Chabiotech Co Ltd
KOSDAQ:085660
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
13 370
20 150
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Chabiotech Co Ltd
Revenue
|
1T
KRW
|
Cost of Revenue
|
-743.7B
KRW
|
Gross Profit
|
266.1B
KRW
|
Operating Expenses
|
-304.2B
KRW
|
Operating Income
|
-38.2B
KRW
|
Other Expenses
|
35.6B
KRW
|
Net Income
|
-2.6B
KRW
|
Income Statement
Chabiotech Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
298 625
N/A
|
345 345
+16%
|
361 624
+5%
|
386 369
+7%
|
424 073
+10%
|
393 782
-7%
|
410 812
+4%
|
423 770
+3%
|
428 117
+1%
|
449 261
+5%
|
434 669
-3%
|
416 750
-4%
|
402 156
-4%
|
417 460
+4%
|
435 256
+4%
|
467 869
+7%
|
502 359
+7%
|
488 600
-3%
|
515 164
+5%
|
528 196
+3%
|
513 874
-3%
|
534 612
+4%
|
565 530
+6%
|
590 894
+4%
|
655 854
+11%
|
664 717
+1%
|
677 277
+2%
|
694 811
+3%
|
704 072
+1%
|
727 476
+3%
|
747 666
+3%
|
967 408
+29%
|
996 812
+3%
|
844 583
-15%
|
1 081 016
+28%
|
1 157 506
+7%
|
1 178 864
+2%
|
953 951
-19%
|
1 186 355
+24%
|
974 803
-18%
|
1 009 799
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(268 707)
|
(292 808)
|
(299 905)
|
(318 918)
|
(339 375)
|
(266 911)
|
(263 082)
|
(250 348)
|
(237 138)
|
(297 652)
|
(295 002)
|
(294 219)
|
(291 393)
|
(294 647)
|
(303 150)
|
(314 047)
|
(324 442)
|
(320 879)
|
(332 311)
|
(339 598)
|
(334 664)
|
(354 494)
|
(385 290)
|
(412 026)
|
(455 691)
|
(473 787)
|
(477 270)
|
(483 164)
|
(506 384)
|
(510 837)
|
(530 957)
|
(704 079)
|
(732 430)
|
(640 028)
|
(800 002)
|
(834 224)
|
(834 559)
|
(677 580)
|
(852 592)
|
(716 875)
|
(743 720)
|
|
Gross Profit |
29 918
N/A
|
52 537
+76%
|
61 720
+17%
|
67 453
+9%
|
84 700
+26%
|
126 871
+50%
|
147 730
+16%
|
173 422
+17%
|
190 979
+10%
|
151 609
-21%
|
139 668
-8%
|
122 531
-12%
|
110 763
-10%
|
122 813
+11%
|
132 106
+8%
|
153 822
+16%
|
177 917
+16%
|
167 721
-6%
|
182 853
+9%
|
188 598
+3%
|
179 210
-5%
|
180 118
+1%
|
180 239
+0%
|
178 866
-1%
|
200 162
+12%
|
190 930
-5%
|
200 007
+5%
|
211 648
+6%
|
197 688
-7%
|
216 639
+10%
|
216 709
+0%
|
263 329
+22%
|
264 383
+0%
|
204 554
-23%
|
281 014
+37%
|
323 283
+15%
|
344 305
+7%
|
276 372
-20%
|
333 763
+21%
|
257 928
-23%
|
266 079
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(47 038)
|
(40 873)
|
(45 467)
|
(40 721)
|
(44 258)
|
(109 224)
|
(121 892)
|
(139 146)
|
(158 090)
|
(111 835)
|
(115 142)
|
(121 922)
|
(123 227)
|
(129 497)
|
(125 800)
