C

Chabiotech Co Ltd
KOSDAQ:085660

Watchlist Manager
Chabiotech Co Ltd
KOSDAQ:085660
Watchlist
Price: 14 860 KRW -2.49% Market Closed
Market Cap: 836.8B KRW
Have any thoughts about
Chabiotech Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Chabiotech Co Ltd

Revenue
1T KRW
Cost of Revenue
-743.7B KRW
Gross Profit
266.1B KRW
Operating Expenses
-304.2B KRW
Operating Income
-38.2B KRW
Other Expenses
35.6B KRW
Net Income
-2.6B KRW

Income Statement
Chabiotech Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
298 625
N/A
345 345
+16%
361 624
+5%
386 369
+7%
424 073
+10%
393 782
-7%
410 812
+4%
423 770
+3%
428 117
+1%
449 261
+5%
434 669
-3%
416 750
-4%
402 156
-4%
417 460
+4%
435 256
+4%
467 869
+7%
502 359
+7%
488 600
-3%
515 164
+5%
528 196
+3%
513 874
-3%
534 612
+4%
565 530
+6%
590 894
+4%
655 854
+11%
664 717
+1%
677 277
+2%
694 811
+3%
704 072
+1%
727 476
+3%
747 666
+3%
967 408
+29%
996 812
+3%
844 583
-15%
1 081 016
+28%
1 157 506
+7%
1 178 864
+2%
953 951
-19%
1 186 355
+24%
974 803
-18%
1 009 799
+4%
Gross Profit
Cost of Revenue
(268 707)
(292 808)
(299 905)
(318 918)
(339 375)
(266 911)
(263 082)
(250 348)
(237 138)
(297 652)
(295 002)
(294 219)
(291 393)
(294 647)
(303 150)
(314 047)
(324 442)
(320 879)
(332 311)
(339 598)
(334 664)
(354 494)
(385 290)
(412 026)
(455 691)
(473 787)
(477 270)
(483 164)
(506 384)
(510 837)
(530 957)
(704 079)
(732 430)
(640 028)
(800 002)
(834 224)
(834 559)
(677 580)
(852 592)
(716 875)
(743 720)
Gross Profit
29 918
N/A
52 537
+76%
61 720
+17%
67 453
+9%
84 700
+26%
126 871
+50%
147 730
+16%
173 422
+17%
190 979
+10%
151 609
-21%
139 668
-8%
122 531
-12%
110 763
-10%
122 813
+11%
132 106
+8%
153 822
+16%
177 917
+16%
167 721
-6%
182 853
+9%
188 598
+3%
179 210
-5%
180 118
+1%
180 239
+0%
178 866
-1%
200 162
+12%
190 930
-5%
200 007
+5%
211 648
+6%
197 688
-7%
216 639
+10%
216 709
+0%
263 329
+22%
264 383
+0%
204 554
-23%
281 014
+37%
323 283
+15%
344 305
+7%
276 372
-20%
333 763
+21%
257 928
-23%
266 079
+3%
Operating Income
Operating Expenses
(47 038)
(40 873)
(45 467)
(40 721)
(44 258)
(109 224)
(121 892)
(139 146)
(158 090)
(111 835)
(115 142)
(121 922)
(123 227)
(129 497)
(125 800)
(135 363)
(139 871)
(148 706)
(167 264)
(170 900)
(179 640)
(174 281)
(178 091)
(183 760)
(185 978)
(193 377)
(194 501)
(202 993)
(199 286)
(208 926)
(219 026)
(276 541)
(293 683)
(251 630)
(329 675)
(334 120)
(344 608)
(285 939)
(353 949)
(292 051)
(304 242)
Selling, General & Administrative
(43 892)
(37 207)
(41 380)
(36 155)
(39 359)
(103 127)
(115 688)
(132 899)
(151 771)
(106 991)
(107 512)
(110 409)
(112 114)
(117 696)
(112 779)
(124 922)
(129 787)
(137 636)
(153 489)
(155 479)
(160 859)
(153 701)
(155 810)
