Ecopro Co Ltd
KOSDAQ:086520
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
65 300
149 600.0022
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Ecopro Co Ltd
Current Assets | 3T |
Cash & Short-Term Investments | 918B |
Receivables | 601.2B |
Other Current Assets | 1.5T |
Non-Current Assets | 4.7T |
Long-Term Investments | 158.2B |
PP&E | 3.6T |
Intangibles | 413.7B |
Other Non-Current Assets | 526.6B |
Current Liabilities | 2.5T |
Accounts Payable | 317.4B |
Accrued Liabilities | 48B |
Short-Term Debt | 1.7T |
Other Current Liabilities | 434.3B |
Non-Current Liabilities | 3.6T |
Long-Term Debt | 1.3T |
Other Non-Current Liabilities | 2.3T |
Balance Sheet
Ecopro Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 833
|
1 254
|
4 531
|
21 583
|
22 713
|
15 680
|
34 642
|
136 465
|
291 816
|
356 370
|
|
Cash |
1 833
|
1 254
|
0
|
21 583
|
22 713
|
15 680
|
34 642
|
65 665
|
125 743
|
355 057
|
|
Cash Equivalents |
0
|
0
|
4 531
|
0
|
0
|
0
|
0
|
70 800
|
166 073
|
1 313
|
|
Short-Term Investments |
200
|
105
|
45
|
0
|
0
|
219
|
120
|
21 590
|
537 895
|
35 000
|
|
Total Receivables |
15 408
|
18 691
|
24 176
|
38 983
|
52 890
|
87 284
|
99 252
|
106 914
|
285 554
|
1 239 079
|
|
Accounts Receivables |
13 559
|
15 379
|
22 528
|
32 418
|
42 112
|
73 499
|
84 986
|
99 102
|
285 513
|
1 010 610
|
|
Other Receivables |
1 849
|
3 312
|
1 648
|
6 565
|
10 778
|
13 785
|
14 266
|
7 812
|
41
|
228 469
|
|
Inventory |
30 064
|
32 570
|
31 529
|
60 581
|
75 678
|
165 205
|
231 244
|
226 881
|
467 392
|
1 270 355
|
|
Other Current Assets |
4 543
|
4 803
|
3 617
|
5 024
|
13 704
|
3 057
|
2 434
|
23 388
|
37 017
|
261 747
|
|
Total Current Assets |
52 049
|
57 424
|
63 897
|
126 171
|
164 984
|
271 445
|
367 692
|
515 238
|
1 619 674
|
3 162 551
|
|
PP&E Net |
103 396
|
103 495
|
118 626
|
163 634
|
232 557
|
341 601
|
509 826
|
687 314
|
1 088 582
|
1 633 600
|
|
PP&E Gross |
103 396
|
103 495
|
118 626
|
163 634
|
232 557
|
341 601
|
509 826
|
687 314
|
1 088 582
|
1 633 600
|
|
Accumulated Depreciation |
40 173
|
50 044
|
62 737
|
79 541
|
95 708
|
123 228
|
155 197
|
190 801
|
244 178
|
348 209
|
|
Intangible Assets |
16 533
|
20 844
|
20 869
|
20 266
|
19 626
|
16 546
|
16 619
|
17 048
|
244 638
|
235 287
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
377 659
|
185 258
|
|
Note Receivable |
0
|
0
|
4 548
|
4 218
|
0
|
0
|
0
|
139
|
0
|
0
|
|
Long-Term Investments |
1 565
|
948
|
9 176
|
30 057
|
27 568
|
13 716
|
13 531
|
14 664
|
27 442
|
72 731
|
|
Other Long-Term Assets |
1 822
|
2 780
|
2 794
|
2 010
|
3 411
|
24 208
|
20 167
|
48 762
|
42 451
|
56 356
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
377 659
|
185 258
|
|
Total Assets |
175 365
N/A
|
185 490
+6%
|
219 911
+19%
|
346 357
+57%
|
448 146
+29%
|
667 515
+49%
|
927 835
+39%
|
1 283 165
+38%
|
3 400 445
+165%
|
5 345 783
+57%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 684
|
1 815
|
6 908
|
12 053
|
16 419
|
58 418
|
30 941
|
63 397
|
111 939
|
705 572
|
|
Accrued Liabilities |
1 350
|
1 506
|
1 288
|
1 239
|
5 687
|
11 041
|
13 026
|
13 511
|
28 360
|
46 341
|
|
Short-Term Debt |
51 935
|
58 829
|
0
|
65 074
|
84 779
|
109 936
|
136 145
|
129 041
|
404 439
|
755 669
|
|
Current Portion of Long-Term Debt |
22 615
|
28 741
|
69 907
|
12 525
|
47 143
|
19 525
|
32 297
|
61 382
|
130 093
|
310 978
|
|
Other Current Liabilities |
6 745
|
6 794
|
6 714
|
17 837
|
25 464
|
60 042
|
48 227
|
118 586
|
292 522
|
264 105
|
|
Total Current Liabilities |
85 330
|
97 685
|
84 817
|
108 728
|
179 492
|
258 962
|
260 635
|
385 918
|
967 353
|
2 082 665
|
|
Long-Term Debt |
14 295
|
9 068
|
29 708
|
58 980
|
74 466
|
154 712
|
203 139
|
253 704
|
510 137
|
559 671
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
1 227
|
1 694
|
0
|
3 674
|
126 695
|
131 643
|
|
Minority Interest |
0
|
0
|
0
|
29 331
|
37 813
|
50 982
|
171 756
|
262 108
|
554 903
|
1 219 347
|
|
Other Liabilities |
1 080
|
2 125
|
4 187
|
4 967
|
8 556
|
20 286
|
17 080
|
51 156
|
97 393
|
44 672
|
|
Total Liabilities |
100 705
N/A
|
108 879
+8%
|
118 712
+9%
|
202 006
+70%
|
301 554
+49%
|
486 636
+61%
|
652 610
+34%
|
956 558
+47%
|
2 256 482
+136%
|
4 037 998
+79%
|
|
Equity | |||||||||||
Common Stock |
7 011
|
7 011
|
8 482
|
10 682
|
11 045
|
11 045
|
11 045
|
11 045
|
11 988
|
12 629
|
|
Retained Earnings |
4 569
|
5 831
|
4 912
|
3 762
|
11 058
|
23 234
|
118 454
|
134 456
|
364 413
|
424 859
|
|
Additional Paid In Capital |
62 444
|
63 769
|
87 805
|
137 431
|
0
|
0
|
0
|
25 731
|
694 782
|
758 523
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 805
|
11 027
|
328
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 952
|
0
|
0
|
|
Other Equity |
636
|
0
|
0
|
0
|
146 605
|
146 600
|
145 726
|
154 521
|
61 753
|
112 101
|
|
Total Equity |
74 660
N/A
|
76 612
+3%
|
101 199
+32%
|
144 350
+43%
|
146 592
+2%
|
180 879
+23%
|
275 225
+52%
|
326 606
+19%
|
1 143 963
+250%
|
1 307 784
+14%
|
|
Total Liabilities & Equity |
175 365
N/A
|
185 490
+6%
|
219 911
+19%
|
346 357
+57%
|
448 146
+29%
|
667 515
+49%
|
927 835
+39%
|
1 283 165
+38%
|
3 400 445
+165%
|
5 345 783
+57%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
15
|
15
|
18
|
22
|
23
|
23
|
23
|
22
|
122
|
125
|
|
Preferred Shares Outstanding |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|