|
(135 363)
|
(139 871)
|
(148 706)
|
(167 264)
|
(170 900)
|
(179 640)
|
(174 281)
|
(178 091)
|
(183 760)
|
(185 978)
|
(193 377)
|
(194 501)
|
(202 993)
|
(199 286)
|
(208 926)
|
(219 026)
|
(276 541)
|
(293 683)
|
(251 630)
|
(329 675)
|
(334 120)
|
(344 608)
|
(285 939)
|
(353 949)
|
(292 051)
|
(304 242)
|
|
Selling, General & Administrative |
(43 892)
|
(37 207)
|
(41 380)
|
(36 155)
|
(39 359)
|
(103 127)
|
(115 688)
|
(132 899)
|
(151 771)
|
(106 991)
|
(107 512)
|
(110 409)
|
(112 114)
|
(117 696)
|
(112 779)
|
(124 922)
|
(129 787)
|
(137 636)
|
(153 489)
|
(155 479)
|
(160 859)
|
(153 701)
|
(155 810)
|
(161 681)
|
(164 093)
|
(169 810)
|
(170 942)
|
(178 922)
|
(175 611)
|
(184 803)
|
(194 906)
|
(244 844)
|
(260 348)
|
(222 402)
|
(278 936)
|
(293 682)
|
(302 048)
|
(251 008)
|
(312 148)
|
(256 775)
|
(265 579)
|
|
Research & Development |
(1 203)
|
(1 569)
|
(1 746)
|
(2 085)
|
(2 298)
|
(3 373)
|
(3 448)
|
(3 446)
|
(3 502)
|
(2 122)
|
(1 885)
|
(6 369)
|
(8 737)
|
(9 462)
|
(10 659)
|
(7 391)
|
(6 202)
|
(6 771)
|
(7 465)
|
(8 409)
|
(10 420)
|
(11 328)
|
(12 235)
|
(12 207)
|
(11 890)
|
(13 457)
|
(13 452)
|
(13 894)
|
(13 401)
|
(13 050)
|
(12 791)
|
(16 301)
|
(16 719)
|
(14 359)
|
(17 518)
|
(17 157)
|
(17 614)
|
(14 614)
|
(17 997)
|
(15 773)
|
(15 493)
|
|
Depreciation & Amortization |
(1 943)
|
(2 098)
|
(2 342)
|
(2 483)
|
(2 603)
|
(2 725)
|
(2 756)
|
(2 800)
|
(2 816)
|
(2 722)
|
(2 668)
|
(2 586)
|
(2 361)
|
(2 339)
|
(2 347)
|
(3 053)
|
(3 764)
|
(4 299)
|
(5 528)
|
(7 012)
|
(8 362)
|
(9 251)
|
(10 048)
|
(9 872)
|
(9 995)
|
(10 109)
|
(10 107)
|
(10 177)
|
(10 334)
|
(11 074)
|
(11 476)
|
(15 455)
|
(16 615)
|
(14 869)
|
(19 558)
|
(23 281)
|
(24 947)
|
(20 317)
|
(25 750)
|
(21 758)
|
(23 171)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 077)
|
(2 558)
|
(15)
|
0
|
(15)
|
3
|
(118)
|
0
|
(782)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
0
|
147
|
59
|
0
|
0
|
(13 663)
|
0
|
0
|
0
|
1 946
|
2 254
|
0
|
|
Operating Income |
(17 118)
N/A
|
11 663
N/A
|
16 253
+39%
|
26 731
+64%
|
40 440
+51%
|
17 646
-56%
|
25 838
+46%
|
34 277
+33%
|
32 890
-4%
|
39 774
+21%
|
24 525
-38%
|
608
-98%
|
(12 465)
N/A
|
(6 685)
+46%
|
6 306
N/A
|
18 460
+193%
|
38 048
+106%
|
19 014
-50%
|
15 591
-18%
|
17 698
+14%
|
(431)
N/A
|
5 837
N/A
|
2 147
-63%
|
(4 893)
N/A
|
14 184
N/A
|
(2 447)
N/A
|
5 505
N/A
|
8 654
+57%
|
(1 598)
N/A
|
7 713
