L

Lutronic Corp
KOSDAQ:085370

Watchlist Manager
Lutronic Corp
KOSDAQ:085370
Watchlist
Price: 36 700 KRW -0.14% Market Closed
Market Cap: 919.8B KRW
Have any thoughts about
Lutronic Corp?
Write Note

Income Statement

Earnings Waterfall
Lutronic Corp

Revenue
273.2B KRW
Cost of Revenue
-96.6B KRW
Gross Profit
176.6B KRW
Operating Expenses
-130B KRW
Operating Income
46.5B KRW
Other Expenses
-17.8B KRW
Net Income
28.7B KRW

Income Statement
Lutronic Corp

Rotate your device to view
Income Statement
Currency: KRW
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023
Revenue
Revenue
48 266
N/A
50 730
+5%
52 200
+3%
56 945
+9%
59 920
+5%
62 491
+4%
65 078
+4%
63 163
-3%
63 893
+1%
66 287
+4%
72 092
+9%
78 212
+8%
82 385
+5%
83 628
+2%
84 497
+1%
83 079
-2%
84 128
+1%
86 072
+2%
85 772
0%
86 552
+1%
87 649
+1%
85 934
-2%
92 142
+7%
95 651
+4%
100 889
+5%
110 534
+10%
115 685
+5%
117 210
+1%
106 980
-9%
109 930
+3%
115 565
+5%
122 838
+6%
148 958
+21%
158 443
+6%
173 643
+10%
197 961
+14%
215 394
+9%
238 630
+11%
264 154
+11%
269 714
+2%
273 159
+1%
Gross Profit
Cost of Revenue
(25 337)
(27 164)
(28 333)
(30 714)
(32 265)
(33 655)
(34 278)
(33 240)
(32 743)
(32 773)
(34 865)
(36 565)
(37 762)
(37 155)
(37 578)
(36 481)
(38 283)
(41 101)
(41 255)
(42 979)
(43 435)
(42 890)
(46 610)
(48 481)
(49 854)
(53 506)
(57 208)
(56 704)
(51 641)
(49 784)
(52 681)
(55 273)
(62 978)
(66 809)
(68 752)
(77 376)
(83 705)
(89 614)
(93 159)
(93 945)
(96 596)
Gross Profit
22 930
N/A
23 568
+3%
23 867
+1%
26 232
+10%
27 657
+5%
28 837
+4%
30 800
+7%
29 924
-3%
31 150
+4%
33 514
+8%
37 227
+11%
41 647
+12%
44 622
+7%
46 472
+4%
46 918
+1%
46 597
-1%
45 845
-2%
44 972
-2%
44 518
-1%
43 575
-2%
44 216
+1%
43 045
-3%
45 532
+6%
47 169
+4%
51 034
+8%
57 027
+12%
58 476
+3%
60 505
+3%
55 338
-9%
60 144
+9%
62 884
+5%
67 564
+7%
85 980
+27%
91 633
+7%
104 892
+14%
120 585
+15%
131 689
+9%
149 015
+13%
170 995
+15%
175 769
+3%
176 563
+0%
Operating Income
Operating Expenses
(22 269)
(22 613)
(22 811)
(24 459)
(25 944)
(27 117)
(28 015)
(27 955)
(29 238)
(30 549)
(31 960)
(34 191)
(35 625)
(37 655)
(40 245)
(42 069)
(45 098)
(46 342)
(47 344)
(49 638)
(50 718)
(53 129)
(57 898)
(62 048)
(64 589)
(67 995)
(66 954)
(63 628)
(62 757)
(61 368)
(56 674)
(57 825)
(59 332)
(63 492)
(75 105)
(82 616)
(91 515)
(105 031)
(115 597)
(121 786)
(130 046)
Selling, General & Administrative
(21 477)
(21 822)
(20 211)
(23 565)
(25 049)
(25 272)
(23 974)
(24 889)
(24 687)
(25 628)
(26 858)
(28 733)
(32 063)
