Thinkware Corp
KOSDAQ:084730
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
9 700
18 900
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Thinkware Corp
Revenue
|
459B
KRW
|
Cost of Revenue
|
-315.8B
KRW
|
Gross Profit
|
143.2B
KRW
|
Operating Expenses
|
-107.5B
KRW
|
Operating Income
|
35.6B
KRW
|
Other Expenses
|
-17.4B
KRW
|
Net Income
|
18.3B
KRW
|
Income Statement
Thinkware Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
182 357
N/A
|
176 472
-3%
|
159 488
-10%
|
150 147
-6%
|
144 776
-4%
|
146 590
+1%
|
151 259
+3%
|
161 571
+7%
|
169 766
+5%
|
175 596
+3%
|
185 039
+5%
|
192 092
+4%
|
195 219
+2%
|
197 841
+1%
|
197 921
+0%
|
193 747
-2%
|
189 999
-2%
|
185 906
-2%
|
194 444
+5%
|
195 749
+1%
|
196 549
+0%
|
192 409
-2%
|
182 221
-5%
|
173 251
-5%
|
175 503
+1%
|
189 020
+8%
|
197 566
+5%
|
205 933
+4%
|
210 419
+2%
|
210 290
0%
|
225 387
+7%
|
246 338
+9%
|
283 496
+15%
|
318 647
+12%
|
336 709
+6%
|
343 150
+2%
|
363 763
+6%
|
380 131
+4%
|
420 619
+11%
|
442 605
+5%
|
458 972
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(139 319)
|
(131 813)
|
(113 374)
|
(106 356)
|
(98 669)
|
(99 146)
|
(103 298)
|
(108 876)
|
(117 498)
|
(119 877)
|
(125 410)
|
(130 527)
|
(131 120)
|
(133 496)
|
(136 081)
|
(132 656)
|
(130 456)
|
(128 276)
|
(135 104)
|
(135 403)
|
(136 502)
|
(133 341)
|
(123 533)
|
(117 329)
|
(118 357)
|
(127 977)
|
(133 293)
|
(139 796)
|
(142 319)
|
(141 571)
|
(156 007)
|
(174 172)
|
(209 047)
|
(239 547)
|
(258 543)
|
(263 826)
|
(269 274)
|
(273 517)
|
(293 730)
|
(304 571)
|
(315 793)
|
|
Gross Profit |
43 040
N/A
|
44 660
+4%
|
46 114
+3%
|
43 791
-5%
|
46 107
+5%
|
47 444
+3%
|
47 961
+1%
|
52 693
+10%
|
52 267
-1%
|
55 718
+7%
|
59 628
+7%
|
61 566
+3%
|
64 100
+4%
|
64 346
+0%
|
61 839
-4%
|
61 092
-1%
|
59 542
-3%
|
57 629
-3%
|
59 339
+3%
|
60 345
+2%
|
60 047
0%
|
59 068
-2%
|
58 688
-1%
|
55 921
-5%
|
57 145
+2%
|
61 042
+7%
|
64 273
+5%
|
66 137
+3%
|
68 100
+3%
|
68 719
+1%
|
69 380
+1%
|
72 165
+4%
|
74 449
+3%
|
79 101
+6%
|
78 166
-1%
|
79 324
+1%
|
94 489
+19%
|
106 614
+13%
|
126 889
+19%
|
138 034
+9%
|
143 179
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(40 696)
|
(43 922)
|
(41 714)
|
(41 627)
|
(43 261)
|
(44 999)
|
(44 854)
|
(46 038)
