Lutronic Corp
KOSDAQ:085370
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
N/A
N/A
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Lutronic Corp
Revenue
|
273.2B
KRW
|
Cost of Revenue
|
-96.6B
KRW
|
Gross Profit
|
176.6B
KRW
|
Operating Expenses
|
-130B
KRW
|
Operating Income
|
46.5B
KRW
|
Other Expenses
|
-17.8B
KRW
|
Net Income
|
28.7B
KRW
|
Income Statement
Lutronic Corp
Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
48 266
N/A
|
50 730
+5%
|
52 200
+3%
|
56 945
+9%
|
59 920
+5%
|
62 491
+4%
|
65 078
+4%
|
63 163
-3%
|
63 893
+1%
|
66 287
+4%
|
72 092
+9%
|
78 212
+8%
|
82 385
+5%
|
83 628
+2%
|
84 497
+1%
|
83 079
-2%
|
84 128
+1%
|
86 072
+2%
|
85 772
0%
|
86 552
+1%
|
87 649
+1%
|
85 934
-2%
|
92 142
+7%
|
95 651
+4%
|
100 889
+5%
|
110 534
+10%
|
115 685
+5%
|
117 210
+1%
|
106 980
-9%
|
109 930
+3%
|
115 565
+5%
|
122 838
+6%
|
148 958
+21%
|
158 443
+6%
|
173 643
+10%
|
197 961
+14%
|
215 394
+9%
|
238 630
+11%
|
264 154
+11%
|
269 714
+2%
|
273 159
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(25 337)
|
(27 164)
|
(28 333)
|
(30 714)
|
(32 265)
|
(33 655)
|
(34 278)
|
(33 240)
|
(32 743)
|
(32 773)
|
(34 865)
|
(36 565)
|
(37 762)
|
(37 155)
|
(37 578)
|
(36 481)
|
(38 283)
|
(41 101)
|
(41 255)
|
(42 979)
|
(43 435)
|
(42 890)
|
(46 610)
|
(48 481)
|
(49 854)
|
(53 506)
|
(57 208)
|
(56 704)
|
(51 641)
|
(49 784)
|
(52 681)
|
(55 273)
|
(62 978)
|
(66 809)
|
(68 752)
|
(77 376)
|
(83 705)
|
(89 614)
|
(93 159)
|
(93 945)
|
(96 596)
|
|
Gross Profit |
22 930
N/A
|
23 568
+3%
|
23 867
+1%
|
26 232
+10%
|
27 657
+5%
|
28 837
+4%
|
30 800
+7%
|
29 924
-3%
|
31 150
+4%
|
33 514
+8%
|
37 227
+11%
|
41 647
+12%
|
44 622
+7%
|
46 472
+4%
|
46 918
+1%
|
46 597
-1%
|
45 845
-2%
|
44 972
-2%
|
44 518
-1%
|
43 575
-2%
|
44 216
+1%
|
43 045
-3%
|
45 532
+6%
|
47 169
+4%
|
51 034
+8%
|
57 027
+12%
|
58 476
+3%
|
60 505
+3%
|
55 338
-9%
|
60 144
+9%
|
62 884
+5%
|
67 564
+7%
|
85 980
+27%
|
91 633
+7%
|
104 892
+14%
|
120 585
+15%
|
131 689
+9%
|
149 015
+13%
|
170 995
+15%
|
175 769
+3%
|
176 563
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(22 269)
|
(22 613)
|
(22 811)
|
(24 459)
|
(25 944)
|
(27 117)
|
(28 015)
|
(27 955)
|
(29 238)
|
(30 549)
|
(31 960)
|
(34 191)