(32 422)
(34 544)
(36 014)
(36 323)
(38 191)
(39 061)
(40 449)
(40 990)
(42 869)
(46 373)
(49 794)
(52 260)
(55 695)
(54 740)
(51 961)
(49 466)
(48 191)
(46 316)
(45 299)
(48 430)
(52 118)
(60 880)
(67 636)
(75 431)
(87 938)
(98 001)
(103 452)
(110 581)
Research & Development
0
0
(1 460)
0
0
(1 067)
(2 575)
(1 946)
(3 065)
(3 433)
(3 631)
(4 024)
(2 137)
(3 799)
(4 230)
(4 460)
(6 508)
(5 199)
(4 625)
(4 848)
(5 067)
(5 337)
(6 579)
(7 058)
(7 046)
(6 832)
(6 391)
(5 746)
(7 506)
(7 615)
(6 620)
(6 928)
(5 569)
(6 355)
(10 168)
(10 969)
(12 257)
(13 352)
(13 709)
(14 277)
(15 106)
Depreciation & Amortization
0
0
(1 140)
0
0
(779)
(1 466)
(1 119)
(1 484)
(1 486)
(1 471)
(1 432)
(1 424)
(1 433)
(1 470)
(1 594)
(2 267)
(2 952)
(3 658)
(4 342)
(4 661)
(4 923)
(4 946)
(5 194)
(5 281)
(5 466)
(5 822)
(5 922)
(5 786)
(5 563)
(3 738)
(5 270)
(5 005)
(4 691)
(4 057)
(4 029)
(3 846)
(3 760)
(3 888)
(4 056)
(4 359)
Other Operating Expenses
(792)
(791)
0
(894)
(895)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(328)
(328)
(328)
0
19
19
19
0
0
0
Operating Income
659
N/A
952
+44%
1 055
+11%
1 771
+68%
1 712
-3%
1 721
+1%
2 785
+62%
1 969
-29%
1 913
-3%
2 965
+55%
5 267
+78%
7 458
+42%
8 998
+21%
8 818
-2%
6 674
-24%
4 528
-32%
746
-84%
(1 371)
N/A
(2 826)
-106%
(6 064)
-115%
(6 502)
-7%
(10 084)
-55%
(12 367)
-23%
(14 877)
-20%
(13 553)
+9%
(10 966)
+19%
(8 477)
+23%
(3 122)
+63%
(7 418)
-138%
(1 222)
+84%
6 210
N/A
9 740
+57%
26 648
+174%
28 141
+6%
29 787
+6%
37 970
+27%
40 174
+6%
43 984
+9%
55 397
+26%
53 983
-3%
46 516
-14%
Pre-Tax Income
Interest Income Expense
(876)
(931)
(1 829)
(1 927)
(2 233)
(2 127)
(1 213)
(798)
(362)
29
(361)
(398)
4 371
3 735
5 072
4 522
(53)
453
(1 711)
(871)
32
(419)
707
1 172
552
2 113
366
2 561
1 656
(1 157)
(4 830)
(6 826)
(4 395)
1 134
5 774
7 251
10 598
17 015
2 612
5 315
1 042
Non-Reccuring Items
0
0
48
0
0
0
0
0
2 347
2 411
2 135
2 136
(2 451)
(2 593)
(2 342)
(2 345)
533
609
634
677
37
37
34
(12)
(26)
1 263
1 262
1 264
(1 246)
(2 537)
(15 766)
(15 767)
(13 237)
(11 454)
1 514
1 402
1 403
(243)
2 124
2 242
2 238
Gain/Loss on Disposition of Assets
0
0
(150)
0
0
(104)
(554)
(557)
(1 286)
(1 159)
(1 138)
(1 287)
(687)
(1 312)
(1 700)
(1 998)
(2 175)
(2 008)
(1 641)
(1 407)
(1 237)
(1 135)
(969)
(987)
(1 130)
(2 377)
(2 655)
(2 594)
(2 103)
(523)
35
207
(38)
(36)
35
0
(34)
(42)
(168)
(169)
(1 189)
Total Other Income
102
32
258
(68)
(373)
83
35
(285)
(20)
(43)
(68)
(206)
(201)
(202)
(154)
(7)
76
65
211
405
523
755
(1 265)
(1 498)
