T

Thinkware Corp
KOSDAQ:084730

Watchlist Manager
Thinkware Corp
KOSDAQ:084730
Watchlist
Price: 10 070 KRW 0.4% Market Closed
Market Cap: 105.5B KRW
Have any thoughts about
Thinkware Corp?
Write Note

Income Statement

Earnings Waterfall
Thinkware Corp

Revenue
459B KRW
Cost of Revenue
-315.8B KRW
Gross Profit
143.2B KRW
Operating Expenses
-107.5B KRW
Operating Income
35.6B KRW
Other Expenses
-17.4B KRW
Net Income
18.3B KRW

Income Statement
Thinkware Corp

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
182 357
N/A
176 472
-3%
159 488
-10%
150 147
-6%
144 776
-4%
146 590
+1%
151 259
+3%
161 571
+7%
169 766
+5%
175 596
+3%
185 039
+5%
192 092
+4%
195 219
+2%
197 841
+1%
197 921
+0%
193 747
-2%
189 999
-2%
185 906
-2%
194 444
+5%
195 749
+1%
196 549
+0%
192 409
-2%
182 221
-5%
173 251
-5%
175 503
+1%
189 020
+8%
197 566
+5%
205 933
+4%
210 419
+2%
210 290
0%
225 387
+7%
246 338
+9%
283 496
+15%
318 647
+12%
336 709
+6%
343 150
+2%
363 763
+6%
380 131
+4%
420 619
+11%
442 605
+5%
458 972
+4%
Gross Profit
Cost of Revenue
(139 319)
(131 813)
(113 374)
(106 356)
(98 669)
(99 146)
(103 298)
(108 876)
(117 498)
(119 877)
(125 410)
(130 527)
(131 120)
(133 496)
(136 081)
(132 656)
(130 456)
(128 276)
(135 104)
(135 403)
(136 502)
(133 341)
(123 533)
(117 329)
(118 357)
(127 977)
(133 293)
(139 796)
(142 319)
(141 571)
(156 007)
(174 172)
(209 047)
(239 547)
(258 543)
(263 826)
(269 274)
(273 517)
(293 730)
(304 571)
(315 793)
Gross Profit
43 040
N/A
44 660
+4%
46 114
+3%
43 791
-5%
46 107
+5%
47 444
+3%
47 961
+1%
52 693
+10%
52 267
-1%
55 718
+7%
59 628
+7%
61 566
+3%
64 100
+4%
64 346
+0%
61 839
-4%
61 092
-1%
59 542
-3%
57 629
-3%
59 339
+3%
60 345
+2%
60 047
0%
59 068
-2%
58 688
-1%
55 921
-5%
57 145
+2%
61 042
+7%
64 273
+5%
66 137
+3%
68 100
+3%
68 719
+1%
69 380
+1%
72 165
+4%
74 449
+3%
79 101
+6%
78 166
-1%
79 324
+1%
94 489
+19%
106 614
+13%
126 889
+19%
138 034
+9%
143 179
+4%
Operating Income
Operating Expenses
(40 696)
(43 922)
(41 714)
(41 627)
(43 261)
(44 999)
(44 854)
(46 038)
(48 674)
(51 323)
(54 145)
(54 947)
(55 871)
(56 031)
(54 787)
(54 715)
(54 448)
(56 011)
(51 617)
(52 870)
(51 829)
(54 361)
(50 861)
(48 986)
(49 426)
(50 158)
(51 781)
(52 412)
(52 851)
(54 926)
(56 898)
(60 350)
(66 127)
(69 632)
(73 704)
(75 144)
(77 306)
(80 970)
(91 453)
(98 091)
(107 548)
Selling, General & Administrative
(35 555)
(36 351)
(36 786)
(37 953)
(38 132)
(39 771)
(40 171)
(41 572)
(43 954)
(46 669)
(48 422)