|
(35 625)
|
(37 655)
|
(40 245)
|
(42 069)
|
(45 098)
|
(46 342)
|
(47 344)
|
(49 638)
|
(50 718)
|
(53 129)
|
(57 898)
|
(62 048)
|
(64 589)
|
(67 995)
|
(66 954)
|
(63 628)
|
(62 757)
|
(61 368)
|
(56 674)
|
(57 825)
|
(59 332)
|
(63 492)
|
(75 105)
|
(82 616)
|
(91 515)
|
(105 031)
|
(115 597)
|
(121 786)
|
(130 046)
|
|
Selling, General & Administrative |
(21 477)
|
(21 822)
|
(20 211)
|
(23 565)
|
(25 049)
|
(25 272)
|
(23 974)
|
(24 889)
|
(24 687)
|
(25 628)
|
(26 858)
|
(28 733)
|
(32 063)
|
(32 422)
|
(34 544)
|
(36 014)
|
(36 323)
|
(38 191)
|
(39 061)
|
(40 449)
|
(40 990)
|
(42 869)
|
(46 373)
|
(49 794)
|
(52 260)
|
(55 695)
|
(54 740)
|
(51 961)
|
(49 466)
|
(48 191)
|
(46 316)
|
(45 299)
|
(48 430)
|
(52 118)
|
(60 880)
|
(67 636)
|
(75 431)
|
(87 938)
|
(98 001)
|
(103 452)
|
(110 581)
|
|
Research & Development |
0
|
0
|
(1 460)
|
0
|
0
|
(1 067)
|
(2 575)
|
(1 946)
|
(3 065)
|
(3 433)
|
(3 631)
|
(4 024)
|
(2 137)
|
(3 799)
|
(4 230)
|
(4 460)
|
(6 508)
|
(5 199)
|
(4 625)
|
(4 848)
|
(5 067)
|
(5 337)
|
(6 579)
|
(7 058)
|
(7 046)
|
(6 832)
|
(6 391)
|
(5 746)
|
(7 506)
|
(7 615)
|
(6 620)
|
(6 928)
|
(5 569)
|
(6 355)
|
(10 168)
|
(10 969)
|
(12 257)
|
(13 352)
|
(13 709)
|
(14 277)
|
(15 106)
|
|
Depreciation & Amortization |
0
|
0
|
(1 140)
|
0
|
0
|
(779)
|
(1 466)
|
(1 119)
|
(1 484)
|
(1 486)
|
(1 471)
|
(1 432)
|
(1 424)
|
(1 433)
|
(1 470)
|
(1 594)
|
(2 267)
|
(2 952)
|
(3 658)
|
(4 342)
|
(4 661)
|
(4 923)
|
(4 946)
|
(5 194)
|
(5 281)
|
(5 466)
|
(5 822)
|
(5 922)
|
(5 786)
|
(5 563)
|
(3 738)
|
(5 270)
|
(5 005)
|
(4 691)
|
(4 057)
|
(4 029)
|
(3 846)
|
(3 760)
|
(3 888)
|
(4 056)
|
(4 359)
|
|
Other Operating Expenses |
(792)
|
(791)
|
0
|
(894)
|
(895)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(328)
|
(328)
|
(328)
|
0
|
19
|
19
|
19
|
0
|
0
|
0
|
|
Operating Income |
659
N/A
|
952
+44%
|
1 055
+11%
|
1 771
+68%
|
1 712
-3%
|
1 721
+1%
|
2 785
+62%
|
1 969
-29%
|
1 913
-3%
|
2 965
+55%
|
5 267
+78%
|
7 458
+42%
|
8 998
+21%
|
8 818
-2%
|
6 674
-24%
|
4 528
-32%
|
746
-84%
|
(1 371)
N/A
|
(2 826)
-106%
|
(6 064)
-115%
|
(6 502)
-7%
|
(10 084)
-55%
|
(12 367)
-23%
|
(14 877)
-20%
|
(13 553)
+9%
|
(10 966)
+19%
|
(8 477)
+23%
|
(3 122)
+63%
|
(7 418)
-138%
|
