Chabiotech Co Ltd
KOSDAQ:085660
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
13 370
19 870
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Chabiotech Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(13 386)
|
2 852
|
9 247
|
8 858
|
16 036
|
(12 905)
|
(5 198)
|
(1 505)
|
(1 123)
|
27 400
|
14 705
|
(202)
|
(10 382)
|
(44 444)
|
(36 096)
|
(7 834)
|
8 844
|
36 097
|
34 319
|
67 239
|
55 712
|
52 368
|
48 359
|
(12 975)
|
(6 588)
|
(34 179)
|
(29 215)
|
(45 295)
|
(40 738)
|
(21 844)
|
(33 806)
|
(9 349)
|
(18 051)
|
(69 659)
|
(56 298)
|
(52 868)
|
(43 436)
|
(5 560)
|
(27 454)
|
(20 132)
|
(7 441)
|
|
Depreciation & Amortization |
18 641
|
17 367
|
15 389
|
15 056
|
15 738
|
15 946
|
16 127
|
16 041
|
15 594
|
15 305
|
14 625
|
13 952
|
13 522
|
13 120
|
12 845
|
13 841
|
14 370
|
14 902
|
16 636
|
18 251
|
20 205
|
22 414
|
23 743
|
24 337
|
25 238
|
25 441
|
26 021
|
26 503
|
27 076
|
27 862
|
28 465
|
29 602
|
30 878
|
32 520
|
34 137
|
36 044
|
37 529
|
37 799
|
38 253
|
38 835
|
40 018
|
|
Other Non-Cash Items |
23 818
|
26 290
|
21 185
|
27 847
|
38 653
|
37 565
|
36 026
|
41 386
|
38 052
|
22 211
|
23 370
|
12 927
|
9 619
|
51 176
|
53 222
|
37 981
|
43 044
|
(10 400)
|
(16 457)
|
(52 000)
|
(58 058)
|
(43 130)
|
(39 246)
|
18 663
|
24 472
|
47 933
|
48 330
|
71 424
|
59 430
|
43 947
|
49 739
|
14 015
|
16 096
|
46 442
|
43 946
|
46 656
|
26 458
|
(6 571)
|
(8 353)
|
(15 519)
|
(18 757)
|
|
Cash Taxes Paid |
6 772
|
4 264
|
7 284
|
7 201
|
12 127
|
9 053
|
9 625
|
11 276
|
9 834
|
18 699
|
10 719
|
10 198
|
6 257
|
5 254
|
5 841
|
2 962
|
2 905
|
(761)
|
(1 144)
|
9 363
|
6 297
|
11 011
|
11 965
|
4 504
|
20 914
|
17 637
|
16 672
|
16 474
|
9 549
|
10 048
|
10 654
|
21 954
|
16 175
|
15 621
|
15 765
|
3 950
|
2 301
|
2 493
|
3 232
|
5 501
|
8 862
|
|
Cash Interest Paid |
3 620
|
1 279
|
0
|
651
|
234
|
486
|
846
|
1 001
|
1 438
|
1 219
|
1 682
|
1 826
|
2 390
|
3 205
|
4 466
|
3 943
|
4 375
|
3 574
|
4 002
|
5 000
|
4 365
|
5 053
|
3 502
|
3 516
|
4 017
|
4 699
|
4 722
|
4 930
|
5 640
|
4 494
|
4 991
|
5 014
|
5 326
|
4 133
|
27 017
|
5 021
|
4 923
|
2 189
|
(19 675)
|
3 093
|
6 400
|
|
Change in Working Capital |
(27 310)
|
(49 077)
|
(38 356)
|
(3 237)
|
(375)
|
21 257
|
25 646
|
(11 186)
|
(25 889)
|
(46 867)
|
(34 400)
|
(18 134)
|
(21 442)
|
(7 843)
|
(21 124)
|
(1 755)
|
28 923
|
34 786
|
36 653
|
8 324
|
8 903
|
(6 987)
|
(6 953)
|
38 362
|
18 716
|
7 672
|
18 506
|
(36 146)
|
(71 306)
|
(27 736)
|
(25 279)
|
(16 255)
|
4 327
|
(29 933)
|
(56 125)
|
(42 924)
|
(31 514)
|
(14 157)
|
16 917
|
8 533
|
(23 725)
|
|
Cash from Operating Activities |
1 763
N/A
|
(2 568)
N/A
|
7 466
N/A
|
48 523
+550%
|
70 053
+44%
|
61 863
-12%
|
72 600
+17%
|
44 738
-38%
|
26 632
-40%
|
18 049