(1 686)
(1 687)
438
166
297
1 623
(600)
(262)
(484)
(2 011)
(8)
61
67
(296)
(404)
(614)
(9 935)
Pre-Tax Income
(115)
N/A
53
N/A
(618)
N/A
(222)
+64%
(892)
-302%
(427)
+52%
1 053
N/A
330
-69%
2 593
+686%
4 205
+62%
5 834
+39%
7 702
+32%
10 029
+30%
8 445
-16%
7 550
-11%
4 700
-38%
(872)
N/A
(2 251)
-158%
(5 334)
-137%
(7 260)
-36%
(7 148)
+2%
(10 847)
-52%
(13 859)
-28%
(16 203)
-17%
(15 844)
+2%
(11 655)
+26%
(9 066)
+22%
(1 726)
+81%
(8 814)
-411%
(3 816)
+57%
(14 950)
-292%
(12 907)
+14%
8 495
N/A
15 774
+86%
37 102
+135%
46 684
+26%
52 208
+12%
60 418
+16%
59 562
-1%
60 757
+2%
38 673
-36%
Net Income
Tax Provision
(137)
(136)
(71)
(190)
(177)
(153)
(184)
(49)
(112)
(117)
(575)
(592)
(473)
(157)
(2 248)
(2 501)
(3 122)
(3 889)
(1 670)
(1 562)
(1 269)
(1 134)
(1 516)
(1 626)
(1 092)
(1 110)
(2 475)
(2 633)
(1 937)
(1 915)
(417)
(1 808)
(4 852)
(6 470)
(9 416)
(11 148)
(13 274)
(15 584)
(14 353)
(14 814)
(9 945)
Income from Continuing Operations
(254)
(84)
(689)
(414)
(1 070)
(582)
870
280
2 480
4 088
5 259
7 110
9 557
8 289
5 302
2 200
(3 995)
(6 141)
(7 003)
(8 822)
(8 416)
(11 980)
(15 375)
(17 829)
(16 936)
(12 764)
(11 541)
(4 358)
(10 750)
(5 731)
(15 367)
(14 715)
3 643
9 304
27 686
35 536
38 935
44 834
45 209
45 943
28 727
Income to Minority Interest
0
0
184
326
523
668
638
725
653
673
617
347
320
316
325
461
194
(93)
(282)
(140)
63
193
374
231
261
272
163
(181)
(163)
(192)
(78)
174
95
112
17
15
12
9
0
0
0
Net Income (Common)
(254)
N/A
(84)
+67%
(506)
-502%
(88)
+83%
(547)
-522%
87
N/A
1 507
+1 632%
1 006
-33%
3 133
+211%
4 760
+52%
5 860
+23%
7 438
+27%
9 858
+33%
8 585
-13%
5 572
-35%
2 604
-53%
(3 857)
N/A
(6 289)
-63%
(7 678)
-22%
(9 353)
-22%
(8 744)
+7%
(12 178)
-39%
(15 155)
-24%
(17 751)
-17%
(16 828)
+5%
(12 646)
+25%
(11 491)
+9%
(4 653)
+60%
(11 028)
-137%
(6 038)
+45%
(15 541)
-157%
(14 639)
+6%
3 641
N/A
9 320
+156%
27 658
+197%
35 505
+28%
38 901
+10%
44 797
+15%
45 179
+1%
45 913
+2%
28 697
-37%
EPS (Diluted)
-13.36
N/A
-4.2
+69%
-25.3
-502%
-4.4
+83%
-27.35
-522%
4.14
N/A
75.34
+1 720%
50.3
-33%
149.19
+197%
198.33
+33%
279.04
+41%
354.19
+27%
448.09
+27%
390.22
-13%
265.33
-32%
153.17
-42%
-183.66
N/A
-262.04
-43%
-383.9
-47%
-359.73
+6%
-336.3
+7%
-468.38
-39%
-631.45
-35%
-682.73
-8%
-647.23
+5%
-486.38
+25%
-459.64
+5%
-186.12
+60%
-424.15
-128%
-241.52
+43%
-614.81
-155%
-584.97
+5%
107.96
N/A
280.23
+160%
1 074.64
+283%
1 394.16
+30%
1 500.5
+8%
1 738.62
+16%
1 751.46
+1%
1 772.96
+1%
1 176.27
-34%

See Also

Discover More