(1 222)
+84%
|
6 210
N/A
|
9 740
+57%
|
26 648
+174%
|
28 141
+6%
|
29 787
+6%
|
37 970
+27%
|
40 174
+6%
|
43 984
+9%
|
55 397
+26%
|
53 983
-3%
|
46 516
-14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(876)
|
(931)
|
(1 829)
|
(1 927)
|
(2 233)
|
(2 127)
|
(1 213)
|
(798)
|
(362)
|
29
|
(361)
|
(398)
|
4 371
|
3 735
|
5 072
|
4 522
|
(53)
|
453
|
(1 711)
|
(871)
|
32
|
(419)
|
707
|
1 172
|
552
|
2 113
|
366
|
2 561
|
1 656
|
(1 157)
|
(4 830)
|
(6 826)
|
(4 395)
|
1 134
|
5 774
|
7 251
|
10 598
|
17 015
|
2 612
|
5 315
|
1 042
|
|
Non-Reccuring Items |
0
|
0
|
48
|
0
|
0
|
0
|
0
|
0
|
2 347
|
2 411
|
2 135
|
2 136
|
(2 451)
|
(2 593)
|
(2 342)
|
(2 345)
|
533
|
609
|
634
|
677
|
37
|
37
|
34
|
(12)
|
(26)
|
1 263
|
1 262
|
1 264
|
(1 246)
|
(2 537)
|
(15 766)
|
(15 767)
|
(13 237)
|
(11 454)
|
1 514
|
1 402
|
1 403
|
(243)
|
2 124
|
2 242
|
2 238
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
(150)
|
0
|
0
|
(104)
|
(554)
|
(557)
|
(1 286)
|
(1 159)
|
(1 138)
|
(1 287)
|
(687)
|
(1 312)
|
(1 700)
|
(1 998)
|
(2 175)
|
(2 008)
|
(1 641)
|
(1 407)
|
(1 237)
|
(1 135)
|
(969)
|
(987)
|
(1 130)
|
(2 377)
|
(2 655)
|
(2 594)
|
(2 103)
|
(523)
|
35
|
207
|
(38)
|
(36)
|
35
|
0
|
(34)
|
(42)
|
(168)
|
(169)
|
(1 189)
|
|
Total Other Income |
102
|
32
|
258
|
(68)
|
(373)
|
83
|
35
|
(285)
|
(20)
|
(43)
|
(68)
|
(206)
|
(201)
|
(202)
|
(154)
|
(7)
|
76
|
65
|
211
|
405
|
523
|
755
|
(1 265)
|
(1 498)
|
(1 686)
|
(1 687)
|
438
|
166
|
297
|
1 623
|
(600)
|
(262)
|
(484)
|
(2 011)
|
(8)
|
61
|
67
|
(296)
|
(404)
|
(614)
|
(9 935)
|
|
Pre-Tax Income |
(115)
N/A
|
53
N/A
|
(618)
N/A
|
(222)
+64%
|
(892)
-302%
|
(427)
+52%
|
1 053
N/A
|
330
-69%
|
2 593
+686%
|
4 205
+62%
|
5 834
+39%
|
7 702
+32%
|
10 029
+30%
|
8 445
-16%
|
7 550
-11%
|
4 700
-38%
|
(872)
N/A
|
(2 251)
-158%
|
(5 334)
-137%
|
(7 260)
-36%
|
(7 148)
+2%
|
(10 847)
-52%
|
(13 859)
-28%
|
(16 203)
-17%
|
(15 844)
+2%
|
(11 655)
+26%
|
(9 066)
+22%
|
(1 726)
+81%
|
(8 814)
-411%
|
(3 816)
+57%
|
(14 950)
-292%
|
(12 907)
+14%
|
8 495
N/A
|
15 774
+86%
|
37 102
+135%
|
46 684
+26%
|
52 208
+12%
|
60 418
+16%
|
59 562
-1%
|
60 757
+2%
|
38 673
-36%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(137)
|
(136)
|
(71)
|
(190)
|