(49 172)
(49 945)
(49 715)
(50 114)
(49 435)
(49 285)
(48 623)
(46 712)
(48 106)
(47 062)
(46 352)
(46 152)
(44 102)
(44 442)
(45 224)
(46 422)
(47 023)
(47 271)
(49 040)
(50 694)
(53 924)
(59 183)
(62 379)
(66 824)
(67 374)
(68 644)
(71 539)
(80 771)
(87 036)
(96 975)
Research & Development
(1 820)
(1 677)
(1 601)
(1 531)
(1 499)
(1 565)
(1 299)
(1 117)
(943)
(761)
(806)
(929)
(1 015)
(1 108)
(1 243)
(1 256)
(1 232)
(1 169)
(1 032)
(726)
(481)
(296)
(211)
(330)
(403)
(449)
(477)
(467)
(606)
(756)
(957)
(1 045)
(1 429)
(1 627)
(1 224)
(2 240)
(3 186)
(4 013)
(5 170)
(5 550)
(5 246)
Depreciation & Amortization
(3 322)
(3 354)
(3 327)
(3 221)
(3 523)
(3 555)
(3 384)
(3 755)
(3 776)
(3 970)
(4 916)
(4 848)
(4 914)
(5 210)
(3 431)
(4 025)
(3 929)
(3 564)
(3 872)
(4 037)
(4 287)
(4 584)
(4 497)
(4 554)
(4 579)
(4 484)
(4 883)
(4 922)
(4 975)
(5 130)
(5 247)
(5 382)
(5 515)
(5 626)
(5 656)
(5 618)
(5 565)
(5 507)
(5 512)
(5 505)
(5 327)
Other Operating Expenses
0
(2 540)
0
1 078
(107)
(108)
0
406
0
77
0
0
3
0
0
0
0
(2 655)
0
0
0
(3 129)
0
0
0
0
0
0
0
0
0
0
0
0
0
88
88
88
0
0
0
Operating Income
2 342
N/A
737
-69%
4 400
+497%
2 165
-51%
2 846
+31%
2 445
-14%
3 107
+27%
6 655
+114%
3 593
-46%
4 395
+22%
5 484
+25%
6 618
+21%
8 228
+24%
8 314
+1%
7 052
-15%
6 376
-10%
5 094
-20%
1 618
-68%
7 723
+377%
7 475
-3%
8 217
+10%
4 706
-43%
7 827
+66%
6 935
-11%
7 720
+11%
10 885
+41%
12 492
+15%
13 726
+10%
15 250
+11%
13 793
-10%
12 482
-10%
11 815
-5%
8 322
-30%
9 469
+14%
4 462
-53%
4 180
-6%
17 183
+311%
25 644
+49%
35 436
+38%
39 943
+13%
35 631
-11%
Pre-Tax Income
Interest Income Expense
(1 862)
(2 553)
(2 998)
(3 357)
(3 377)
(2 876)
(2 748)
(2 410)
(1 572)
(2 188)
(869)
(2 056)
(1 852)
(430)
(2 952)
(1 699)
(2 027)
(2 620)
(946)
(1 079)
(1 558)
(1 453)
(1 181)
(1 274)
(838)
(1 007)
(592)
(1 916)
(3 422)
(5 086)
(5 164)
(3 853)
7 468
10 246
(41)
1 771
(9 045)
(9 914)
(4 615)
(3 765)
2 758
Non-Reccuring Items
(2 540)
0
1 081
0
0
0
499
0
77
0
(2 317)
(1 837)
(2 890)
(3 504)
(4 212)
(4 648)
(3 268)
0
(3 537)
(3 320)
(3 130)
0
(1 204)
(1 019)
(1 503)
(1 524)
(272)
(743)
(918)
(404)
(1 286)
(734)
7 614
7 120
3 609
3 671
(4 363)
(4 458)
(832)
(1 070)
(625)
Gain/Loss on Disposition of Assets
191
259
(12)
0
(14)
(3)
(1)
0
0
0
(2)
(2)
3 123
3 124
4 159
4 830
1 707
2 433
1 400
732
0
0
3
93
94
88
89
0
(2)
1 866
1 483
1 484
1 470
(407)
(25)
(21)
(0)
14
(1)
12
5
Total Other Income
519
212
256
313
318
698
674
628
578
522
509
476
461
465
507
742