-32%
|
18 301
+1%
|
8 542
-53%
|
(8 683)
N/A
|
12 009
N/A
|
8 847
-26%
|
42 232
+377%
|
95 182
+125%
|
75 384
-21%
|
71 149
-6%
|
41 814
-41%
|
26 760
-36%
|
24 665
-8%
|
25 905
+5%
|
68 387
+164%
|
61 838
-10%
|
46 867
-24%
|
63 641
+36%
|
16 487
-74%
|
(25 537)
N/A
|
22 230
N/A
|
19 118
-14%
|
18 013
-6%
|
33 250
+85%
|
(20 631)
N/A
|
(34 340)
-66%
|
(13 093)
+62%
|
(10 963)
+16%
|
11 511
N/A
|
19 363
+68%
|
11 717
-39%
|
(9 905)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(50 471)
|
(55 501)
|
(50 607)
|
(33 490)
|
(26 676)
|
(31 357)
|
(33 304)
|
(34 722)
|
(38 186)
|
(34 129)
|
(29 938)
|
(36 374)
|
(37 658)
|
(36 634)
|
(81 390)
|
(47 333)
|
(59 208)
|
(77 399)
|
(51 536)
|
(96 368)
|
(112 334)
|
(113 063)
|
(118 662)
|
(119 210)
|
(127 767)
|
(129 215)
|
(124 348)
|
(128 895)
|
(119 359)
|
(115 455)
|
(129 102)
|
(141 970)
|
(129 050)
|
(128 872)
|
(105 134)
|
(82 742)
|
(73 940)
|
(74 375)
|
(100 344)
|
(114 032)
|
(102 890)
|
|
Other Items |
(44 999)
|
53 032
|
59 626
|
(7 793)
|
(8 047)
|
(19 182)
|
(18 913)
|
(65 802)
|
(45 161)
|
(94 497)
|
(21 032)
|
(83 968)
|
(114 066)
|
(23 455)
|
(44 614)
|
(54 463)
|
(31 798)
|
(61 581)
|
(51 888)
|
54 904
|
(49 878)
|
14 547
|
(63 838)
|
(37 098)
|
(420)
|
(44 163)
|
(31 782)
|
(34 986)
|
59 960
|
5 141
|
35 435
|
55 153
|
(15 331)
|
33 255
|
15 127
|
(14 464)
|
3 564
|
(9 345)
|
483
|
54 875
|
73 370
|
|
Cash from Investing Activities |
(95 470)
N/A
|
(2 469)
+97%
|
9 018
N/A
|
(41 283)
N/A
|
(34 723)
+16%
|
(50 539)
-46%
|
(52 216)
-3%
|
(100 524)
-93%
|
(83 347)
+17%
|
(128 626)
-54%
|
(50 971)
+60%
|
(120 343)
-136%
|
(151 724)
-26%
|
(60 088)
+60%
|
(126 003)
-110%
|
(101 794)
+19%
|
(91 005)
+11%
|
(138 981)
-53%
|
(103 425)
+26%
|
(41 466)
+60%
|
(162 214)
-291%
|
(98 517)
+39%
|
(182 501)
-85%
|
(156 308)
+14%
|
(128 188)
+18%
|
(173 378)
-35%
|
(156 130)
+10%
|
(163 880)
-5%
|
(59 398)
+64%
|
(110 315)
-86%
|
(93 666)
+15%
|
(86 818)
+7%
|
(144 382)
-66%
|
(95 616)
+34%
|
(90 007)
+6%
|
(97 206)
-8%
|
(70 376)
+28%
|
(83 721)
-19%
|
(99 861)
-19%
|
(59 157)
+41%
|
(29 520)
+50%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
122 522
|
6 148
|
0
|
3 195
|
5 155
|
4 632
|
0
|
3 742
|
2 393
|
995
|
(140 891)
|
(55 262)
|
(32 686)
|
(31 370)
|
112 016
|
25 742
|
6 765
|
6 256
|
18 013
|
16 835
|
69 698
|
67 219
|
53 962
|
56 286
|
(153)
|
2 858
|
4 729
|
4 394
|
4 824
|
49 123
|
47 485
|
57 902
|
66 119
|
21 128
|
21 361
|
10 080
|
5 982
|
43 806
|
54 033
|
43 669
|
38 003
|
|
Net Issuance of Debt |
18
|
(1 517)
|
(3 269)
|
511
|
(504)
|
15 563
|
13 022
|
37 512
|
38 523
|
62 521
|
104 612
|
96 546
|
108 415
|
68 298
|
33 975
|
26 671
|
4 764
|
31 555
|
12 071
|
39 532
|
55 602
|
33 035
|
60 012
|
59 484
|
60 084
|
88 469
|
82 008
|
