78 598)
+22%
|
(47 955)
+39%
|
(154 949)
-223%
|
(354 820)
-129%
|
(490 518)
-38%
|
(586 859)
-20%
|
(901 055)
-54%
|
(1 558 653)
-73%
|
(1 196 439)
+23%
|
(1 384 976)
-16%
|
(1 669 934)
-21%
|
(1 100 409)
+34%
|
(997 268)
+9%
|