1 042
1 270
(1 602)
(1 639)
(1 773)
(2 560)
(357)
(423)
(1 056)
(905)
(531)
1 544
3 140
3 059
2 763
264
(126)
(177)
464
646
1 012
1 013
1 074
1 386
913
Pre-Tax Income
(1 349)
N/A
(1 344)
+0%
2 727
N/A
(879)
N/A
(227)
+74%
264
N/A
1 530
+480%
4 874
+219%
2 677
-45%
2 729
+2%
2 805
+3%
3 198
+14%
7 069
+121%
7 969
+13%
4 554
-43%
5 600
+23%
2 547
-55%
2 701
+6%
3 037
+12%
2 170
-29%
1 756
-19%
693
-61%
5 088
+634%
4 313
-15%
4 418
+2%
7 539
+71%
11 187
+48%
12 612
+13%
14 049
+11%
13 228
-6%
10 278
-22%
8 975
-13%
24 748
+176%
26 252
+6%
8 469
-68%
10 247
+21%
4 787
-53%
12 301
+157%
31 063
+153%
36 505
+18%
38 682
+6%
Net Income
Tax Provision
(552)
(809)
(1 773)
(1 329)
(395)
(568)
(610)
(1 157)
(832)
(776)
(697)
(767)
(1 521)
(1 618)
(2 334)
(2 429)
(1 848)
(2 792)
(1 119)
(1 165)
(873)
400
(1 038)
(688)
(969)
(1 739)
(2 588)
(2 794)
(3 602)
(4 141)
(3 165)
(3 095)
(3 987)
(4 390)
(3 955)
(4 338)
(4 544)
(5 606)
(6 484)
(8 197)
(9 245)
Income from Continuing Operations
(1 900)
(2 152)
954
(2 207)
(622)
(304)
920
3 717
1 845
1 953
2 108
2 430
5 547
6 349
2 220
3 171
699
(90)
1 918
1 004
882
1 092
4 051
3 625
3 449
5 800
8 599
9 818
10 446
9 087
7 113
5 880
20 761
21 862
4 514
5 910
243
6 694
24 579
28 308
29 437
Income to Minority Interest
0
0
0
0
44
(18)
(7)
5
1
2
108
210
251
376
625
536
505
406
534
542
527
565
4
53
(26)
(98)
(103)
(176)
(196)
(162)
(596)
(791)
(1 041)
(1 537)
(1 163)
(1 471)
(3 609)
(6 356)
(8 987)
(10 662)
(11 165)
Net Income (Common)
(1 900)
N/A
(2 152)
-13%
954
N/A
(2 207)
N/A
(579)
+74%
(322)
+44%
913
N/A
3 722
+308%
1 847
-50%
1 955
+6%
2 215
+13%
2 641
+19%
5 799
+120%
6 726
+16%
2 845
-58%
3 706
+30%
1 203
-68%
315
-74%
2 453
+679%
1 546
-37%
1 409
-9%
1 657
+18%
4 054
+145%
3 679
-9%
3 424
-7%
5 703
+67%
8 496
+49%
9 642
+13%
10 250
+6%
8 925
-13%
6 517
-27%
5 089
-22%
19 720
+288%
20 324
+3%
3 352
-84%
4 438
+32%
(3 366)
N/A
338
N/A
15 591
+4 510%
17 646
+13%
18 272
+4%
EPS (Diluted)
-316.66
N/A
-358.66
-13%
159
N/A
-367.83
N/A
-72.37
+80%
-40.25
+44%
130.42
N/A
465.25
+257%
230.87
-50%
217.22
-6%
246.11
+13%
293.44
+19%
644.33
+120%
747.33
+16%
316.11
-58%
411.77
+30%
133.66
-68%
35
-74%
272.55
+679%
171.77
-37%
156.55
-9%
184.11
+18%
450.44
+145%
408.77
-9%
380.44
-7%
633.66
+67%
944
+49%
1 022.74
+8%
1 087.22
+6%
946.62
-13%
691.24
-27%
539.76
-22%
1 687.48
+213%
1 454.95
-14%
353.62
-76%
368.02
+4%
-246.08
N/A
24.72
N/A
1 292.84
+5 130%
1 463.2
+13%
1 491.16
+2%

See Also

Discover More