(161 681)
(164 093)
(169 810)
(170 942)
(178 922)
(175 611)
(184 803)
(194 906)
(244 844)
(260 348)
(222 402)
(278 936)
(293 682)
(302 048)
(251 008)
(312 148)
(256 775)
(265 579)
Research & Development
(1 203)
(1 569)
(1 746)
(2 085)
(2 298)
(3 373)
(3 448)
(3 446)
(3 502)
(2 122)
(1 885)
(6 369)
(8 737)
(9 462)
(10 659)
(7 391)
(6 202)
(6 771)
(7 465)
(8 409)
(10 420)
(11 328)
(12 235)
(12 207)
(11 890)
(13 457)
(13 452)
(13 894)
(13 401)
(13 050)
(12 791)
(16 301)
(16 719)
(14 359)
(17 518)
(17 157)
(17 614)
(14 614)
(17 997)
(15 773)
(15 493)
Depreciation & Amortization
(1 943)
(2 098)
(2 342)
(2 483)
(2 603)
(2 725)
(2 756)
(2 800)
(2 816)
(2 722)
(2 668)
(2 586)
(2 361)
(2 339)
(2 347)
(3 053)
(3 764)
(4 299)
(5 528)
(7 012)
(8 362)
(9 251)
(10 048)
(9 872)
(9 995)
(10 109)
(10 107)
(10 177)
(10 334)
(11 074)
(11 476)
(15 455)
(16 615)
(14 869)
(19 558)
(23 281)
(24 947)
(20 317)
(25 750)
(21 758)
(23 171)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(3 077)
(2 558)
(15)
0
(15)
3
(118)
0
(782)
0
0
0
0
0
0
0
0
0
59
0
147
59
0
0
(13 663)
0
0
0
1 946
2 254
0
Operating Income
(17 118)
N/A
11 663
N/A
16 253
+39%
26 731
+64%
40 440
+51%
17 646
-56%
25 838
+46%
34 277
+33%
32 890
-4%
39 774
+21%
24 525
-38%
608
-98%
(12 465)
N/A
(6 685)
+46%
6 306
N/A
18 460
+193%
38 048
+106%
19 014
-50%
15 591
-18%
17 698
+14%
(431)
N/A
5 837
N/A
2 147
-63%
(4 893)
N/A
14 184
N/A
(2 447)
N/A
5 505
N/A
8 654
+57%
(1 598)
N/A
7 713
N/A
(2 317)
N/A
(13 212)
-470%
(29 300)
-122%
(47 076)
-61%
(48 661)
-3%
(10 838)
+78%
(303)
+97%
(9 567)
-3 060%
(20 186)
-111%
(34 124)
-69%
(38 163)
-12%
Pre-Tax Income
Interest Income Expense
2 162
2 674
2 278
2 296
2 180
2 193
2 088
(148)
(406)
5 191
4 374
4 013
4 914
(36 308)
(39 618)
(22 910)
(24 314)
16 636
21 599
13 902
17 374
11 973
13 465
(325)
(7 609)
(21 734)
(23 715)
(37 501)
(24 906)
(16 393)
(19 745)
6 405
10 529
(4 337)
(5 206)
(9 653)
(1 639)
16 326
14 575
23 946
13 812
Non-Reccuring Items
(7 959)
(6 925)
(6 887)
(8 187)
(12 049)
(26 207)
(26 598)
(25 727)
(22 647)
(3 473)
0
0
(1 519)
(16)
0
(119)
0
(781)
0
52 218
52 306
52 875
52 874
(50)
138
(3 527)
(3 905)
(4 195)
(4 441)
(290)
0
254
224
(13 663)
0
(13 804)
(13 385)
1 946
0
0
19 280
Gain/Loss on Disposition of Assets
(161)
(802)
0
(802)
(816)
67
25
28
46
49
6
28
45
37
702
665
693
379
0
187
142
(464)
(463)
(924)
(923)
(2)
53
(653)
(603)
(657)
(721)
108
62
138
138
16
20
(27)
(41)
(51)
303
Total Other Income
906
579
(242)
570
988
786
851
752
282
(406)
(477)
(761)
(440)
(299)
(45)
1 127
1 321
1 342
2 612
1 601
1 817
(2 911)
(4 305)
(3 369)
(3 723)
(3 271)
(3 148)
(3 954)
(4 512)
(406)
(268)
435
221
(6 364)
(5 642)
(5 573)
(8 697)
(5 490)
(6 579)
(5 754)