|
(48 674)
|
(51 323)
|
(54 145)
|
(54 947)
|
(55 871)
|
(56 031)
|
(54 787)
|
(54 715)
|
(54 448)
|
(56 011)
|
(51 617)
|
(52 870)
|
(51 829)
|
(54 361)
|
(50 861)
|
(48 986)
|
(49 426)
|
(50 158)
|
(51 781)
|
(52 412)
|
(52 851)
|
(54 926)
|
(56 898)
|
(60 350)
|
(66 127)
|
(69 632)
|
(73 704)
|
(75 144)
|
(77 306)
|
(80 970)
|
(91 453)
|
(98 091)
|
(107 548)
|
|
Selling, General & Administrative |
(35 555)
|
(36 351)
|
(36 786)
|
(37 953)
|
(38 132)
|
(39 771)
|
(40 171)
|
(41 572)
|
(43 954)
|
(46 669)
|
(48 422)
|
(49 172)
|
(49 945)
|
(49 715)
|
(50 114)
|
(49 435)
|
(49 285)
|
(48 623)
|
(46 712)
|
(48 106)
|
(47 062)
|
(46 352)
|
(46 152)
|
(44 102)
|
(44 442)
|
(45 224)
|
(46 422)
|
(47 023)
|
(47 271)
|
(49 040)
|
(50 694)
|
(53 924)
|
(59 183)
|
(62 379)
|
(66 824)
|
(67 374)
|
(68 644)
|
(71 539)
|
(80 771)
|
(87 036)
|
(96 975)
|
|
Research & Development |
(1 820)
|
(1 677)
|
(1 601)
|
(1 531)
|
(1 499)
|
(1 565)
|
(1 299)
|
(1 117)
|
(943)
|
(761)
|
(806)
|
(929)
|
(1 015)
|
(1 108)
|
(1 243)
|
(1 256)
|
(1 232)
|
(1 169)
|
(1 032)
|
(726)
|
(481)
|
(296)
|
(211)
|
(330)
|
(403)
|
(449)
|
(477)
|
(467)
|
(606)
|
(756)
|
(957)
|
(1 045)
|
(1 429)
|
(1 627)
|
(1 224)
|
(2 240)
|
(3 186)
|
(4 013)
|
(5 170)
|
(5 550)
|
(5 246)
|
|
Depreciation & Amortization |
(3 322)
|
(3 354)
|
(3 327)
|
(3 221)
|
(3 523)
|
(3 555)
|
(3 384)
|
(3 755)
|
(3 776)
|
(3 970)
|
(4 916)
|
(4 848)
|
(4 914)
|
(5 210)
|
(3 431)
|
(4 025)
|
(3 929)
|
(3 564)
|
(3 872)
|
(4 037)
|
(4 287)
|
(4 584)
|
(4 497)
|
(4 554)
|
(4 579)
|
(4 484)
|
(4 883)
|
(4 922)
|
(4 975)
|
(5 130)
|
(5 247)
|
(5 382)
|
(5 515)
|
(5 626)
|
(5 656)
|
(5 618)
|
(5 565)
|
(5 507)
|
(5 512)
|
(5 505)
|
(5 327)
|
|
Other Operating Expenses |
0
|
(2 540)
|
0
|
1 078
|
(107)
|
(108)
|
0
|
406
|
0
|
77
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
(2 655)
|
0
|
0
|
0
|
(3 129)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
88
|
88
|
0
|
0
|
0
|
|
Operating Income |
2 342
N/A
|
737
-69%
|
4 400
+497%
|
2 165
-51%
|
2 846
+31%
|
2 445
-14%
|
3 107
+27%
|
6 655
+114%
|
3 593
-46%
|
4 395
+22%
|
5 484
+25%
|
6 618
+21%
|
8 228
+24%
|
8 314
+1%
|
7 052
-15%
|
6 376
-10%
|
5 094
-20%
|
1 618
-68%
|
7 723
+377%
|
7 475
-3%
|
8 217
+10%
|