N/A
|
(2 317)
N/A
|
(13 212)
-470%
|
(29 300)
-122%
|
(47 076)
-61%
|
(48 661)
-3%
|
(10 838)
+78%
|
(303)
+97%
|
(9 567)
-3 060%
|
(20 186)
-111%
|
(34 124)
-69%
|
(38 163)
-12%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2 162
|
2 674
|
2 278
|
2 296
|
2 180
|
2 193
|
2 088
|
(148)
|
(406)
|
5 191
|
4 374
|
4 013
|
4 914
|
(36 308)
|
(39 618)
|
(22 910)
|
(24 314)
|
16 636
|
21 599
|
13 902
|
17 374
|
11 973
|
13 465
|
(325)
|
(7 609)
|
(21 734)
|
(23 715)
|
(37 501)
|
(24 906)
|
(16 393)
|
(19 745)
|
6 405
|
10 529
|
(4 337)
|
(5 206)
|
(9 653)
|
(1 639)
|
16 326
|
14 575
|
23 946
|
13 812
|
|
Non-Reccuring Items |
(7 959)
|
(6 925)
|
(6 887)
|
(8 187)
|
(12 049)
|
(26 207)
|
(26 598)
|
(25 727)
|
(22 647)
|
(3 473)
|
0
|
0
|
(1 519)
|
(16)
|
0
|
(119)
|
0
|
(781)
|
0
|
52 218
|
52 306
|
52 875
|
52 874
|
(50)
|
138
|
(3 527)
|
(3 905)
|
(4 195)
|
(4 441)
|
(290)
|
0
|
254
|
224
|
(13 663)
|
0
|
(13 804)
|
(13 385)
|
1 946
|
0
|
0
|
19 280
|
|
Gain/Loss on Disposition of Assets |
(161)
|
(802)
|
0
|
(802)
|
(816)
|
67
|
25
|
28
|
46
|
49
|
6
|
28
|
45
|
37
|
702
|
665
|
693
|
379
|
0
|
187
|
142
|
(464)
|
(463)
|
(924)
|
(923)
|
(2)
|
53
|
(653)
|
(603)
|
(657)
|
(721)
|
108
|
62
|
138
|
138
|
16
|
20
|
(27)
|
(41)
|
(51)
|
303
|
|
Total Other Income |
906
|
579
|
(242)
|
570
|
988
|
786
|
851
|
752
|
282
|
(406)
|
(477)
|
(761)
|
(440)
|
(299)
|
(45)
|
1 127
|
1 321
|
1 342
|
2 612
|
1 601
|
1 817
|
(2 911)
|
(4 305)
|
(3 369)
|
(3 723)
|
(3 271)
|
(3 148)
|
(3 954)
|
(4 512)
|
(406)
|
(268)
|
435
|
221
|
(6 364)
|
(5 642)
|
(5 573)
|
(8 697)
|
(5 490)
|
(6 579)
|
(5 754)
|
(138)
|
|
Pre-Tax Income |
(22 170)
N/A
|
7 190
N/A
|
11 402
+59%
|
20 607
+81%
|
30 742
+49%
|
(5 514)
N/A
|
2 204
N/A
|
9 182
+317%
|
10 165
+11%
|
41 134
+305%
|
28 429
-31%
|
3 889
-86%
|
(9 464)
N/A
|
(43 271)
-357%
|
(32 655)
+25%
|
(2 777)
+91%
|
15 748
N/A
|
36 590
+132%
|
39 802
+9%
|
85 608
+115%
|
71 210
-17%
|
67 310
-5%
|
63 718
-5%
|
(9 561)
N/A
|
2 068
N/A
|
(30 981)
N/A
|
(25 210)
+19%
|
(37 649)
-49%
|
(36 060)
+4%
|
(10 033)
+72%
|
(23 051)
-130%
|
(6 009)
+74%
|
(18 263)
-204%
|
(71 302)
-290%
|
(59 371)
+17%
|
(39 851)
+33%
|
(24 005)
+40%
|
3 188
N/A
|
(12 231)
N/A
|
(15 982)
-31%
|
(4 906)
+69%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
7 935
|
(4 726)
|
(4 912)
|
(11 750)
|
(14 707)
|
(7 389)
|
(7 401)
|
(10 685)
|
(11 287)
|
(13 768)
|
(13 757)
|
