Lutronic Corp (KOSDAQ:085370)

Watchlist Manager

Watchlist

Price: 36 700 KRW -0.14%

Market Cap: 919.8B KRW

Have any thoughts about
Lutronic Corp?

Write Note

Section:

Relative Value

The Relative Value of one Lutronic Corp stock under the Base Case scenario is 49 122.35 KRW. Compared to the current market price of 36 700 KRW, Lutronic Corp is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

3.4

P/S

vs History	3
vs Industry	35

Median 5Y

2.6

Industry

2.3

Forward

More Details

32.8

P/E

vs History	11
vs Industry	16

Median 5Y

15.5

Industry

23.1

Forward

20.2

More Details

150.9

P/OCF

vs History	1
vs Industry	1

Median 5Y

20.6

Industry

14.2

More Details

Negative

P/FCFE

vs History
vs Industry	0

Median 5Y

-74.2

Industry

20.1

More Details

5.8

P/B

vs History	1
vs Industry	13

Median 5Y

3.8

Industry

2.2

More Details

3.1

EV/S

vs History	3
vs Industry	36

Median 5Y

2.2

Industry

2.4

Forward

2.7

More Details

4.9

EV/GP

vs History	4
vs Industry	44

Median 5Y

3.8

Industry

More Details

15.8

EV/EBITDA

vs History	20
vs Industry	22

Median 5Y

15.2

Industry

12.7

Forward

12.7

More Details

18.4

EV/EBIT

vs History	11
vs Industry	25

Median 5Y

14.3

Industry

17.1

Forward

14.3

More Details

137.4

EV/OCF

vs History	1
vs Industry	2

Median 5Y

17.5

Industry

More Details

619.9

EV/FCFF

vs History	1
vs Industry	1

Median 5Y

21.4

Industry

More Details

6.5

EV/IC

vs History	1
vs Industry	13

Median 5Y

4.3

Industry

1.9

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR	L	Lutronic Corp KOSDAQ:085370	940.8B KRW	3.4	32.8	15.8	18.4
US		Abbott Laboratories NYSE:ABT	199.5B USD	4.9	34.7	20.1	29.4
US		Intuitive Surgical Inc NASDAQ:ISRG	190.6B USD	24.3	85.2	72.6	90
US		Stryker Corp NYSE:SYK	140.3B USD	6.4	39.3	25.4	30.8
US		Boston Scientific Corp NYSE:BSX	133.7B USD	8.4	74.7	34.2	48.9
IE		Medtronic PLC NYSE:MDT	104.5B USD	3.2	24.4	13.6	19.3
US		Becton Dickinson and Co NYSE:BDX	65.8B USD	3.3	38.2	15.8	28.2
DE		Siemens Healthineers AG XETRA:SHL	58.1B EUR	2.6	31.2	17.7	25.8
US		Edwards Lifesciences Corp NYSE:EW	44.3B USD	7.9	10.7	23.7	25.9
CN		Shenzhen Mindray Bio-Medical Electronics Co Ltd SZSE:300760	308.3B CNY	8.3	24.9	21.6	21.6
US		GE Healthcare Technologies Inc NASDAQ:GEHC	36.4B USD	1.9	21.7	13.6	16.8

				Revenue Growth	P/S to Growth
KR	L	Lutronic Corp KOSDAQ:085370	Average P/S: 6.8 3.4	57%	0.1
US		Abbott Laboratories NYSE:ABT	4.9	22%	0.2
US		Intuitive Surgical Inc NASDAQ:ISRG	24.3	58%	0.4
US		Stryker Corp NYSE:SYK	6.4	30%	0.2
US		Boston Scientific Corp NYSE:BSX	8.4	46%	0.2
IE		Medtronic PLC NYSE:MDT	3.2	15%	0.2
US		Becton Dickinson and Co NYSE:BDX	3.3	20%	0.2
DE		Siemens Healthineers AG XETRA:SHL	2.6	18%	0.1
US		Edwards Lifesciences Corp NYSE:EW	7.9	11%	0.7
CN		Shenzhen Mindray Bio-Medical Electronics Co Ltd SZSE:300760	8.3	64%	0.1
US		GE Healthcare Technologies Inc NASDAQ:GEHC	1.9	11%	0.2

				Earnings Growth	P/E to Growth
KR	L	Lutronic Corp KOSDAQ:085370	Average P/E: 38 32.8	44%	0.7
US		Abbott Laboratories NYSE:ABT	34.7	75%	0.5
US		Intuitive Surgical Inc NASDAQ:ISRG	85.2	86%	1
US		Stryker Corp NYSE:SYK	39.3	81%	0.5
US		Boston Scientific Corp NYSE:BSX	74.7	202%	0.4
IE		Medtronic PLC NYSE:MDT	24.4	122%	0.2
US		Becton Dickinson and Co NYSE:BDX	38.2	222%	0.2
DE		Siemens Healthineers AG XETRA:SHL	31.2	114%	0.3
US		Edwards Lifesciences Corp NYSE:EW	10.7	20%	0.5
CN		Shenzhen Mindray Bio-Medical Electronics Co Ltd SZSE:300760	24.9	66%	0.4
US		GE Healthcare Technologies Inc NASDAQ:GEHC	21.7	75%	0.3