4 706
-43%
|
7 827
+66%
|
6 935
-11%
|
7 720
+11%
|
10 885
+41%
|
12 492
+15%
|
13 726
+10%
|
15 250
+11%
|
13 793
-10%
|
12 482
-10%
|
11 815
-5%
|
8 322
-30%
|
9 469
+14%
|
4 462
-53%
|
4 180
-6%
|
17 183
+311%
|
25 644
+49%
|
35 436
+38%
|
39 943
+13%
|
35 631
-11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 862)
|
(2 553)
|
(2 998)
|
(3 357)
|
(3 377)
|
(2 876)
|
(2 748)
|
(2 410)
|
(1 572)
|
(2 188)
|
(869)
|
(2 056)
|
(1 852)
|
(430)
|
(2 952)
|
(1 699)
|
(2 027)
|
(2 620)
|
(946)
|
(1 079)
|
(1 558)
|
(1 453)
|
(1 181)
|
(1 274)
|
(838)
|
(1 007)
|
(592)
|
(1 916)
|
(3 422)
|
(5 086)
|
(5 164)
|
(3 853)
|
7 468
|
10 246
|
(41)
|
1 771
|
(9 045)
|
(9 914)
|
(4 615)
|
(3 765)
|
2 758
|
|
Non-Reccuring Items |
(2 540)
|
0
|
1 081
|
0
|
0
|
0
|
499
|
0
|
77
|
0
|
(2 317)
|
(1 837)
|
(2 890)
|
(3 504)
|
(4 212)
|
(4 648)
|
(3 268)
|
0
|
(3 537)
|
(3 320)
|
(3 130)
|
0
|
(1 204)
|
(1 019)
|
(1 503)
|
(1 524)
|
(272)
|
(743)
|
(918)
|
(404)
|
(1 286)
|
(734)
|
7 614
|
7 120
|
3 609
|
3 671
|
(4 363)
|
(4 458)
|
(832)
|
(1 070)
|
(625)
|
|
Gain/Loss on Disposition of Assets |
191
|
259
|
(12)
|
0
|
(14)
|
(3)
|
(1)
|
0
|
0
|
0
|
(2)
|
(2)
|
3 123
|
3 124
|
4 159
|
4 830
|
1 707
|
2 433
|
1 400
|
732
|
0
|
0
|
3
|
93
|
94
|
88
|
89
|
0
|
(2)
|
1 866
|
1 483
|
1 484
|
1 470
|
(407)
|
(25)
|
(21)
|
(0)
|
14
|
(1)
|
12
|
5
|
|
Total Other Income |
519
|
212
|
256
|
313
|
318
|
698
|
674
|
628
|
578
|
522
|
509
|
476
|
461
|
465
|
507
|
742
|
1 042
|
1 270
|
(1 602)
|
(1 639)
|
(1 773)
|
(2 560)
|
(357)
|
(423)
|
(1 056)
|
(905)
|
(531)
|
1 544
|
3 140
|
3 059
|
2 763
|
264
|
(126)
|
(177)
|
464
|
646
|
1 012
|
1 013
|
1 074
|
1 386
|
913
|
|
Pre-Tax Income |
(1 349)
N/A
|
(1 344)
+0%
|
2 727
N/A
|
(879)
N/A
|
(227)
+74%
|
264
N/A
|
1 530
+480%
|
4 874
+219%
|
2 677
-45%
|
2 729
+2%
|
2 805
+3%
|
3 198
+14%
|
7 069
+121%
|
7 969
+13%
|
4 554
-43%
|
5 600
+23%
|
2 547
-55%
|
2 701
+6%
|
3 037
+12%
|
2 170
-29%
|
1 756
-19%
|
693
-61%
|
5 088
+634%
|
4 313
-15%
|
4 418
+2%
|
7 539
+71%
|
11 187
+48%
|
12 612
+13%
|
14 049
+11%
|
13 228
-6%
|
10 278
-22%
|
8 975
-13%
|
24 748
+176%
|
26 252
+6%
|
8 469
-68%
|
10 247
+21%
|
4 787
-53%
|
12 301
+157%
|
31 063
+153%
|
36 505
+18%
|
38 682