(4 125)
|
(295)
|
(255)
|
(735)
|
(3 831)
|
(6 333)
|
(185)
|
(624)
|
(12 028)
|
(9 158)
|
(14 942)
|
(15 357)
|
(3 412)
|
(8 654)
|
(3 198)
|
(4 003)
|
(7 644)
|
(4 677)
|
(11 811)
|
(10 755)
|
(10 985)
|
(7 442)
|
1 643
|
(4 582)
|
(7 319)
|
(13 724)
|
(8 748)
|
(9 516)
|
(4 149)
|
(2 534)
|
|
Income from Continuing Operations |
(14 235)
|
2 464
|
6 490
|
8 857
|
16 035
|
(12 903)
|
(5 197)
|
(1 503)
|
(1 121)
|
27 366
|
14 672
|
(236)
|
(9 760)
|
(43 526)
|
(33 388)
|
(6 606)
|
9 416
|
36 405
|
39 177
|
73 579
|
62 052
|
52 368
|
48 360
|
(12 974)
|
(6 588)
|
(34 179)
|
(29 215)
|
(45 296)
|
(40 738)
|
(21 844)
|
(33 806)
|
(16 994)
|
(25 706)
|
(69 659)
|
(63 952)
|
(47 170)
|
(37 729)
|
(5 560)
|
(21 747)
|
(20 132)
|
(7 441)
|
|
Income to Minority Interest |
2 078
|
(7 185)
|
(8 747)
|
(9 420)
|
(14 231)
|
(2 054)
|
(5 198)
|
(6 771)
|
(5 215)
|
(10 495)
|
(6 619)
|
(3 614)
|
(5 254)
|
(2 307)
|
(6 337)
|
(6 103)
|
(8 147)
|
(11 791)
|
(14 302)
|
(16 341)
|
(10 021)
|
(5 993)
|
765
|
4 455
|
(1 080)
|
15 521
|
13 021
|
13 734
|
13 983
|
7 875
|
12 440
|
11 976
|
15 164
|
22 116
|
21 295
|
12 789
|
10 744
|
(2 871)
|
(1 283)
|
(3 147)
|
4 841
|
|
Net Income (Common) |
(11 307)
N/A
|
(4 333)
+62%
|
501
N/A
|
(561)
N/A
|
1 806
N/A
|
(14 957)
N/A
|
(10 396)
+30%
|
(8 276)
+20%
|
(6 338)
+23%
|
16 880
N/A
|
8 061
-52%
|
(3 840)
N/A
|
(15 660)
-308%
|
(46 503)
-197%
|
(40 551)
+13%
|
(13 690)
+66%
|
945
N/A
|
24 389
+2 481%
|
24 805
+2%
|
57 322
+131%
|
52 113
-9%
|
46 375
-11%
|
49 125
+6%
|
(8 520)
N/A
|
(7 667)
+10%
|
(18 658)
-143%
|
(16 193)
+13%
|
(31 561)
-95%
|
(26 755)
+15%
|
(13 968)
+48%
|
(21 366)
-53%
|
(5 018)
+77%
|
(10 542)
-110%
|
(47 543)
-351%
|
(42 657)
+10%
|
(34 381)
+19%
|
(26 985)
+22%
|
(8 431)
+69%
|
(23 030)
-173%
|
(23 278)
-1%
|
(2 600)
+89%
|
|
EPS (Diluted) |
-230.75
N/A
|
-78.78
+66%
|
10.22
N/A
|
-11.44
N/A
|
36.85
N/A
|
-305.24
N/A
|
-212.16
+30%
|
-168.89
+20%
|
-129.34
+23%
|
330.98
N/A
|
164.51
-50%
|
-76.8
N/A
|
-319.59
-316%
|
-949.04
-197%
|
-795.11
+16%
|
-263.26
+67%
|
17.83
N/A
|
469.01
+2 530%
|
486.37
+4%
|
1 081.54
+122%
|
983.26
-9%
|
813.59
-17%
|
944.71
+16%
|
-163.84
N/A
|
-147.44
+10%
|
-358.8
-143%
|
-307.76
+14%
|
-591.83
-92%
|
-475.99
+20%
|
-256.29
+46%
|
-379.76
-48%
|
-89.18
+77%
|
-187.35
-110%
|
-844.95
-351%
|
-645.54
+24%
|
-593.89
+8%
|
-479.53
+19%
|
-149.8
+69%
|
-408.95
-173%
|
-415.88
-2%
|
-45.83
+89%
|