Dongkook Pharmaceutical Co Ltd
KOSDAQ:086450
Intrinsic Value
The intrinsic value of one Dongkook Pharmaceutical Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 15 340 KRW, Dongkook Pharmaceutical Co Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Dongkook Pharmaceutical Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Dongkook Pharmaceutical Co Ltd
Balance Sheet Decomposition
Dongkook Pharmaceutical Co Ltd
Current Assets | 470B |
Cash & Short-Term Investments | 88.7B |
Receivables | 209.4B |
Other Current Assets | 171.9B |
Non-Current Assets | 483.2B |
Long-Term Investments | 130.7B |
PP&E | 299.5B |
Intangibles | 42.5B |
Other Non-Current Assets | 10.5B |
Free Cash Flow Analysis
Dongkook Pharmaceutical Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Dongkook Pharmaceutical Co Ltd
Revenue
|
812.2B
KRW
|
Cost of Revenue
|
-364.3B
KRW
|
Gross Profit
|
447.9B
KRW
|
Operating Expenses
|
-367.5B
KRW
|
Operating Income
|
80.4B
KRW
|
Other Expenses
|
-19.2B
KRW
|
Net Income
|
61.2B
KRW
|
Profitability Score
Profitability Due Diligence
Dongkook Pharmaceutical Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Dongkook Pharmaceutical Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Dongkook Pharmaceutical Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Dongkook Pharmaceutical Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Dongkook Pharmaceutical Co Ltd
According to Wall Street analysts, the average 1-year price target for Dongkook Pharmaceutical Co Ltd is 26 010 KRW with a low forecast of 23 230 KRW and a high forecast of 29 400 KRW.
Dividends
Current shareholder yield for Dongkook Pharmaceutical Co Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Dongkook Pharmaceutical Co Ltd stock under the Base Case scenario is hidden KRW.
Compared to the current market price of 15 340 KRW, Dongkook Pharmaceutical Co Ltd is hidden .