(177)
|
(153)
|
(184)
|
(49)
|
(112)
|
(117)
|
(575)
|
(592)
|
(473)
|
(157)
|
(2 248)
|
(2 501)
|
(3 122)
|
(3 889)
|
(1 670)
|
(1 562)
|
(1 269)
|
(1 134)
|
(1 516)
|
(1 626)
|
(1 092)
|
(1 110)
|
(2 475)
|
(2 633)
|
(1 937)
|
(1 915)
|
(417)
|
(1 808)
|
(4 852)
|
(6 470)
|
(9 416)
|
(11 148)
|
(13 274)
|
(15 584)
|
(14 353)
|
(14 814)
|
(9 945)
|
|
Income from Continuing Operations |
(254)
|
(84)
|
(689)
|
(414)
|
(1 070)
|
(582)
|
870
|
280
|
2 480
|
4 088
|
5 259
|
7 110
|
9 557
|
8 289
|
5 302
|
2 200
|
(3 995)
|
(6 141)
|
(7 003)
|
(8 822)
|
(8 416)
|
(11 980)
|
(15 375)
|
(17 829)
|
(16 936)
|
(12 764)
|
(11 541)
|
(4 358)
|
(10 750)
|
(5 731)
|
(15 367)
|
(14 715)
|
3 643
|
9 304
|
27 686
|
35 536
|
38 935
|
44 834
|
45 209
|
45 943
|
28 727
|
|
Income to Minority Interest |
0
|
0
|
184
|
326
|
523
|
668
|
638
|
725
|
653
|
673
|
617
|
347
|
320
|
316
|
325
|
461
|
194
|
(93)
|
(282)
|
(140)
|
63
|
193
|
374
|
231
|
261
|
272
|
163
|
(181)
|
(163)
|
(192)
|
(78)
|
174
|
95
|
112
|
17
|
15
|
12
|
9
|
0
|
0
|
0
|
|
Net Income (Common) |
(254)
N/A
|
(84)
+67%
|
(506)
-502%
|
(88)
+83%
|
(547)
-522%
|
87
N/A
|
1 507
+1 632%
|
1 006
-33%
|
3 133
+211%
|
4 760
+52%
|
5 860
+23%
|
7 438
+27%
|
9 858
+33%
|
8 585
-13%
|
5 572
-35%
|
2 604
-53%
|
(3 857)
N/A
|
(6 289)
-63%
|
(7 678)
-22%
|
(9 353)
-22%
|
(8 744)
+7%
|
(12 178)
-39%
|
(15 155)
-24%
|
(17 751)
-17%
|
(16 828)
+5%
|
(12 646)
+25%
|
(11 491)
+9%
|
(4 653)
+60%
|
(11 028)
-137%
|
(6 038)
+45%
|
(15 541)
-157%
|
(14 639)
+6%
|
3 641
N/A
|
9 320
+156%
|
27 658
+197%
|
35 505
+28%
|
38 901
+10%
|
44 797
+15%
|
45 179
+1%
|
45 913
+2%
|
28 697
-37%
|
|
EPS (Diluted) |
-13.36
N/A
|
-4.2
+69%
|
-25.3
-502%
|
-4.4
+83%
|
-27.35
-522%
|
4.14
N/A
|
75.34
+1 720%
|
50.3
-33%
|
149.19
+197%
|
198.33
+33%
|
279.04
+41%
|
354.19
+27%
|
448.09
+27%
|
390.22
-13%
|
265.33
-32%
|
153.17
-42%
|
-183.66
N/A
|
-262.04
-43%
|
-383.9
-47%
|
-359.73
+6%
|
-336.3
+7%
|
-468.38
-39%
|
-631.45
-35%
|
-682.73
-8%
|
-647.23
+5%
|
-486.38
+25%
|
-459.64
+5%
|
-186.12
+60%
|
-424.15
-128%
|
-241.52
+43%
|
-614.81
-155%
|
-584.97
+5%
|
107.96
N/A
|
280.23
+160%
|
1 074.64
+283%
|
1 394.16
+30%
|
1 500.5
+8%
|
1 738.62
+16%
|
1 751.46
+1%
|
1 772.96
+1%
|
1 176.27
-34%
|