				EBITDA Growth	EV/EBITDA to Growth
KR	L	Lutronic Corp KOSDAQ:085370	Average EV/EBITDA: 24.9 15.8	50%	0.3
US		Abbott Laboratories NYSE:ABT	20.1	32%	0.6
US		Intuitive Surgical Inc NASDAQ:ISRG	72.6	112%	0.6
US		Stryker Corp NYSE:SYK	25.4	42%	0.6
US		Boston Scientific Corp NYSE:BSX	34.2	76%	0.5
IE		Medtronic PLC NYSE:MDT	13.6	29%	0.5
US		Becton Dickinson and Co NYSE:BDX	15.8	35%	0.4
DE		Siemens Healthineers AG XETRA:SHL	17.7	53%	0.3
US		Edwards Lifesciences Corp NYSE:EW	23.7	10%	2.4
CN		Shenzhen Mindray Bio-Medical Electronics Co Ltd SZSE:300760	21.6	70%	0.3
US		GE Healthcare Technologies Inc NASDAQ:GEHC	13.6	41%	0.3

				EBIT Growth	EV/EBIT to Growth
KR	L	Lutronic Corp KOSDAQ:085370	Average EV/EBIT: 32.3 18.4	57%	0.3
US		Abbott Laboratories NYSE:ABT	29.4	71%	0.4
US		Intuitive Surgical Inc NASDAQ:ISRG	90	132%	0.7
US		Stryker Corp NYSE:SYK	30.8	61%	0.5
US		Boston Scientific Corp NYSE:BSX	48.9	137%	0.4
IE		Medtronic PLC NYSE:MDT	19.3	61%	0.3
US		Becton Dickinson and Co NYSE:BDX	28.2	110%	0.3
DE		Siemens Healthineers AG XETRA:SHL	25.8	104%	0.2
US		Edwards Lifesciences Corp NYSE:EW	25.9	9%	2.9
CN		Shenzhen Mindray Bio-Medical Electronics Co Ltd SZSE:300760	21.6	61%	0.4
US		GE Healthcare Technologies Inc NASDAQ:GEHC	16.8	52%	0.3

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Franklin Covey Co NYSE:FC	36.775 USD -0.26%
	Mohawk Industries Inc NYSE:MHK	119.22 USD -0.81%
	Ardmore Shipping Corp NYSE:ASC	11.879 USD -1.99%
	ASGN Inc NYSE:ASGN	84.09 USD -0.07%
	Skyworks Solutions Inc NASDAQ:SWKS	91.09 USD 0.82%
	Weatherford International PLC NASDAQ:WFRD	68.04 USD -0.04%

	Johnson & Johnson NYSE:JNJ	146.03 USD 0.12%
	Bank of America Corp NYSE:BAC	44.41 USD 0.07%
	Mastercard Inc NYSE:MA	535.17 USD -0.1%
	Salesforce Inc NYSE:CRM	343.14 USD -0.37%
	Abbvie Inc NYSE:ABBV	179.91 USD -0.05%
	Home Depot Inc NYSE:HD	393.11 USD -0.72%

	Arista Networks Inc NYSE:ANET	114.3 USD -0.31%
	Visa Inc NYSE:V	320.26 USD -0.12%
	Texas Pacific Land Corp NYSE:TPL	1 152.925 USD -0.71%
	KLA Corp NASDAQ:KLAC	650.3234 USD -0.03%
	Manhattan Associates Inc NASDAQ:MANH	278.83 USD -1.22%
	Pinduoduo Inc NASDAQ:PDD	99.32 USD -0.4%

	Salesforce Inc NYSE:CRM	343.14 USD -0.37%
	Accenture PLC NYSE:ACN	361.09 USD -0.15%
	ServiceNow Inc NYSE:NOW	1 096.81 USD -0.79%
	EOG Resources Inc NYSE:EOG	120.57 USD -0.22%
	Copart Inc NASDAQ:CPRT	59.05 USD -0.1%
	Applied Materials Inc NASDAQ:AMAT	168.08 USD -0.17%

Lutronic Corp
KOSDAQ:085370

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Lutronic Corp Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	N/A N/A
Price Target

Lutronic Corp KOSDAQ:085370

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Lutronic Corp Competitors

See Also

Company

Help

Tools

Stocks

Lutronic Corp
KOSDAQ:085370

Competitors Multiples
Lutronic Corp Competitors