59 643
|
61 353
|
31 859
|
43 606
|
19 890
|
39 784
|
51 556
|
65 776
|
74 941
|
59 103
|
27 814
|
(8 529)
|
68 387
|
146 495
|
|
Other |
2 008
|
1 734
|
0
|
(973)
|
(969)
|
(703)
|
0
|
16 987
|
16 987
|
15 000
|
16 098
|
978
|
0
|
0
|
1 867
|
(31)
|
(43)
|
(33)
|
(45)
|
(4)
|
(1 437)
|
(8)
|
4
|
38 787
|
39 839
|
43 212
|
42 900
|
4 297
|
3 606
|
(858)
|
0
|
0
|
0
|
0
|
3 784
|
(796)
|
4 832
|
(3 744)
|
(7 506)
|
(2 863)
|
(75 184)
|
|
Cash from Financing Activities |
124 549
N/A
|
6 365
-95%
|
1 516
-76%
|
2 733
+80%
|
3 681
+35%
|
19 493
+430%
|
16 952
-13%
|
58 242
+244%
|
57 904
-1%
|
78 516
+36%
|
(20 180)
N/A
|
42 262
N/A
|
73 742
+74%
|
36 928
-50%
|
144 892
+292%
|
49 417
-66%
|
11 486
-77%
|
37 778
+229%
|
30 038
-20%
|
56 363
+88%
|
123 863
+120%
|
100 246
-19%
|
113 979
+14%
|
154 557
+36%
|
99 770
-35%
|
134 539
+35%
|
129 637
-4%
|
68 334
-47%
|
69 784
+2%
|
80 123
+15%
|
90 545
+13%
|
77 056
-15%
|
106 251
+38%
|
72 684
-32%
|
90 921
+25%
|
84 224
-7%
|
69 917
-17%
|
67 876
-3%
|
37 998
-44%
|
109 193
+187%
|
109 315
+0%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(41)
|
(42)
|
(37)
|
41
|
72
|
4 067
|
2 914
|
4 606
|
768
|
1 660
|
(4 045)
|
(2 374)
|
2 420
|
(10 357)
|
(3 740)
|
(5 331)
|
(6 924)
|
775
|
25
|
219
|
4 196
|
1 454
|
4 496
|
1 330
|
(3 513)
|
(4 221)
|
(2 965)
|
(2 552)
|
3 377
|
9 318
|
6 078
|
4 703
|
(15 102)
|
(12 355)
|
(13 073)
|
(8 801)
|
4 174
|
(1 575)
|
(12)
|
(545)
|
1 857
|
|
Net Change in Cash |
30 801
N/A
|
1 286
-96%
|
17 963
+1 297%
|
10 014
-44%
|
39 083
+290%
|
34 884
-11%
|
40 250
+15%
|
7 062
-82%
|
1 957
-72%
|
(30 401)
N/A
|
(56 895)
-87%
|
(71 913)
-26%
|
(84 245)
-17%
|
(21 508)
+74%
|
23 996
N/A
|
(15 476)
N/A
|
8 739
N/A
|
(25 044)
N/A
|
(2 213)
+91%
|
56 930
N/A
|
(7 395)
N/A
|
27 848
N/A
|
(38 121)
N/A
|
67 966
N/A
|
29 907
-56%
|
3 807
-87%
|
34 182
+798%
|
(81 612)
N/A
|
(11 775)
+86%
|
1 356
N/A
|
22 075
+1 528%
|
12 954
-41%
|
(19 983)
N/A
|
(55 918)
-180%
|
(46 499)
+17%
|
(34 876)
+25%
|
(7 248)
+79%
|
(5 908)
+18%
|
(42 511)
-620%
|
61 208
N/A
|
71 746
+17%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(48 708)
N/A
|
(58 069)
-19%
|
(43 141)
+26%
|
15 033
N/A
|
43 377
+189%
|
30 506
-30%
|
39 296
+29%
|
10 016
-75%
|
(11 554)
N/A
|
(16 080)
-39%
|
(11 637)
+28%
|
(27 832)
-139%
|
(46 341)
-67%
|
(24 625)
+47%
|
(72 543)
-195%
|
(5 101)
+93%
|
35 974
N/A
|
(2 015)
N/A
|
19 613
N/A
|
(54 554)
N/A
|
(85 574)
-57%
|
(88 398)
-3%
|
(92 757)
-5%
|
(50 823)
+45%
|
(65 929)
-30%
|
(82 348)
-25%
|
(60 707)
+26%
|
(112 408)
-85%
|
(144 896)
-29%
|
(93 225)
+36%
|
(109 984)
-18%
|
(123 958)
-13%
|
(95 800)
+23%
|
(149 502)
-56%
|
(139 474)
+7%
|
(95 835)
+31%
|
(84 903)
+11%
|
(62 864)
+26%
|
(80 981)
-29%
|
(102 315)
-26%
|
(112 795)
-10%
|