(138)
Pre-Tax Income
(22 170)
N/A
7 190
N/A
11 402
+59%
20 607
+81%
30 742
+49%
(5 514)
N/A
2 204
N/A
9 182
+317%
10 165
+11%
41 134
+305%
28 429
-31%
3 889
-86%
(9 464)
N/A
(43 271)
-357%
(32 655)
+25%
(2 777)
+91%
15 748
N/A
36 590
+132%
39 802
+9%
85 608
+115%
71 210
-17%
67 310
-5%
63 718
-5%
(9 561)
N/A
2 068
N/A
(30 981)
N/A
(25 210)
+19%
(37 649)
-49%
(36 060)
+4%
(10 033)
+72%
(23 051)
-130%
(6 009)
+74%
(18 263)
-204%
(71 302)
-290%
(59 371)
+17%
(39 851)
+33%
(24 005)
+40%
3 188
N/A
(12 231)
N/A
(15 982)
-31%
(4 906)
+69%
Net Income
Tax Provision
7 935
(4 726)
(4 912)
(11 750)
(14 707)
(7 389)
(7 401)
(10 685)
(11 287)
(13 768)
(13 757)
(4 125)
(295)
(255)
(735)
(3 831)
(6 333)
(185)
(624)
(12 028)
(9 158)
(14 942)
(15 357)
(3 412)
(8 654)
(3 198)
(4 003)
(7 644)
(4 677)
(11 811)
(10 755)
(10 985)
(7 442)
1 643
(4 582)
(7 319)
(13 724)
(8 748)
(9 516)
(4 149)
(2 534)
Income from Continuing Operations
(14 235)
2 464
6 490
8 857
16 035
(12 903)
(5 197)
(1 503)
(1 121)
27 366
14 672
(236)
(9 760)
(43 526)
(33 388)
(6 606)
9 416
36 405
39 177
73 579
62 052
52 368
48 360
(12 974)
(6 588)
(34 179)
(29 215)
(45 296)
(40 738)
(21 844)
(33 806)
(16 994)
(25 706)
(69 659)
(63 952)
(47 170)
(37 729)
(5 560)
(21 747)
(20 132)
(7 441)
Income to Minority Interest
2 078
(7 185)
(8 747)
(9 420)
(14 231)
(2 054)
(5 198)
(6 771)
(5 215)
(10 495)
(6 619)
(3 614)
(5 254)
(2 307)
(6 337)
(6 103)
(8 147)
(11 791)
(14 302)
(16 341)
(10 021)
(5 993)
765
4 455
(1 080)
15 521
13 021
13 734
13 983
7 875
12 440
11 976
15 164
22 116
21 295
12 789
10 744
(2 871)
(1 283)
(3 147)
4 841
Net Income (Common)
(11 307)
N/A
(4 333)
+62%
501
N/A
(561)
N/A
1 806
N/A
(14 957)
N/A
(10 396)
+30%
(8 276)
+20%
(6 338)
+23%
16 880
N/A
8 061
-52%
(3 840)
N/A
(15 660)
-308%
(46 503)
-197%
(40 551)
+13%
(13 690)
+66%
945
N/A
24 389
+2 481%
24 805
+2%
57 322
+131%
52 113
-9%
46 375
-11%
49 125
+6%
(8 520)
N/A
(7 667)
+10%
(18 658)
-143%
(16 193)
+13%
(31 561)
-95%
(26 755)
+15%
(13 968)
+48%
(21 366)
-53%
(5 018)
+77%
(10 542)
-110%
(47 543)
-351%
(42 657)
+10%
(34 381)
+19%
(26 985)
+22%
(8 431)
+69%
(23 030)
-173%
(23 278)
-1%
(2 600)
+89%
EPS (Diluted)
-230.75
N/A
-78.78
+66%
10.22
N/A
-11.44
N/A
36.85
N/A
-305.24
N/A
-212.16
+30%
-168.89
+20%
-129.34
+23%
330.98
N/A
164.51
-50%
-76.8
N/A
-319.59
-316%
-949.04
-197%
-795.11
+16%
-263.26
+67%
17.83
N/A
469.01
+2 530%
486.37
+4%
1 081.54
+122%
983.26
-9%
813.59
-17%
944.71
+16%
-163.84
N/A
-147.44
+10%
-358.8
-143%
-307.76
+14%
-591.83
-92%
-475.99
+20%
-256.29
+46%
-379.76
-48%
-89.18
+77%
-187.35
-110%
-844.95
-351%
-645.54
+24%
-593.89
+8%
-479.53
+19%
-149.8
+69%
-408.95
-173%
-415.88
-2%
-45.83
+89%

See Also

Discover More