+6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(552)
|
(809)
|
(1 773)
|
(1 329)
|
(395)
|
(568)
|
(610)
|
(1 157)
|
(832)
|
(776)
|
(697)
|
(767)
|
(1 521)
|
(1 618)
|
(2 334)
|
(2 429)
|
(1 848)
|
(2 792)
|
(1 119)
|
(1 165)
|
(873)
|
400
|
(1 038)
|
(688)
|
(969)
|
(1 739)
|
(2 588)
|
(2 794)
|
(3 602)
|
(4 141)
|
(3 165)
|
(3 095)
|
(3 987)
|
(4 390)
|
(3 955)
|
(4 338)
|
(4 544)
|
(5 606)
|
(6 484)
|
(8 197)
|
(9 245)
|
|
Income from Continuing Operations |
(1 900)
|
(2 152)
|
954
|
(2 207)
|
(622)
|
(304)
|
920
|
3 717
|
1 845
|
1 953
|
2 108
|
2 430
|
5 547
|
6 349
|
2 220
|
3 171
|
699
|
(90)
|
1 918
|
1 004
|
882
|
1 092
|
4 051
|
3 625
|
3 449
|
5 800
|
8 599
|
9 818
|
10 446
|
9 087
|
7 113
|
5 880
|
20 761
|
21 862
|
4 514
|
5 910
|
243
|
6 694
|
24 579
|
28 308
|
29 437
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
44
|
(18)
|
(7)
|
5
|
1
|
2
|
108
|
210
|
251
|
376
|
625
|
536
|
505
|
406
|
534
|
542
|
527
|
565
|
4
|
53
|
(26)
|
(98)
|
(103)
|
(176)
|
(196)
|
(162)
|
(596)
|
(791)
|
(1 041)
|
(1 537)
|
(1 163)
|
(1 471)
|
(3 609)
|
(6 356)
|
(8 987)
|
(10 662)
|
(11 165)
|
|
Net Income (Common) |
(1 900)
N/A
|
(2 152)
-13%
|
954
N/A
|
(2 207)
N/A
|
(579)
+74%
|
(322)
+44%
|
913
N/A
|
3 722
+308%
|
1 847
-50%
|
1 955
+6%
|
2 215
+13%
|
2 641
+19%
|
5 799
+120%
|
6 726
+16%
|
2 845
-58%
|
3 706
+30%
|
1 203
-68%
|
315
-74%
|
2 453
+679%
|
1 546
-37%
|
1 409
-9%
|
1 657
+18%
|
4 054
+145%
|
3 679
-9%
|
3 424
-7%
|
5 703
+67%
|
8 496
+49%
|
9 642
+13%
|
10 250
+6%
|
8 925
-13%
|
6 517
-27%
|
5 089
-22%
|
19 720
+288%
|
20 324
+3%
|
3 352
-84%
|
4 438
+32%
|
(3 366)
N/A
|
338
N/A
|
15 591
+4 510%
|
17 646
+13%
|
18 272
+4%
|
|
EPS (Diluted) |
-316.66
N/A
|
-358.66
-13%
|
159
N/A
|
-367.83
N/A
|
-72.37
+80%
|
-40.25
+44%
|
130.42
N/A
|
465.25
+257%
|
230.87
-50%
|
217.22
-6%
|
246.11
+13%
|
293.44
+19%
|
644.33
+120%
|
747.33
+16%
|
316.11
-58%
|
411.77
+30%
|
133.66
-68%
|
35
-74%
|
272.55
+679%
|
171.77
-37%
|
156.55
-9%
|
184.11
+18%
|
450.44
+145%
|
408.77
-9%
|
380.44
-7%
|
633.66
+67%
|
944
+49%
|
1 022.74
+8%
|
1 087.22
+6%
|
946.62
-13%
|
691.24
-27%
|
539.76
-22%
|
1 687.48
+213%
|
1 454.95
-14%
|
353.62
-76%
|
368.02
+4%
|
-246.08
N/A
|
24.72
N/A
|
1 292.84
+5 130%
|
1 463.2
+13%
|
1 491.16
+2%
|